Trading Green Limited - Period Ending 2020-12-31

Trading Green Limited - Period Ending 2020-12-31


Trading Green Limited 04020919 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is manufacture and distribution of recycled glassware. Digita Accounts Production Advanced 6.29.9459.0 Software true 04020919 2020-01-01 2020-12-31 04020919 2020-12-31 04020919 bus:OrdinaryShareClass1 2020-12-31 04020919 core:RetainedEarningsAccumulatedLosses 2020-12-31 04020919 core:ShareCapital 2020-12-31 04020919 core:CurrentFinancialInstruments 2020-12-31 04020919 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 04020919 core:Non-currentFinancialInstruments 2020-12-31 04020919 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 04020919 core:FurnitureFittings 2020-12-31 04020919 core:LandBuildings core:OwnedOrFreeholdAssets 2020-12-31 04020919 core:MotorVehicles 2020-12-31 04020919 core:OfficeEquipment 2020-12-31 04020919 core:PlantMachinery 2020-12-31 04020919 core:DeferredTaxation 2020-12-31 04020919 bus:SmallEntities 2020-01-01 2020-12-31 04020919 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 04020919 bus:FullAccounts 2020-01-01 2020-12-31 04020919 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 04020919 bus:RegisteredOffice 2020-01-01 2020-12-31 04020919 bus:CompanySecretary1 2020-01-01 2020-12-31 04020919 bus:Director1 2020-01-01 2020-12-31 04020919 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 04020919 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 04020919 core:ComputerEquipment 2020-01-01 2020-12-31 04020919 core:FurnitureFittings 2020-01-01 2020-12-31 04020919 core:LandBuildings 2020-01-01 2020-12-31 04020919 core:LandBuildings core:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04020919 core:MotorVehicles 2020-01-01 2020-12-31 04020919 core:OfficeEquipment 2020-01-01 2020-12-31 04020919 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 04020919 core:PlantMachinery 2020-01-01 2020-12-31 04020919 core:DeferredTaxation 2020-01-01 2020-12-31 04020919 core:OtherRelatedParties 2020-01-01 2020-12-31 04020919 core:UKTax 2020-01-01 2020-12-31 04020919 countries:AllCountries 2020-01-01 2020-12-31 04020919 2019-12-31 04020919 core:FurnitureFittings 2019-12-31 04020919 core:LandBuildings core:OwnedOrFreeholdAssets 2019-12-31 04020919 core:MotorVehicles 2019-12-31 04020919 core:OfficeEquipment 2019-12-31 04020919 core:PlantMachinery 2019-12-31 04020919 core:DeferredTaxation 2019-12-31 04020919 2019-01-01 2019-12-31 04020919 2019-12-31 04020919 bus:OrdinaryShareClass1 2019-12-31 04020919 core:RetainedEarningsAccumulatedLosses 2019-12-31 04020919 core:ShareCapital 2019-12-31 04020919 core:CurrentFinancialInstruments 2019-12-31 04020919 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 04020919 core:Non-currentFinancialInstruments 2019-12-31 04020919 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 04020919 core:FurnitureFittings 2019-12-31 04020919 core:LandBuildings core:OwnedOrFreeholdAssets 2019-12-31 04020919 core:MotorVehicles 2019-12-31 04020919 core:OfficeEquipment 2019-12-31 04020919 core:PlantMachinery 2019-12-31 04020919 core:UKTax 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Trading Green Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2020

 

Trading Green Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Trading Green Limited

Company Information

Director

Mr G A J Slade

Company secretary

Mrs J A Traill Thomson

Registered office

Alexander & Co Schooners Business Park
Bess Park Road
Wadebridge
Cornwall
PL27 6HB

Registered number

04020919 (England & Wales)

Accountants

Alexander & Co
AAT Licenced Accountant
Schooners Business Park
Bess Park Road
Wadebridge
Cornwall
PL27 6HB

 

Trading Green Limited

(Registration number: 04020919)
Balance Sheet as at 31 December 2020

Note

2020

2019

   

£

£

£

£

Fixed assets

   

 

Tangible assets

5

 

258,086

 

258,669

Current assets

   

 

Stocks

6

-

 

1,206

 

Debtors

7

5,153

 

953

 

Cash at bank and in hand

 

13,297

 

4,821

 

 

18,450

 

6,980

 

Creditors: Amounts falling due within one year

8

(49,870)

 

(49,317)

 

Net current liabilities

   

(31,420)

 

(42,337)

Total assets less current liabilities

   

226,666

 

216,332

Creditors: Amounts falling due after more than one year

8

 

(126,371)

 

(125,623)

Provisions for liabilities

11

 

(384)

 

(542)

Net assets

   

99,911

 

90,167

Capital and reserves

   

 

Called up share capital

9

32,963

 

32,963

 

Profit and loss account

66,948

 

57,204

 

Total equity

   

99,911

 

90,167

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Trading Green Limited

(Registration number: 04020919)
Balance Sheet as at 31 December 2020

Approved and authorised by the director on 28 September 2021


 

.........................................

Mr G A J Slade
Director

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Alexander & Co Schooners Business Park
Bess Park Road
Wadebridge
Cornwall
PL27 6HB
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

Not provided

Improvements to property

Not provided

Plant and machinery

20% on cost and 10% on cost

Fixtures and fittings

20% on cost

Motor vehicles

25% on cost

Computer equipment

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2019 - 1).

4

Taxation

Tax charged/(credited) in the income statement

2020
 £

2019
 £

Current taxation

UK corporation tax

2,385

-

Deferred taxation

Arising from changes in tax rates and laws

(157)

-

Tax expense in the income statement

2,228

-

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 January 2020

256,062

22,572

310,407

4,730

Disposals

-

-

(9,930)

-

At 31 December 2020

256,062

22,572

300,477

4,730

Depreciation

At 1 January 2020

-

22,572

307,800

4,730

Charge for the year

-

-

583

-

Eliminated on disposal

-

-

(9,930)

-

At 31 December 2020

-

22,572

298,453

4,730

Carrying amount

At 31 December 2020

256,062

-

2,024

-

At 31 December 2019

256,062

-

2,607

-

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2020

8,197

601,968

Disposals

(4,732)

(14,662)

At 31 December 2020

3,465

587,306

Depreciation

At 1 January 2020

8,197

343,299

Charge for the year

-

583

Eliminated on disposal

(4,732)

(14,662)

At 31 December 2020

3,465

329,220

Carrying amount

At 31 December 2020

-

258,086

At 31 December 2019

-

258,669

6

Stocks

2020
£

2019
£

Other inventories

-

1,206

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

7

Debtors

2020
£

2019
£

Prepayments

-

81

Other debtors

5,153

872

5,153

953

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

10

11,048

12,649

Trade creditors

 

571

12

Related party balance

12

25,931

25,931

Taxation and social security

 

5,760

6,687

Accruals and deferred income

 

6,501

3,804

Other creditors

 

59

234

 

49,870

49,317

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

126,371

125,623

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1.00 each of £1 each

32,963

32,963

32,963

32,963

         
 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

126,371

125,623

2020
£

2019
£

Current loans and borrowings

Bank borrowings

11,048

12,649

11

Deferred tax and other provisions

Deferred tax
£

Total
£

At 1 January 2020

542

542

Increase (decrease) in existing provisions

(158)

(158)

At 31 December 2020

384

384

12

Related party transactions

Summary of transactions with other related parties

During the year, Trading Green Limited in which Mr G Slade is a director, received management charges from Vineyard Candles Limited of which Mr G Slade is also a director, of £Nil (2019, £6,000).