SDL_GROUP_LIMITED - Accounts


Company Registration No. 01792430 (England and Wales)
SDL GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
SDL GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
SDL GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2
1,278
Tangible assets
4
250,033
275,486
Investments
5
1,001
3,482
251,036
280,246
Current assets
Stocks
2,327,504
2,135,249
Debtors
7
491,712
931,993
Cash at bank and in hand
151,145
5,018
2,970,361
3,072,260
Creditors: amounts falling due within one year
8
(1,098,196)
(1,720,387)
Net current assets
1,872,165
1,351,873
Total assets less current liabilities
2,123,201
1,632,119
Creditors: amounts falling due after more than one year
9
(218,806)
(118,954)
Provisions for liabilities
(45,221)
(43,886)
Net assets
1,859,174
1,469,279
Capital and reserves
Called up share capital
10
650,000
87,691
Share premium account
700,343
498,739
Capital redemption reserve
300,000
300,000
Other reserves
26,666
26,666
Profit and loss reserves
182,165
556,183
Total equity
1,859,174
1,469,279
SDL GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 September 2021 and are signed on its behalf by:
Mr G E Lord
Director
Company Registration No. 01792430
SDL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

SDL Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Britannia Centre, Bentley Wood Way, Network 65 Business Park, Burnley, Lancashire, BB11 5ST.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company finances its operations by means of truean invoice discounting facility and third party loans. The directors are not aware of any reason why the facilities and loans will not be maintained at their current level. As a result the directors have continued to adopt the going concern basis in preparing the accounts.

 

Whilst the directors have adopted the going concern basis set out above, the impact of the worldwide Coronavirus pandemic, Covid-19, on all businesses represents an uncertainty and the true impact of this pandemic will only become apparent over time.

 

The directors have given due consideration to the impact and likely future impact of the pandemic on the company in arriving at the going concern basis of preparation.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10% straight line
SDL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.10
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SDL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

SDL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
44
53
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2020 and 31 December 2020
210,521
68,917
279,438
Amortisation and impairment
At 1 January 2020
210,520
67,640
278,160
Amortisation charged for the year
-
0
1,276
1,276
At 31 December 2020
210,520
68,916
279,436
Carrying amount
At 31 December 2020
1
1
2
At 31 December 2019
1
1,277
1,278
SDL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2020
866,682
Additions
70,306
Disposals
(279,344)
At 31 December 2020
657,644
Depreciation and impairment
At 1 January 2020
591,196
Depreciation charged in the year
77,373
Eliminated in respect of disposals
(260,958)
At 31 December 2020
407,611
Carrying amount
At 31 December 2020
250,033
At 31 December 2019
275,486

The net book value of tangible fixed assets includes £92,417 (2018 - £104,673) in respect of assets held under hire purchase contracts.

5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
1,001
3,482
SDL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in subsidiaries and associates
£
Cost or valuation
At 1 January 2020
3,482
Amounts written off investments
(2,481)
At 31 December 2020
1,001
Carrying amount
At 31 December 2020
1,001
At 31 December 2019
3,482
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2020 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Incentives-UK Limited
Britannia Centre, Network 65 Business Park, Burnley, Lancashire, BB11 5ST
Ordinary
100.00
Trophies & Treasures Limited
Same as above
Ordinary
100.00
Stuart Surridge & Company Limited
Same as above
Ordinary
100.00
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
388,366
761,851
Other debtors
103,346
170,142
491,712
931,993
SDL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
8
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
110,000
6,596
Trade creditors
456,338
597,963
Amounts owed to group undertakings
1,000
1,000
Taxation and social security
14,668
87,734
Other creditors
516,190
1,027,094
1,098,196
1,720,387

The bank loans and overdraft are secured by a mortgage debenture incorporating a fixed and floating charge over all current and future assets of the company.

 

Other creditors includes £27,352 (2019 - £22,655) in respect of assets held under hire purchase contracts. The amounts are secured over the assets concerned.

 

Other creditors includes £nil (2019 - £462,234) in respect of amounts advanced under an Invoice Discounting agreement. The amounts are secured over certain trade debtors of the company.

 

9
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
190,000
-
0
Other creditors
28,806
118,954
218,806
118,954

Other creditors includes £28,806 (2019 - £30,023) in respect of assets held under hire purchase contracts. The amounts are secured over the assets concerned.

10
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
-
87,691
-
87,691
A Ordinary shares of £1 each
32,500
-
32,500
-
B Ordinary shares of £1 each
325,000
-
325,000
-
C Ordinary shares of £1 each
260,000
-
260,000
-
D Ordinary shares of £1 each
32,500
-
32,500
-
650,000
87,691
650,000
87,691
SDL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
10
Called up share capital
(Continued)
- 10 -

On 12 June 2020 the following transactions took place in relation to share capital:

 

The company issued 260,000 Ordinary shares of £1 each at par value,

 

The company undertook a bonus issue and as a result issued 3,913 Ordinary shares. This bonus issue was made out of the profit and loss reserve.

 

A further 298,396 Ordinary shares of £1 each were issued at £1.6756 per share.

 

The company then reclassified the 650,000 Ordinary shares of £1 each into A Ordinary shares (32,500), B Ordinary shares (325,000), C Ordinary shares (260,000) and D Ordinary shares (32,500).

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Total future commitments
48,591
78,410
2020-12-312020-01-01false08 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr C G LordMr P J LordMrs N J LordMr G E LordMr G E Lord017924302020-01-012020-12-31017924302020-12-3101792430core:NetGoodwill2020-12-3101792430core:IntangibleAssetsOtherThanGoodwill2020-12-3101792430core:NetGoodwill2019-12-3101792430core:IntangibleAssetsOtherThanGoodwill2019-12-31017924302019-12-31017924302019-01-012019-12-3101792430core:OtherPropertyPlantEquipment2020-12-3101792430core:OtherPropertyPlantEquipment2019-12-3101792430core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101792430core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101792430core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3101792430core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3101792430core:CurrentFinancialInstruments2020-12-3101792430core:CurrentFinancialInstruments2019-12-3101792430core:Non-currentFinancialInstruments2020-12-3101792430core:Non-currentFinancialInstruments2019-12-3101792430core:ShareCapital2020-12-3101792430core:ShareCapital2019-12-3101792430core:SharePremium2020-12-3101792430core:SharePremium2019-12-3101792430core:CapitalRedemptionReserve2020-12-3101792430core:CapitalRedemptionReserve2019-12-3101792430core:OtherMiscellaneousReserve2020-12-3101792430core:OtherMiscellaneousReserve2019-12-3101792430core:RetainedEarningsAccumulatedLosses2020-12-3101792430core:RetainedEarningsAccumulatedLosses2019-12-3101792430core:ShareCapitalOrdinaryShares2020-12-3101792430core:ShareCapitalOrdinaryShares2019-12-3101792430bus:CompanySecretaryDirector12020-01-012020-12-3101792430core:Goodwill2020-01-012020-12-3101792430core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3101792430core:PlantMachinery2020-01-012020-12-3101792430core:MotorVehicles2020-01-012020-12-3101792430core:NetGoodwill2019-12-3101792430core:IntangibleAssetsOtherThanGoodwill2019-12-31017924302019-12-3101792430core:NetGoodwill2020-01-012020-12-3101792430core:OtherPropertyPlantEquipment2019-12-3101792430core:OtherPropertyPlantEquipment2020-01-012020-12-3101792430core:Subsidiary12020-01-012020-12-3101792430core:Subsidiary22020-01-012020-12-3101792430core:Subsidiary32020-01-012020-12-3101792430core:Subsidiary112020-01-012020-12-3101792430core:Subsidiary222020-01-012020-12-3101792430core:Subsidiary332020-01-012020-12-3101792430core:WithinOneYear2020-12-3101792430core:WithinOneYear2019-12-3101792430bus:PrivateLimitedCompanyLtd2020-01-012020-12-3101792430bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3101792430bus:FRS1022020-01-012020-12-3101792430bus:AuditExemptWithAccountantsReport2020-01-012020-12-3101792430bus:Director12020-01-012020-12-3101792430bus:Director22020-01-012020-12-3101792430bus:Director32020-01-012020-12-3101792430bus:Director42020-01-012020-12-3101792430bus:CompanySecretary12020-01-012020-12-3101792430bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP