Accounts filed on 31-03-2021
Accounts filed on 31-03-2021
Registered number: 06531216 | ||||||||
FOR THE YEAR ENDED 31/03/2021 | ||||||||
Prepared By: | ||||||||
Robert Ogle Accountant | ||||||||
The Elms | ||||||||
Doncaster Road | ||||||||
Rotherham | ||||||||
South Yorkshire | ||||||||
S65 1DY |
David R Boyne Property Solutions Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/03/2021 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
Alison Joy Boyne | ||||||||
REGISTERED OFFICE | ||||||||
South Yorkshire | ||||||||
COMPANY DETAILS | ||||||||
registered in England, registered number 06531216 | ||||||||
ACCOUNTANTS | ||||||||
Robert Ogle Accountant | ||||||||
The Elms | ||||||||
Doncaster Road | ||||||||
Rotherham | ||||||||
South Yorkshire | ||||||||
S65 1DY |
David R Boyne Property Solutions Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/03/2021 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
David R Boyne Property Solutions Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2021 | 2020 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
Investment Assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 6 | |||||||||
Cash at bank and in hand | ||||||||||
240,238 | 117,862 | |||||||||
CREDITORS: Amounts falling due within one year | 7 | |||||||||
NET CURRENT ASSETS | 37,177 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 8 | 50,000 | - | |||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 10 | |||||||||
Profit and loss account | 466,770 | 133,901 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
David R Boyne Property Solutions Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/03/2021 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Fixtures and Fittings | reducing balance 20% | |||||||
Equipment | reducing balance 20% | |||||||
Motor Cars | reducing balance 25% |
1c. Investment Properties | ||||||||
Investment properties are included in the financial statements at open market value. No depreciation is provided on such property in compliance with the Financial Reporting Standard for Smaller Entities. This departure from Companies Act requirements is necessary to show a true and fair view. |
1d. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1e. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
1f. Investments | ||||||||
Fixed asset investments are shown at cost less amounts written off. | ||||||||
Provisions are made for permanent fluctuations in value. |
David R Boyne Property Solutions Limited | ||||||||
2. TANGIBLE FIXED ASSETS | ||||||||
Fixtures | ||||||||
and Fittings | Equipment | Motor Cars | Total | |||||
£ | £ | £ | £ | |||||
Cost | ||||||||
At 01/04/2020 | 7,551 | 18,227 | 124,286 | 150,064 | ||||
Additions | 2,610 | 9,086 | - | 11,696 | ||||
Disposals | - | - | (32,660) | (32,660) | ||||
At 31/03/2021 | 10,161 | 27,313 | 91,626 | 129,100 | ||||
Depreciation | ||||||||
At 01/04/2020 | 6,775 | 10,833 | 41,056 | 58,664 | ||||
Disposals | - | - | (24,364) | (24,364) | ||||
For the year | 677 | 3,296 | 18,734 | 22,707 | ||||
At 31/03/2021 | 7,452 | 14,129 | 35,426 | 57,007 | ||||
Net Book Amounts | ||||||||
At 31/03/2021 | 72,093 | |||||||
At 31/03/2020 | 91,400 | |||||||
3. FINANCIAL ASSETS | |||||||||
Other | |||||||||
Investments | Total | ||||||||
£ | £ | ||||||||
Cost | |||||||||
At 01/04/2020 | 5,326 | 5,326 | |||||||
At 31/03/2021 | 5,326 | 5,326 | |||||||
Amortisation | |||||||||
Net Book Amounts | |||||||||
At 31/03/2021 | 5,326 | 5,326 | |||||||
At 31/03/2020 | 5,326 | 5,326 | |||||||
4. INVESTMENT PROPERTIES | ||||||||
Investment | ||||||||
Properties | Total | |||||||
£ | £ | |||||||
Fair value | ||||||||
Additions | 319,300 | 319,300 | ||||||
At 31/03/2021 | 319,300 | 319,300 | ||||||
All investment properties owned by the company are valued at market value by the directors. | ||||||||
David R Boyne Property Solutions Limited | ||||||||
5. STOCK | 2021 | 2020 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
6. DEBTORS | 2021 | 2020 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
PAYE control | 34 | - | ||||||
34 | - | |||||||
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2021 | 2020 | |||||||
£ | £ | |||||||
UK corporation tax | 106,932 | 33,953 | ||||||
VAT | 3,159 | 31,591 | ||||||
PAYE control | - | 141 | ||||||
Salaries and wages control | 1,159 | - | ||||||
Directors current account | 6,585 | 6,065 | ||||||
Hire purchase | - | 5,804 | ||||||
Pension schemes | - | 781 | ||||||
Accruals | 2,350 | 2,350 | ||||||
120,185 | 80,685 | |||||||
8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2021 | 2020 | |||||||
£ | £ | |||||||
Bank loans (unsecured) >1yr | 50,000 | - | ||||||
50,000 | - | |||||||
David R Boyne Property Solutions Limited | ||||||||
9. EMPLOYEES | ||||||
2021 | 2020 | |||||
No. | No. | |||||
Average number of employees | 5 | |||||
10. SHARE CAPITAL | 2021 | 2020 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
2 | 2 | |||||||
2 | 2 | |||||||