JFS Westholme Farm Biogas Limited - Filleted accounts

JFS Westholme Farm Biogas Limited - Filleted accounts


Registered number
08584147
JFS Westholme Farm Biogas Limited
Filleted Accounts
31 December 2020
JFS Westholme Farm Biogas Limited
Registered number: 08584147
Balance Sheet
as at 31 December 2020
Notes 2020 2019
£ £
Fixed assets
Tangible assets 4 3,018,646 3,230,286
Current assets
Stocks 48,899 -
Debtors 5 197,575 178,082
Cash at bank and in hand 42,534 28,150
289,008 206,232
Creditors: amounts falling due within one year 6 (670,370) (579,010)
Net current liabilities (381,362) (372,778)
Total assets less current liabilities 2,637,284 2,857,508
Creditors: amounts falling due after more than one year 7 (6,688,986) (6,240,547)
Net liabilities (4,051,702) (3,383,039)
Capital and reserves
Called up share capital 200 200
Share premium 169,928 169,928
Profit and loss account (4,221,830) (3,553,167)
Shareholders' funds (4,051,702) (3,383,039)
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr G Mackenzie
Director
Approved by the board on 24 June 2021
JFS Westholme Farm Biogas Limited
Notes to the Accounts
for the year ended 31 December 2020
1 Accounting policies
Accounting convention
These financial statements have been prepared in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling which is the functional currency of the company. Monetary amounts in these accounts are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Going concern
At  the time of approving the financial statements, the directors have reasonable expectation that the company has adequate resources to continue trading for the foreseeable future. In particular, the directors reviewed the obligations under the company's finance documents and are satisfied that the company will continue to meet these obligations. Therefore the directors continue to adopt the going concern basis of accounting in preparing these financial statements.
The directors have considered the impact of Covid-19 since the year end and due to the nature of their activities they do not believe that there will be any significant impact on income and expenditure during the next year.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery 20 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Audit information
The audit report is unqualified.
Senior statutory auditor: Ian Whitfield BA FCA
Firm: Azets Audit Services
Date of audit report: 28 June 2021
3 Employees 2020 2019
Number Number
Average number of persons employed by the company - -
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2020 4,196,228
Additions 27,736
At 31 December 2020 4,223,964
Depreciation
At 1 January 2020 965,942
Charge for the year 239,376
At 31 December 2020 1,205,318
Net book value
At 31 December 2020 3,018,646
At 31 December 2019 3,230,286
5 Debtors 2020 2019
£ £
Trade debtors 108,278 80,031
Other debtors 89,297 98,051
197,575 178,082
6 Creditors: amounts falling due within one year 2020 2019
£ £
Trade creditors 652,273 510,136
Other creditors 18,097 68,874
670,370 579,010
7 Creditors: amounts falling due after one year 2020 2019
£ £
Other creditors 6,688,986 6,240,547
8 Share Capital 2020 2019
£ £
Ordinary share capital
Issued and fully paid up shares of £1 each 200 200
9 Related party transactions
2020 2019
£ £
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales made by entities with common control or common significant influence 33,477 44,675
Purchases made from entities with common control or common significant influence 347,305 387,680
2020 2019
£ £
Amounts due from related parties
Entities with common control or common significant influence 77,844 74,250
Amounts due to related parties
Entities with common control or common significant influence 554,008 510,487
During the period, as part of the funding package, Iona Enviromental Infrastructure LP, provided the company with additional loans of £448,439 (2019: £418,375). The amount outstanding at 31 December 2020 totalled £6,688,986 (2019: £6,240,547). This amount is included in creditors at 31 December 2020. The interest charged on the loan is 7% per annum.
10 Other information
JFS Westholme Farm Biogas Limited is a private company limited by shares and incorporated in England. Its registered office is:
Marlborough House,
Westminster Place, Nether Poppleton,
York
North Yorkshire
YO26 6RW
Iona Environmental Infrastructure Holdings Limited is the company's majority shareholder. Its registered office is:
123 Pall Mall
London
SW1Y 5EA
JFS Westholme Farm Biogas Limited 08584147 false 2020-01-01 2020-12-31 2020-12-31 VT Final Accounts April 2021 Mr G Mackenzie No description of principal activity 08584147 2019-01-01 2019-12-31 08584147 core:WithinOneYear 2019-12-31 08584147 core:AfterOneYear 2019-12-31 08584147 core:ShareCapital 2019-12-31 08584147 core:SharePremium 2019-12-31 08584147 core:RetainedEarningsAccumulatedLosses 2019-12-31 08584147 2020-01-01 2020-12-31 08584147 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 08584147 bus:Audited 2020-01-01 2020-12-31 08584147 bus:Director40 2020-01-01 2020-12-31 08584147 1 2020-01-01 2020-12-31 08584147 2 2020-01-01 2020-12-31 08584147 core:PlantMachinery 2020-01-01 2020-12-31 08584147 countries:England 2020-01-01 2020-12-31 08584147 bus:FRS102 2020-01-01 2020-12-31 08584147 bus:FullAccounts 2020-01-01 2020-12-31 08584147 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 08584147 2020-12-31 08584147 core:WithinOneYear 2020-12-31 08584147 core:AfterOneYear 2020-12-31 08584147 core:ShareCapital 2020-12-31 08584147 core:SharePremium 2020-12-31 08584147 core:RetainedEarningsAccumulatedLosses 2020-12-31 08584147 core:PlantMachinery 2020-12-31 08584147 2019-12-31 08584147 core:PlantMachinery 2019-12-31 iso4217:GBP xbrli:pure