ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-12-312020-12-31trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-01-01falseNo description of principal activity6868true 03258888 2020-01-01 2020-12-31 03258888 2019-01-01 2019-12-31 03258888 2020-12-31 03258888 2019-12-31 03258888 c:CompanySecretary1 2020-01-01 2020-12-31 03258888 c:Director1 2020-01-01 2020-12-31 03258888 c:Director2 2020-01-01 2020-12-31 03258888 c:RegisteredOffice 2020-01-01 2020-12-31 03258888 d:Buildings d:LongLeaseholdAssets 2020-01-01 2020-12-31 03258888 d:Buildings d:LongLeaseholdAssets 2020-12-31 03258888 d:Buildings d:LongLeaseholdAssets 2019-12-31 03258888 d:PlantMachinery 2020-01-01 2020-12-31 03258888 d:PlantMachinery 2020-12-31 03258888 d:PlantMachinery 2019-12-31 03258888 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03258888 d:MotorVehicles 2020-01-01 2020-12-31 03258888 d:MotorVehicles 2020-12-31 03258888 d:MotorVehicles 2019-12-31 03258888 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03258888 d:FurnitureFittings 2020-01-01 2020-12-31 03258888 d:FurnitureFittings 2020-12-31 03258888 d:FurnitureFittings 2019-12-31 03258888 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03258888 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03258888 d:Goodwill 2020-01-01 2020-12-31 03258888 d:Goodwill 2020-12-31 03258888 d:Goodwill 2019-12-31 03258888 d:CurrentFinancialInstruments 2020-12-31 03258888 d:CurrentFinancialInstruments 2019-12-31 03258888 d:Non-currentFinancialInstruments 2020-12-31 03258888 d:Non-currentFinancialInstruments 2019-12-31 03258888 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 03258888 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 03258888 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 03258888 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 03258888 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 03258888 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-12-31 03258888 d:ShareCapital 2020-12-31 03258888 d:ShareCapital 2019-12-31 03258888 d:RetainedEarningsAccumulatedLosses 2020-12-31 03258888 d:RetainedEarningsAccumulatedLosses 2019-12-31 03258888 c:FRS102 2020-01-01 2020-12-31 03258888 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 03258888 c:FullAccounts 2020-01-01 2020-12-31 03258888 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 03258888 d:WithinOneYear 2020-12-31 03258888 d:WithinOneYear 2019-12-31 iso4217:GBP xbrli:pure
Company registration number: 03258888







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020


ACTIVITY TIME LIMITED






































img355e.png                        

 


ACTIVITY TIME LIMITED
 


 
COMPANY INFORMATION


Directors
M J Hargreaves 
R L Hargreaves 




Company secretary
R L Hargreaves



Registered number
03258888



Registered office
Unit 4a Oak Park Industrial Estate
North Harbour Road

Portsmouth

Hampshire

PO6 3TJ




Accountants
Menzies LLP
Chartered Accountants

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


ACTIVITY TIME LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 10


 


ACTIVITY TIME LIMITED
REGISTERED NUMBER:03258888



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
96,100
107,767

  
96,100
107,767

Current assets
  

Stocks
  
4,686
22,704

Debtors: amounts falling due within one year
 6 
163,222
267,744

Cash at bank and in hand
  
77,881
62,570

  
245,789
353,018

Creditors: amounts falling due within one year
 7 
(104,504)
(159,134)

Net current assets
  
 
 
141,285
 
 
193,884

Total assets less current liabilities
  
237,385
301,651

Creditors: amounts falling due after more than one year
 8 
(45,833)
-

Provisions for liabilities
  

Deferred tax
  
(17,567)
(16,555)

  
 
 
(17,567)
 
 
(16,555)

Net assets
  
173,985
285,096


Capital and reserves
  

Called up share capital 
  
140,000
140,000

Profit and loss account
  
33,985
145,096

  
173,985
285,096


Page 1

 


ACTIVITY TIME LIMITED
REGISTERED NUMBER:03258888


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R L Hargreaves
Director

Date: 22 April 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 


ACTIVITY TIME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

ctivity Time Limited is a private company, limited by shares, incorporated in England and Wales. The Company's registered number and registered office address can be found on the company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

On 11 March 2020, the World Health Organisation declared Covid-19 a global pandemic and on 23 March 2020, the UK Government imposed a stay-at-home lockdown. The Government's response to the pandemic
for the business environment has been rapid and wide ranging, with various loan schemes, deferred tax
payments and assistance with retaining employees through the furlough schemes.
Part of the Government's response to the pandemic has had a significant economic impact on the Company, with its premises having to temporarily close. The Company has been able to adapt its working practices and will aim to reopen in accordance with Govenment guidance as soon as this allows. 
The directors have considered the Company's financial position for a period in excess of 12 months from the date that the accounts are released for approval and have formed a reasonable expectation that the Company has adequate resources to continue operational existence for the foreseeable future. For this reason, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 3

 


ACTIVITY TIME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 


ACTIVITY TIME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
Fully amortised

Page 5

 


ACTIVITY TIME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
15%
reducing balance
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
15%
reducing balance
Fixtures and fittings
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 6

 


ACTIVITY TIME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 68 (2019 - 68).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2020
2,500



At 31 December 2020

2,500



Amortisation


At 1 January 2020
2,500



At 31 December 2020

2,500



Net book value



At 31 December 2020
-



At 31 December 2019
-



Page 7

 


ACTIVITY TIME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2020
287,440
610,249
20,285
93,861
1,011,835


Additions
-
-
-
5,284
5,284



At 31 December 2020

287,440
610,249
20,285
99,145
1,017,119



Depreciation


At 1 January 2020
253,022
563,264
18,641
69,142
904,069


Charge for the year on owned assets
5,162
7,044
247
4,497
16,950



At 31 December 2020

258,184
570,308
18,888
73,639
921,019



Net book value



At 31 December 2020
29,256
39,941
1,397
25,506
96,100



At 31 December 2019
34,418
46,986
1,644
24,719
107,767


6.


Debtors

2020
2019
£
£


Trade debtors
1,186
8,545

Amounts owed by group undertakings
4,000
-

Other debtors
154,743
259,199

Prepayments and accrued income
3,293
-

163,222
267,744


Page 8

 


ACTIVITY TIME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
4,030
-

Bank loans
4,167
-

Trade creditors
46,310
34,654

Corporation tax
-
3,133

Other taxation and social security
45,790
47,994

Other creditors
1,663
61,673

Accruals and deferred income
2,544
11,680

104,504
159,134



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
45,833
-

45,833
-



9.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
4,167
-


4,167
-


Amounts falling due 2-5 years

Bank loans
45,833
-


45,833
-


50,000
-


Page 9

 


ACTIVITY TIME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

10.


Commitments under operating leases

At 31 December 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
48,000
48,000

48,000
48,000


11.


Related party transactions

There are no related party transactions that are required to be disclosed under FRS102. The Company is exempt under FRS102 section 33 from disclosing transaction between its holding company, Hargreaves (Trading Group) Limited, on the grounds that it is wholly owned. 


12.


Ultimate parent company

The ultimate parent company is Hargreaves (Trading Group) Limited.
Hargreaves (Trading Group) Limited is a company incorporated in the United Kingdom.

 
Page 10