Cracknell_Limited - Accounts


Cracknell Limited
Financial Statements
For Filing with Registrar
For the year ended 31 December 2020
Company Registration No. 03735349 (England and Wales)
Cracknell Limited
Company Information
Directors
P F Cracknell
P A F Elliott
C P Ferns
F Khalife
Secretary
D Cracknell
Company number
03735349
Registered office
Devonshire House
60 Goswell Road
London
EC1M 7AD
Auditors
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Cracknell Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 8
Cracknell Limited
Balance Sheet
As at 31 December 2020
31 December 2020
Page 1
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
5
6,973
11,493
Current assets
Work in progress
52,504
7,990
Debtors
6
311,812
86,387
Cash at bank and in hand
76,748
21,895
441,064
116,272
Creditors: amounts falling due within one year
7
(806,689)
(788,230)
Net current liabilities
(365,625)
(671,958)
Total assets less current liabilities
(358,652)
(660,465)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
(358,752)
(660,565)
Total equity
(358,652)
(660,465)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 28 September 2021 and are signed on its behalf by:
P A F Elliott
Director
Company Registration No. 03735349
Cracknell Limited
Notes to the Financial Statements
For the year ended 31 December 2020
Page 2
1
Accounting policies
Company information

Cracknell Limited is a private company limited by shares incorporated in England and Wales. The registered office is Devonshire House, 60 Goswell Road, London, EC1M 7AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have also been prepared on a going concern basis, which assumes that the company will continue in operational existence and be able to meet its liabilities as they fall due for at least 12 months from the approval of these financial statements. true

 

The company had net current liabilities at the balance sheet date of £365,625 (2019: £671,958) and total net liabilities amounting to £358,652 (2019: £660,465), which included £693,491 (2019: £703,173) due to group undertakings. The company met and continues to meet its day to day needs for working capital by way of funds provided by companies within the group. In addition, the parent company has agreed to provide sufficient funds to the company to enable it to continue operating and to meets its liabilities as they fall due for at lease one year from the date of approval of the financial statements.

 

The business has been affected by the ongoing Coronavirus situation, although the full extent of its

impact is not yet known. The Directors have considered this potential impact on the business, primarily

the extent of its effects on future revenues. Measures have been put in place to mitigate the risks of the effect of the pandemic including cost reduction.

 

The directors believe that it is therefore appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of support from the parent company undertaking.

1.3
Turnover

Turnover is fee income earned under a variety of contracts to provide professional services in the field of landscape architecture and related services. Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. Fee income further represents amounts chargeable to clients including expenses and disbursements but excluding VAT. Turnover which has been accrued but has not yet been invoiced at the balance sheet date is recognise as accrued income. 100% of the company's turnover (2019: 100%) is attributable to geographical markets outside the United Kingdom.

Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
1
Accounting policies
(Continued)
Page 3
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office Equipment
25% straight line
Fixtures & fittings
20% straight line
Computer software
33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include deposits held at call with banks and bank overdrafts.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
1
Accounting policies
(Continued)
Page 4
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 5
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Revenue from contracts to provide services is assessed on an individual basis with revenue earned being ascertained based on the stage of completion of the contract which is estimated using a combination of the milestones in the contract and the time spent to date compared to the total time expected to be required to undertake the contract. Estimates of the total time required to undertake the contracts are made on a regular basis and subject to management review. These estimates may differ from the actual results due to a variety of factors such as efficiency of working, accuracy of assessment of progress to date and client decision making.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 14 (2019 - 13).

4
Directors' remuneration
2020
2019
£
£
Remuneration paid to directors
209,668
253,821
Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 6
5
Tangible fixed assets
Equipment, Fixtures & Fittings
£
Cost
At 1 January 2020
44,324
Additions
1,578
At 31 December 2020
45,902
Depreciation and impairment
At 1 January 2020
32,831
Depreciation charged in the year
6,098
At 31 December 2020
38,929
Carrying amount
At 31 December 2020
6,973
At 31 December 2019
11,493
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
180,562
54,899
Other debtors
131,250
31,488
311,812
86,387
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
13,744
4,718
Amounts due to group undertakings
693,491
703,173
Other taxation and social security
17,353
20,429
Other creditors
82,101
59,910
806,689
788,230
Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 7
8
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
28,502
21,698

The company contributes to a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Jamie Sherman.
The auditor was Moore Kingston Smith LLP.
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
47,629
8,250
Cracknell Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 8
12
Related party transactions

As the company is a wholly owned subsidiary of Cracknell Landscape Investments Limited, it is exempt from the requirement of FRS 102 to disclose transactions with other members of the group.

 

Included in amounts due to group undertakings is an amount of £nil (2019: £58,846) due to Cracknell Qatar LLC, a company part owned by Cracknell Landscape Investments Limited.

 

Included in amounts due from group undertaking is an amount of £nil (2019: £215,059) due to Cracknell Landscape Design LLC, a company part owned by Cracknell Landscape Investments Limited.

 

Included in creditors is an amount of £5,152 (2019: £11,505) due to directors of the company.

 

 

13
Parent company

The company's immediate and ultimate parent company is Cracknell Landscape Investments Limited, a company registered in the British Virgin Islands. The consolidated financial statements of Cracknell Landscape Investments Limited are available from PO Box 71, Road Town Tortola, BVI.

 

The company is under the ultimate control of P. Cracknell.

14
Prior period adjustment

A prior year adjustment has been processed to reflect the holiday pay accrual for 2019.

Changes to the balance sheet
At 31 December 2019
As previously reported
Adjustment
As restated
£
£
£
Creditors due within one year
Other creditors
(721,519)
(34,777)
(756,296)
Capital and reserves
Profit and loss
(625,788)
(34,777)
(660,565)
Changes to the profit and loss account
Period ended 31 December 2019
As previously reported
Adjustment
As restated
£
£
£
Administrative expenses
(1,100,977)
(34,777)
(1,135,754)
Profit for the financial period
78,250
(34,777)
43,473
2020-12-312020-01-01false28 September 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityThis audit opinion is unqualifiedP F CracknellP A F ElliottC P FernsF KhalifeD Cracknell037353492020-01-012020-12-3103735349bus:Director12020-01-012020-12-3103735349bus:Director22020-01-012020-12-3103735349bus:Director32020-01-012020-12-3103735349bus:Director42020-01-012020-12-3103735349bus:CompanySecretary12020-01-012020-12-3103735349bus:RegisteredOffice2020-01-012020-12-31037353492020-12-31037353492019-12-3103735349core:OtherPropertyPlantEquipment2020-12-3103735349core:OtherPropertyPlantEquipment2019-12-3103735349core:CurrentFinancialInstruments2020-12-3103735349core:CurrentFinancialInstruments2019-12-3103735349core:Non-currentFinancialInstruments2020-12-3103735349core:ShareCapital2020-12-3103735349core:ShareCapital2019-12-3103735349core:RetainedEarningsAccumulatedLosses2020-12-3103735349core:RetainedEarningsAccumulatedLosses2019-12-3103735349core:ShareCapitalOrdinaryShares2020-12-3103735349core:ShareCapitalOrdinaryShares2019-12-3103735349core:PlantMachinery2020-01-012020-12-3103735349core:FurnitureFittings2020-01-012020-12-3103735349core:ComputerEquipment2020-01-012020-12-31037353492019-01-012019-12-3103735349core:OtherPropertyPlantEquipment2019-12-3103735349core:OtherPropertyPlantEquipment2020-01-012020-12-3103735349bus:OrdinaryShareClass12020-01-012020-12-3103735349bus:OrdinaryShareClass12020-12-3103735349core:ContinuingOperations2019-01-012019-12-3103735349bus:PrivateLimitedCompanyLtd2020-01-012020-12-3103735349bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103735349bus:FRS1022020-01-012020-12-3103735349bus:Audited2020-01-012020-12-3103735349bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP