DRAINMASTER_(WILTSHIRE)_L - Accounts


Company Registration No. 03454719 (England and Wales)
DRAINMASTER (WILTSHIRE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
DRAINMASTER (WILTSHIRE) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 6
DRAINMASTER (WILTSHIRE) LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DRAINMASTER (WILTSHIRE) LIMITED FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Drainmaster (Wiltshire) Limited for the year ended 31 December 2020 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Drainmaster (Wiltshire) Limited, as a body, in accordance with the terms of our engagement letter dated 1 November 2015. Our work has been undertaken solely to prepare for your approval the financial statements of Drainmaster (Wiltshire) Limited and state those matters that we have agreed to state to the Board of Directors of Drainmaster (Wiltshire) Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Drainmaster (Wiltshire) Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Drainmaster (Wiltshire) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Drainmaster (Wiltshire) Limited. You consider that Drainmaster (Wiltshire) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Drainmaster (Wiltshire) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Azets
29 September 2021
Lime Court
Pathfields Business Park
South Molton
Devon
United Kingdom
EX36 3LH
DRAINMASTER (WILTSHIRE) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
78,888
91,333
Current assets
Stocks
5,900
6,210
Debtors
5
95,123
119,629
Cash at bank and in hand
46,441
22,180
147,464
148,019
Creditors: amounts falling due within one year
6
(171,536)
(190,018)
Net current liabilities
(24,072)
(41,999)
Total assets less current liabilities
54,816
49,334
Provisions for liabilities
(10,938)
(12,812)
Net assets
43,878
36,522
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
43,778
36,422
Total equity
43,878
36,522

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 29 September 2021
Mr P Green
Director
DRAINMASTER (WILTSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Drainmaster (Wiltshire) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pooh Cottage, Minety, Malmesbury, Wiltshire, United Kingdom, SN16 9QA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% Straight line
Plant and machinery
10% Reducing balance
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

DRAINMASTER (WILTSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DRAINMASTER (WILTSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
5
7
DRAINMASTER (WILTSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020
23,716
215,015
238,731
Additions
576
-
0
576
At 31 December 2020
24,292
215,015
239,307
Depreciation and impairment
At 1 January 2020
4,155
143,243
147,398
Depreciation charged in the year
2,376
10,645
13,021
At 31 December 2020
6,531
153,888
160,419
Carrying amount
At 31 December 2020
17,761
61,127
78,888
At 31 December 2019
19,561
71,772
91,333
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
95,123
119,289
Other debtors
-
0
340
95,123
119,629
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
27,337
25,477
Corporation tax
19,286
14,738
Other taxation and social security
34,701
36,047
Other creditors
90,212
113,756
171,536
190,018
2020-12-312020-01-01false29 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr P Green034547192020-01-012020-12-31034547192020-12-31034547192019-12-3103454719core:LandBuildings2020-12-3103454719core:OtherPropertyPlantEquipment2020-12-3103454719core:LandBuildings2019-12-3103454719core:OtherPropertyPlantEquipment2019-12-3103454719core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103454719core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103454719core:CurrentFinancialInstruments2020-12-3103454719core:CurrentFinancialInstruments2019-12-3103454719core:ShareCapital2020-12-3103454719core:ShareCapital2019-12-3103454719core:RetainedEarningsAccumulatedLosses2020-12-3103454719core:RetainedEarningsAccumulatedLosses2019-12-3103454719bus:Director12020-01-012020-12-3103454719core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3103454719core:PlantMachinery2020-01-012020-12-3103454719core:MotorVehicles2020-01-012020-12-31034547192019-01-012019-12-3103454719core:LandBuildings2019-12-3103454719core:OtherPropertyPlantEquipment2019-12-31034547192019-12-3103454719core:LandBuildings2020-01-012020-12-3103454719core:OtherPropertyPlantEquipment2020-01-012020-12-3103454719core:WithinOneYear2020-12-3103454719core:WithinOneYear2019-12-3103454719bus:PrivateLimitedCompanyLtd2020-01-012020-12-3103454719bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103454719bus:FRS1022020-01-012020-12-3103454719bus:AuditExemptWithAccountantsReport2020-01-012020-12-3103454719bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP