BLACK_LAB_ESTATES_LIMITED - Accounts


Company Registration No. 04625599 (England and Wales)
BLACK LAB ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
BLACK LAB ESTATES LIMITED
COMPANY INFORMATION
Directors
Matthew J Marsden
Susan E Jackson
Secretary
Mrs S Jackson
Company number
04625599
Registered office
1 Knights Court
Archers Way
Battlefield Enterprise Park
Shrewsbury
SY1 3GA
Accountants
James Holyoak & Parker Limited
1 Knights Court
Archers Way
Battlefield Enterprise Park
Shrewsbury
SY1 3GA
BLACK LAB ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 7
BLACK LAB ESTATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,473,808
1,474,062
Investments
4
100,050
100,050
1,573,858
1,574,112
Current assets
Debtors
5
612,432
598,203
Investments
6
76,238
82,147
Cash at bank and in hand
230,165
135,383
918,835
815,733
Creditors: amounts falling due within one year
7
(256,135)
(135,938)
Net current assets
662,700
679,795
Total assets less current liabilities
2,236,558
2,253,907
Creditors: amounts falling due after more than one year
8
(45,833)
-
0
Provisions for liabilities
(74,500)
(74,500)
Net assets
2,116,225
2,179,407
Capital and reserves
Called up share capital
9
200
200
Other reserves
337,333
337,333
Profit and loss reserves
1,778,692
1,841,874
Total equity
2,116,225
2,179,407

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BLACK LAB ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 August 2021 and are signed on its behalf by:
Matthew J Marsden
Director
Company Registration No. 04625599
BLACK LAB ESTATES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2019
200
337,333
1,939,462
2,276,995
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
-
22,412
22,412
Dividends
-
-
(120,000)
(120,000)
Balance at 31 December 2019
200
337,333
1,841,874
2,179,407
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
56,818
56,818
Dividends
-
-
(120,000)
(120,000)
Balance at 31 December 2020
200
337,333
1,778,692
2,116,225
BLACK LAB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -
1
Accounting policies
Company information

Black Lab Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Knights Court, Archers Way, Battlefield Enterprise Park, Shrewsbury, SY1 3GA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties, other tangible assets, and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25%pa on written down value

Assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BLACK LAB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
2
2
BLACK LAB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
3
Tangible fixed assets
Assets under construction
Plant and machinery
Total
£
£
£
Cost or valuation
At 1 January 2020
1,465,965
14,395
1,480,360
Additions
1,770
-
0
1,770
At 31 December 2020
1,467,735
14,395
1,482,130
Depreciation and impairment
At 1 January 2020
-
0
6,298
6,298
Depreciation charged in the year
-
0
2,024
2,024
At 31 December 2020
-
0
8,322
8,322
Carrying amount
At 31 December 2020
1,467,735
6,073
1,473,808
At 31 December 2019
1,465,965
8,097
1,474,062

Assets under construction (comprising land and buildings) with a carrying amount of £1,481,965 have been revalued by the directors on the basis of open market value.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2020
2019
£
£
Cost
1,071,632
1,055,632
4
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
100,050
100,050
BLACK LAB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
977
978
Amounts owed by group undertakings
611,455
597,225
612,432
598,203
6
Current asset investments
2020
2019
£
£
Other investments
76,238
82,147
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
4,167
-
0
Obligations under finance leases
-
0
4,638
Trade creditors
2,043
2,043
Amounts owed to group undertakings
218,158
115,000
Corporation tax
15,188
-
0
Other taxation and social security
7,500
8,158
Other creditors
2,090
2,090
Accruals and deferred income
6,989
4,009
256,135
135,938
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
45,833
-
0
9
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
200
200
200
200
10
Directors' transactions

Dividends totalling £120,000 (2019 - £120,000) were paid in the year in respect of shares held by the company's directors.

2020-12-312020-01-01false23 August 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMatthew J MarsdenSusan E JacksonMrs S Jackson046255992020-01-012020-12-3104625599bus:Director12020-01-012020-12-3104625599bus:CompanySecretaryDirector12020-01-012020-12-3104625599bus:CompanySecretary12020-01-012020-12-3104625599bus:Director22020-01-012020-12-3104625599bus:RegisteredOffice2020-01-012020-12-31046255992020-12-31046255992019-12-3104625599core:ConstructionInProgressAssetsUnderConstruction2020-12-3104625599core:PlantMachinery2020-12-3104625599core:ConstructionInProgressAssetsUnderConstruction2019-12-3104625599core:PlantMachinery2019-12-3104625599core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104625599core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3104625599core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3104625599core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3104625599core:CurrentFinancialInstruments2020-12-3104625599core:CurrentFinancialInstruments2019-12-3104625599core:ShareCapital2020-12-3104625599core:ShareCapital2019-12-3104625599core:OtherMiscellaneousReserve2020-12-3104625599core:OtherMiscellaneousReserve2019-12-3104625599core:RetainedEarningsAccumulatedLosses2020-12-3104625599core:RetainedEarningsAccumulatedLosses2019-12-3104625599core:ShareCapitalcore:RestatedAmount2018-12-3104625599core:OtherMiscellaneousReservecore:RestatedAmount2018-12-3104625599core:RestatedAmount2018-12-3104625599core:RetainedEarningsAccumulatedLosses2019-01-012019-12-31046255992019-01-012019-12-3104625599core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3104625599core:PlantMachinery2020-01-012020-12-3104625599core:ConstructionInProgressAssetsUnderConstruction2020-01-012020-12-3104625599core:ConstructionInProgressAssetsUnderConstruction2019-12-3104625599core:PlantMachinery2019-12-31046255992019-12-3104625599core:Non-currentFinancialInstruments2020-12-3104625599core:Non-currentFinancialInstruments2019-12-3104625599bus:PrivateLimitedCompanyLtd2020-01-012020-12-3104625599bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3104625599bus:FRS1022020-01-012020-12-3104625599bus:AuditExemptWithAccountantsReport2020-01-012020-12-3104625599bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP