ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-01-01falseNo description of principal activity1010truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01408768 2020-01-01 2020-12-31 01408768 2019-01-01 2019-12-31 01408768 2020-12-31 01408768 2019-12-31 01408768 1 2020-01-01 2020-12-31 01408768 1 2019-01-01 2019-12-31 01408768 d:Director2 2020-01-01 2020-12-31 01408768 e:Buildings 2020-01-01 2020-12-31 01408768 e:Buildings 2020-12-31 01408768 e:Buildings 2019-12-31 01408768 e:Buildings e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 01408768 e:PlantMachinery 2020-01-01 2020-12-31 01408768 e:PlantMachinery 2020-12-31 01408768 e:PlantMachinery 2019-12-31 01408768 e:PlantMachinery e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 01408768 e:MotorVehicles 2020-01-01 2020-12-31 01408768 e:MotorVehicles 2020-12-31 01408768 e:MotorVehicles 2019-12-31 01408768 e:MotorVehicles e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 01408768 e:FurnitureFittings 2020-01-01 2020-12-31 01408768 e:FurnitureFittings 2020-12-31 01408768 e:FurnitureFittings 2019-12-31 01408768 e:FurnitureFittings e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 01408768 e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 01408768 e:CurrentFinancialInstruments 2020-12-31 01408768 e:CurrentFinancialInstruments 2019-12-31 01408768 e:CurrentFinancialInstruments e:WithinOneYear 2020-12-31 01408768 e:CurrentFinancialInstruments e:WithinOneYear 2019-12-31 01408768 e:ShareCapital 2020-12-31 01408768 e:ShareCapital 2019-12-31 01408768 e:RetainedEarningsAccumulatedLosses 2020-12-31 01408768 e:RetainedEarningsAccumulatedLosses 2019-12-31 01408768 d:OrdinaryShareClass1 2020-01-01 2020-12-31 01408768 d:OrdinaryShareClass1 2020-12-31 01408768 d:OrdinaryShareClass1 2019-12-31 01408768 d:FRS102 2020-01-01 2020-12-31 01408768 d:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 01408768 d:FullAccounts 2020-01-01 2020-12-31 01408768 d:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 01408768 e:AcceleratedTaxDepreciationDeferredTax 2020-12-31 01408768 e:AcceleratedTaxDepreciationDeferredTax 2019-12-31 01408768 e:OtherDeferredTax 2020-12-31 01408768 e:OtherDeferredTax 2019-12-31 01408768 2 2020-01-01 2020-12-31 01408768 6 2020-01-01 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01408768










Pearson Caravans Limited








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 31 December 2020





 
Pearson Caravans Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Pearson Caravans Limited for the year ended 31 December 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pearson Caravans Limited for the year ended 31 December 2020 which comprise the Balance sheet  and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the Board of directors of Pearson Caravans Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Pearson Caravans Limited  and state those matters that we have agreed to state to the Board of directors of Pearson Caravans Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pearson Caravans Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Pearson Caravans Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pearson Caravans Limited. You consider that Pearson Caravans Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Pearson Caravans Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  





Kreston Reeves LLP
 
Chartered Accountants
  
Montague Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QU
19 July 2021
Page 1

 
Pearson Caravans Limited
Registered number: 01408768

Balance sheet
As at 31 December 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,552,948
1,797,670

Investments
 6 
27,519
40,947

  
2,580,467
1,838,617

Current assets
  

Stocks
 7 
184,963
200,964

Debtors: amounts falling due within one year
 8 
62,712
52,100

Cash at bank and in hand
  
1,469,081
1,526,565

  
1,716,756
1,779,629

Creditors: amounts falling due within one year
 9 
(1,383,556)
(877,352)

Net current assets
  
 
 
333,200
 
 
902,277

Total assets less current liabilities
  
2,913,667
2,740,894

Provisions for liabilities
  

Deferred tax
 10 
(159,970)
(128,267)

  
 
 
(159,970)
 
 
(128,267)

Net assets
  
2,753,697
2,612,627

Page 2

 
Pearson Caravans Limited
Registered number: 01408768

Balance sheet (continued)
As at 31 December 2020

2020
2019
Note
£
£

Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
2,753,597
2,612,527

  
2,753,697
2,612,627


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 July 2021.





M R T Pearson
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2020

1.


General information

Pearson Caravans Limited is a private limited company incorporated in England and Wales. The registered office and principal place of business is at Suite 107 Plaza 668, Hitchin Road, Luton, Beds, LU2 7XH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis.
During the year the company has had to close its sales operations and caravan parks over the periods of national lockdown which has resulted in lower income for the year.  Pitch fees remain receivable but the company has chosen not to recharge all direct power costs to customers while the parks have been closed.  It is anticipated that there will be a strong demand for holidays in the UK in  future and the company is in a good position to meet the demand.
The company has received local authority grants and has not been required to pay rates during the 2020/21 year.  Furthermore, a temporary reduction in VAT rates was introduced for the industry.  Where appropriate claims have been made under the Coronavirus Job Retention Scheme.
The company has had to incur additional costs in providing extra health and safety measures for customers, staff and suppliers.  However, the Directors consider that the company has sufficient resources to continue trading through the recovery period and for the foreseeable future.
The company's listed investments have shown an unrealised loss in the year which is reflected in the financial statements.  However, there is no current intention to sell these investments.

Page 4

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2020

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Government grants

Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2020

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2-5% straight line (land not depreciated)
Plant & machinery
-
15% straight line
Motor vehicles
-
25% straight line
Fixtures & fittings
-
15% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 6

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2020

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Other operating income

2020
2019
£
£

Net rents receivable
16,914
27,776

Government grants receivable
75,169
-

92,083
27,776



4.


Employees

The average monthly number of employees, including directors, during the year was 10 (2019 - 10).

Page 7

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2020

5.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2020
1,915,522
137,709
135,032
89,219
2,277,482


Additions
842,870
880
-
18,123
861,873


Disposals
-
-
(31,512)
(4,748)
(36,260)



At 31 December 2020

2,758,392
138,589
103,520
102,594
3,103,095



Depreciation


At 1 January 2020
239,247
108,172
64,896
67,497
479,812


Charge for the year on owned assets
71,811
4,563
15,665
5,783
97,822


Disposals
-
-
(24,034)
(3,453)
(27,487)



At 31 December 2020

311,058
112,735
56,527
69,827
550,147



Net book value



At 31 December 2020
2,447,334
25,854
46,993
32,767
2,552,948



At 31 December 2019
1,676,275
29,537
70,136
21,722
1,797,670


6.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 January 2020
40,947


Revaluations
(13,428)



At 31 December 2020
27,519





7.


Stocks

2020
2019
£
£

Finished goods and goods for resale
184,963
200,964


Page 8

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2020

8.


Debtors

2020
2019
£
£


Other debtors
54,000
31,599

Prepayments and accrued income
8,712
20,501

62,712
52,100



9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Payments received on account
1,105,793
482,234

Trade creditors
47,399
36,016

Corporation tax
13,362
59,413

Other taxation and social security
54,029
79,795

Other creditors
151,966
211,960

Accruals and deferred income
11,007
7,934

1,383,556
877,352



10.


Deferred taxation




2020


£






At beginning of year
(128,267)


Charged to profit or loss
(31,703)



At end of year
(159,970)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(159,970)
(125,126)

Capital gains on revaluation
-
(3,141)

(159,970)
(128,267)

Page 9

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2020

11.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100 (2019 - 100) Ordinary shares of £1.00 each
100
100


12.


Capital commitments

At the end of the year, the company was in the process of developing one of its sites and had commitments to a further £809,638 of capital expenditure at 31 December 2019.


13.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £2,469 (2019 - £2,261). Contributions totalling £687 (2019 - £510) were payable to the fund at the balance sheet date and are included in creditors.


14.


Related party transactions

There are creditor balances of £334 (2019 - £334) owed to Mrs A Pearson and £124,891 (2019 - £57,409) owed to M R T Pearson.


Page 10