STOCKLEY_PARK_GOLF_CLUB_L - Accounts


Company Registration No. 04680302 (England and Wales)
STOCKLEY PARK GOLF CLUB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
PAGES FOR FILING WITH REGISTRAR
STOCKLEY PARK GOLF CLUB LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
STOCKLEY PARK GOLF CLUB LIMITED
BALANCE SHEET
AS AT 30 JUNE 2020
30 June 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
411,025
500,259
Investments
4
115,806
73,977
526,831
574,236
Current assets
Stocks
281,220
268,149
Debtors
5
317,314
402,859
Cash at bank and in hand
120,400
3,070
718,934
674,078
Creditors: amounts falling due within one year
6
(500,955)
(417,095)
Net current assets
217,979
256,983
Total assets less current liabilities
744,810
831,219
Creditors: amounts falling due after more than one year
7
(167,235)
(342,172)
Net assets
577,575
489,047
Capital and reserves
Called up share capital
350,100
350,100
Profit and loss reserves
227,475
138,947
Total equity
577,575
489,047

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

STOCKLEY PARK GOLF CLUB LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2020
30 June 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 August 2021 and are signed on its behalf by:
J G Sweeney
Director
Company Registration No. 04680302
STOCKLEY PARK GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 3 -
1
Accounting policies
Company information

Stockley Park Golf Club Limited is a private company limited by shares incorporated in England and Wales. The registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the fair value of the consideration receivable for the sale of goods and services in the ordinary nature of business, excluding value added tax. This includes the following:-

  1. 1.Membership income. This represents members paying for the right to play at any time throughout the year, and is recognised over the period to which it relates.

  2. 2.Green fees. This represents players paying for a round on the day of play and is recognised at the point of sale.

  3. 3.Shop revenue, food and beverage. This represents the sale of golf equipment and food and drink from the Club shop, bar and restaurant and is recognised at the point of sale.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
Over the period of the lease
Plant and machinery etc
25% on cost and 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

STOCKLEY PARK GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

STOCKLEY PARK GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
22
25
STOCKLEY PARK GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2019
206,716
536,371
743,087
Additions
-
0
33,815
33,815
At 30 June 2020
206,716
570,186
776,902
Depreciation and impairment
At 1 July 2019
15,013
227,815
242,828
Depreciation charged in the year
4,134
118,915
123,049
At 30 June 2020
19,147
346,730
365,877
Carrying amount
At 30 June 2020
187,569
223,456
411,025
At 30 June 2019
191,703
308,556
500,259

The net book value of tangible fixed assets includes £191,013 (2019 £176,710) in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £81,480 (2019: £47,265) for the year.

4
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
100
-
0
Other investments other than loans
115,706
73,977
115,806
73,977
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 July 2019
-
73,977
73,977
Additions
100
41,729
41,829
At 30 June 2020
100
115,706
115,806
Carrying amount
At 30 June 2020
100
115,706
115,806
At 30 June 2019
-
73,977
73,977
STOCKLEY PARK GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 7 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
119,135
53,520
Other debtors
198,179
349,339
317,314
402,859
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
833
-
0
Trade creditors
103,756
168,065
Corporation tax
24,454
8,295
Other taxation and social security
166,068
115,501
Other creditors
205,844
125,234
500,955
417,095

Included within other creditors are hire purchase and finance lease obligations which are secured on related assets.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
49,167
-
0
Other creditors
118,068
342,172
167,235
342,172

Included within other creditors are hire purchase and finance lease obligations which are secured on related assets.

 

Also included within creditors is £50,000 in respect of a bank loan which is guaranteed by the government under the Coronavirus Bounce Back Loan Scheme.

STOCKLEY PARK GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
2,597,194
2,843,750
9
Related party transactions

Included in other debtors at the balance sheet date is an amount of £68,648 (2019: £235,090) due from Golf Environmental (UK) Limited, a company in which J Sweeney and A Nevin are directors. During the year the company received licencing fees totalling to £193,668 (2019: £Nil) from Golf Environmental (UK) Limited.

10
Parent company

The company's ultimate parent company is Golf Environmental Limited whose registered office address is 166 College Road, Harrow, Middlesex, HA1 1RA.

2020-06-302019-07-01false11 August 2021CCH SoftwareCCH Accounts Production 2021.111No description of principal activityA P NevinJ G SweeneyG R Ivory046803022019-07-012020-06-30046803022020-06-30046803022019-06-3004680302core:LandBuildingscore:OwnedOrFreeholdAssets2020-06-3004680302core:PlantMachinery2020-06-3004680302core:LandBuildingscore:OwnedOrFreeholdAssets2019-06-3004680302core:PlantMachinery2019-06-3004680302core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3004680302core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3004680302core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3004680302core:Non-currentFinancialInstrumentscore:AfterOneYear2019-06-3004680302core:CurrentFinancialInstruments2020-06-3004680302core:CurrentFinancialInstruments2019-06-3004680302core:Non-currentFinancialInstruments2020-06-3004680302core:Non-currentFinancialInstruments2019-06-3004680302core:ShareCapital2020-06-3004680302core:ShareCapital2019-06-3004680302core:RetainedEarningsAccumulatedLosses2020-06-3004680302core:RetainedEarningsAccumulatedLosses2019-06-3004680302bus:Director72019-07-012020-06-3004680302core:LandBuildingscore:OwnedOrFreeholdAssets2019-07-012020-06-3004680302core:PlantMachinery2019-07-012020-06-30046803022018-07-012019-06-3004680302core:LandBuildingscore:OwnedOrFreeholdAssets2019-06-3004680302core:PlantMachinery2019-06-30046803022019-06-3004680302core:WithinOneYear2020-06-3004680302core:WithinOneYear2019-06-3004680302bus:PrivateLimitedCompanyLtd2019-07-012020-06-3004680302bus:SmallCompaniesRegimeForAccounts2019-07-012020-06-3004680302bus:FRS1022019-07-012020-06-3004680302bus:AuditExemptWithAccountantsReport2019-07-012020-06-3004680302bus:Director12019-07-012020-06-3004680302bus:Director22019-07-012020-06-3004680302bus:Director32019-07-012020-06-3004680302bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP