IAIN_WILSON_PROPERTIES_LI - Accounts


Company Registration No. SC085204 (Scotland)
IAIN WILSON PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
IAIN WILSON PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
IAIN WILSON PROPERTIES LIMITED
BALANCE SHEET
AS AT 29 DECEMBER 2019
29 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,210
5,613
Investment properties
4
2,728,611
2,728,611
Investments
5
323,227
323,227
3,056,048
3,057,451
Current assets
Debtors
6
747,372
458,973
Cash at bank and in hand
115,637
53,382
863,009
512,355
Creditors: amounts falling due within one year
7
(119,919)
(80,953)
Net current assets
743,090
431,402
Total assets less current liabilities
3,799,138
3,488,853
Provisions for liabilities
(190,441)
(190,436)
Net assets
3,608,697
3,298,417
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
3,608,695
3,298,415
Total equity
3,608,697
3,298,417

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 29 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

IAIN WILSON PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 29 DECEMBER 2019
29 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 July 2021 and are signed on its behalf by:
I Wilson
Director
Company Registration No. SC085204
IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Iain Wilson Properties Limited is a private company limited by shares incorporated in Scotland. The company's registered number and registered office address can be found on the Company Information page.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The global outbreak of COVID-19 after the year-end has resulted in an elevated level of uncertainty within the economy. The longer term effects of the virus, and the subsequent impact of the Government-imposed restrictions on movement and business, are not yet clear.

 

At this time, the directors believe there to be no quantifiable impact on the carrying value of assets in the balance sheet that results in either an adjusting or non-adjusting post balance sheet event.

1.3
Turnover

Turnover in the year represents rent receivable, service charge and electricity charge recoveries in the year, exclusive of value added tax.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

 

Iain Wilson Properties Limited holds an investment in Resolution Development LLP and this is classed as a joint venture as 50% of the decision making power is held.

 

 

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists,

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

 

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.13

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2019
2018
Number
Number
Total
4
4
IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2019
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 30 December 2018 and 29 December 2019
2,750
30,145
32,895
Depreciation and impairment
At 30 December 2018
902
26,380
27,282
Depreciation charged in the Period
462
941
1,403
At 29 December 2019
1,364
27,321
28,685
Carrying amount
At 29 December 2019
1,386
2,824
4,210
At 29 December 2018
1,848
3,765
5,613
4
Investment property
2019
£
Fair value
At 30 December 2018 and 29 December 2019
2,728,611

Property held by Iain Wilson Properties at Queen Elizabeth Avenue, Hillington was revalued on 18 May 2017 by DM Hall Chartered Surveyors. The basis of the valuation used was based on rental income for the property.

 

Two further investment properties have been valued by directors' valuation, which were based upon a multiple of rental income.

 

 

5
Fixed asset investments
2019
2018
£
£
Shares in group undertakings and participating interests
220,727
220,727
Other investments other than loans
102,500
102,500
323,227
323,227
IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2019
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
Other investments other than loans
Total
£
£
£
Cost or valuation
At 30 December 2018 & 29 December 2019
220,727
102,500
323,227
Carrying amount
At 29 December 2019
220,727
102,500
323,227
At 29 December 2018
220,727
102,500
323,227
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
51,216
86,344
Amounts owed by group undertakings
315,731
198,818
Other debtors
380,425
173,811
747,372
458,973
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
23,177
25,772
Taxation and social security
75,475
41,574
Other creditors
21,267
13,607
119,919
80,953
8
Loans and overdrafts
2019
2018
£
£
IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2019
8
Loans and overdrafts
(Continued)
- 8 -

The HSBC bank loan is secured by a fixed charge over the investment properties owned by the business and a floating charge over the assets of the business.

9
Events after the reporting date

The global outbreak of COVID-19 after the year-end has resulted in an elevated level of uncertainty within the economy. The longer term effects of the virus, and the subsequent impact of the Government-imposed restrictions on movement and business, are not yet clear.

 

At this time, the directors believe there to be no quantifiable impact on the carrying value of assets in the balance sheet that results in either an adjusting or non-adjusting post balance sheet event.

 

In October 2020 Wilson Imports Limited a related party went into liquidation, the amounts due from this company is treated as bad debts in the period in which the liquidation occurred. A bank loan in the name of Wilson Imports Limited has been transferred to Iain Wilson Properties Limited in March 2021.

10
Controlling party

The directors consider that the ultimate parent of this company is I Wilson Holdings Limited. The ultimate controlling parties are Mr I Wilson and Mrs M Wilson by virtue of their office and shareholding in the ultimate parent undertaking.

The smallest and largest group into which the entity is consolidated is I Wilson Holdings Limited.

2019-12-292018-12-30falseCCH SoftwareCCH Accounts Production 2021.200No description of principal activityI WilsonMrs M WilsonN TealeI Wilson (Jnr)Mrs M WilsonSC0852042018-12-302019-12-29SC0852042019-12-29SC0852042018-12-29SC085204core:PlantMachinery2019-12-29SC085204core:FurnitureFittings2019-12-29SC085204core:PlantMachinery2018-12-29SC085204core:FurnitureFittings2018-12-29SC085204core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-29SC085204core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-29SC085204core:CurrentFinancialInstruments2019-12-29SC085204core:CurrentFinancialInstruments2018-12-29SC085204core:ShareCapital2019-12-29SC085204core:ShareCapital2018-12-29SC085204core:RetainedEarningsAccumulatedLosses2019-12-29SC085204core:RetainedEarningsAccumulatedLosses2018-12-29SC085204bus:Director12018-12-302019-12-29SC085204core:PlantMachinery2018-12-302019-12-29SC085204core:FurnitureFittings2018-12-302019-12-29SC0852042018-01-012018-12-29SC085204core:PlantMachinery2018-12-29SC085204core:FurnitureFittings2018-12-29SC0852042018-12-29SC085204core:Non-currentFinancialInstruments2019-12-29SC085204core:Non-currentFinancialInstruments2018-12-29SC085204core:WithinOneYear2019-12-29SC085204core:WithinOneYear2018-12-29SC085204bus:PrivateLimitedCompanyLtd2018-12-302019-12-29SC085204bus:SmallCompaniesRegimeForAccounts2018-12-302019-12-29SC085204bus:FRS1022018-12-302019-12-29SC085204bus:AuditExempt-NoAccountantsReport2018-12-302019-12-29SC085204bus:Director22018-12-302019-12-29SC085204bus:Director32018-12-302019-12-29SC085204bus:Director42018-12-302019-12-29SC085204bus:CompanySecretary12018-12-302019-12-29SC085204bus:FullAccounts2018-12-302019-12-29xbrli:purexbrli:sharesiso4217:GBP