Skin Excellence Clinics Ltd Accounts

Skin Excellence Clinics Ltd FILLETED ACCOUNTS COVER
Skin Excellence Clinics Ltd
Company No. 10933314
Information for Filing with The Registrar
31 January 2021
Skin Excellence Clinics Ltd DIRECTORS REPORT REGISTRAR
The Director presents his report and the accounts for the year ended 31 January 2021.
Principal activities
The principal activity of the company during the year under review was specialist medical practice.
Director
The Director who served at any time during the year was as follows:
I. Strawford
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
I. Strawford
Director
19 July 2021
Skin Excellence Clinics Ltd BALANCE SHEET REGISTRAR
at
31 January 2021
Company No.
10933314
Notes
2021
2020
£
£
Fixed assets
Tangible assets
3
140,294141,460
140,294141,460
Current assets
Stocks
4
11,50017,125
Debtors
5
201,248129,046
Cash at bank and in hand
86,82013,431
299,568159,602
Creditors: Amount falling due within one year
6
(70,130)
(69,936)
Net current assets
229,43889,666
Total assets less current liabilities
369,732231,126
Creditors: Amounts falling due after more than one year
7
(114,078)
(54,467)
Provisions for liabilities
Deferred taxation
8
(25,084)
(24,961)
Net assets
230,570151,698
Capital and reserves
Called up share capital
400400
Profit and loss account
9
230,170151,298
Total equity
230,570151,698
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 January 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 19 July 2021
And signed on its behalf by:
I. Strawford
Director
Skin Excellence Clinics Ltd NOTES TO THE ACCOUNTS REGISTRAR
for the year ended 31 January 2021
1
Accounting policies
Basis of preparation
The accounts have been prepared in accordance with FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard) and the Companies Act 2006 . There were no material departures from that standard.
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets and in accordance with the accounting policies set out below.
Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Revenue from the sale of goods is recognised when all the following conditions are satisfied:
• the Company has transferred to the buyer the significant risks and rewards of ownership of the
goods;
• the Company retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the Company;
and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Leasehold land and buildings
20% Reducing balance
Plant and machinery
25% Reducing balance
Motor vehicles
25% Reducing balance
Furniture, fittings and equipment
20% Reducing balance
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Pensions
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Provisions
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.
2
Employees
2021
2020
Number
Number
The average number of persons employed during the year :
32
3
Tangible fixed assets
Land and buildings
Plant and machinery
Motor vehicles
Fixtures, fittings and equipment
Total
£
£
£
£
£
Cost or revaluation
At 1 February 2020
82,7583,65015,00065,103166,511
Additions
-8,205-22,75730,962
At 31 January 2021
82,75811,85515,00087,860197,473
Depreciation
At 1 February 2020
8,4118964,68811,05625,051
Charge for the year
14,8691,3722,57813,30932,128
At 31 January 2021
23,2802,2687,26624,36557,179
Net book values
At 31 January 2021
59,4789,5877,73463,495140,294
At 31 January 2020
74,3472,75410,31254,047141,460
4
Stocks
2021
2020
£
£
Raw materials and consumables
11,50017,125
11,50017,125
5
Debtors
2021
2020
£
£
Corporation tax recoverable
46,55928,400
VAT recoverable
1,1921,192
Loans to directors
143,25998,720
Other debtors
2,988-
Prepayments and accrued income
7,250734
201,248129,046
6
Creditors:
amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
8,889-
Other loans
8,82817,778
Trade creditors
13,2072,384
Corporation tax
36,53730,505
Other taxes and social security
8961,649
Loans from directors
-16,589
Other creditors
373330
Accruals and deferred income
1,400701
70,13069,936
7
Creditors:
amounts falling due after more than one year
2021
2020
£
£
Other loans
114,07854,467
114,07854,467
8
Provisions for liabilities
Deferred taxation
Accelerated Capital Allowances, Losses and Other Timing Differences
Total
£
£
At 1 February 2020
24,961
24,961
Charge to the profit and loss account for the period
123
123
At 31 January 2021
25,084
25,084
2021
2020
£
£
Accelerated capital allowances
25,08424,961
25,08424,961
9
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
10
Dividends
2021
2020
£
£
Dividends for the period:
Dividends paid in the period
-
14,000
-14,000
Dividends by type:
Equity dividends
-14,000
-
14,000
11
Advances and credits to directors
Included within Other debtors are the following loans to directors:
Director
Description
At 1 February 2020
Advanced
Repaid
At 31 January 2021
£
£
£
£
I. StrawfordDirectors loan account98,72045,711
(1,172)
143,259
98,72045,711
(1,172)
143,259
12
Related party disclosures
2021
2020
Transactions with related parties
£
£
Name of related party
Avalon Medical Services
Description of relationship between the parties
Business owned by Dr Strawford
Amount due from/(to) the related party
8,647
(16,589)
Controlling party
Immediate controlling party
Dr Ian Strawford
13
Additional information
Its registered number is:
10933314
Its registered office is:
First Floor
4 The Crescent
Plymouth
PL1 3AB
Skin Excellence Clinics Ltd1093331431 January 202101 February 2020false19 July 2021BTCSoftware AP Solution 2021 8.1.048.1.04true109333142020-02-012021-01-31109333142021-01-31109333142020-01-3110933314core:WithinOneYear2021-01-3110933314core:WithinOneYear2020-01-3110933314core:AfterOneYear2021-01-3110933314core:AfterOneYear2020-01-3110933314core:ShareCapital2021-01-3110933314core:ShareCapital2020-01-3110933314core:RetainedEarningsAccumulatedLosses2021-01-3110933314core:RetainedEarningsAccumulatedLosses2020-01-3110933314core:LeasedAssetsHeldAsLesseecore:LandBuildings2020-02-012021-01-3110933314core:PlantMachinery2020-02-012021-01-3110933314core:MotorVehicles2020-02-012021-01-3110933314core:FurnitureFittingsToolsEquipment2020-02-012021-01-31109333142019-02-012020-01-3110933314core:LandBuildings2020-02-0110933314core:PlantMachinery2020-02-0110933314core:MotorVehicles2020-02-0110933314core:FurnitureFittingsToolsEquipment2020-02-01109333142020-02-0110933314core:LandBuildings2020-02-012021-01-3110933314core:LandBuildings2021-01-3110933314core:PlantMachinery2021-01-3110933314core:MotorVehicles2021-01-3110933314core:FurnitureFittingsToolsEquipment2021-01-3110933314core:LandBuildings2020-01-3110933314core:PlantMachinery2020-01-3110933314core:MotorVehicles2020-01-3110933314core:FurnitureFittingsToolsEquipment2020-01-3110933314core:AcceleratedTaxDepreciationDeferredTax2021-01-3110933314core:AcceleratedTaxDepreciationDeferredTax2020-01-3110933314core:RetainedEarningsAccumulatedLosses2020-02-012021-01-3110933314bus:AllOrdinaryShares2020-02-012021-01-3110933314bus:Director12020-02-012021-01-3110933314bus:Director12020-02-0110933314bus:Director12021-01-3110933314core:EntityWithJointControlOrSignificantInfluence12020-02-012021-01-3110933314core:EntityWithJointControlOrSignificantInfluence12021-01-3110933314core:EntityWithJointControlOrSignificantInfluence12020-01-3110933314bus:RegisteredOffice2020-02-012021-01-3110933314bus:SmallEntities2020-02-012021-01-3110933314bus:FullAccounts2020-02-012021-01-3110933314bus:AuditExempt-NoAccountantsReport2020-02-012021-01-3110933314bus:PrivateLimitedCompanyLtd2020-02-012021-01-31iso4217:GBPxbrli:pure