ARMSTRONGS_OF_WORCESTER_L - Accounts


Company Registration No. 00602135 (England and Wales)
ARMSTRONGS OF WORCESTER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
PAGES FOR FILING WITH REGISTRAR
ARMSTRONGS OF WORCESTER LIMITED
COMPANY INFORMATION
Director
Mr S A A Hyslop
Company number
00602135
Registered office
13 Sansome Walk
Worcester
Worcestershire
WR1 1LU
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
National Westminster Bank Plc
1 The Cross
Worcester
Worcestershire
WR1 3PR
ARMSTRONGS OF WORCESTER LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
ARMSTRONGS OF WORCESTER LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ARMSTRONGS OF WORCESTER LIMITED FOR THE YEAR ENDED 28 FEBRUARY 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Armstrongs Of Worcester Limited for the year ended 28 February 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Armstrongs Of Worcester Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Armstrongs Of Worcester Limited and state those matters that we have agreed to state to the Board of Directors of Armstrongs Of Worcester Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Armstrongs Of Worcester Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Armstrongs Of Worcester Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Armstrongs Of Worcester Limited. You consider that Armstrongs Of Worcester Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Armstrongs Of Worcester Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
18 August 2021
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
ARMSTRONGS OF WORCESTER LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2021
28 February 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
23,336
24,169
Investments
4
295,000
295,000
318,336
319,169
Current assets
Stocks
78,829
73,585
Debtors
5
154,483
179,965
Cash at bank and in hand
28,400
32,265
261,712
285,815
Creditors: amounts falling due within one year
6
(47,038)
(70,221)
Net current assets
214,674
215,594
Total assets less current liabilities
533,010
534,763
Creditors: amounts falling due after more than one year
7
(51,611)
(3,000)
Provisions for liabilities
9
-
0
(4,586)
Net assets
481,399
527,177
Capital and reserves
Called up share capital
10
19,711
19,711
Profit and loss reserves
461,688
507,466
Total equity
481,399
527,177

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ARMSTRONGS OF WORCESTER LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2021
28 February 2021
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 18 August 2021.
Mr S A A Hyslop
Director
Company Registration No. 00602135
ARMSTRONGS OF WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
- 4 -
1
Accounting policies
Company information

Armstrongs Of Worcester Limited is a private company limited by shares incorporated in England and Wales. The registered office is 13 Sansome Walk, Worcester, Worcestershire, WR1 1LU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Alterations to property
1% on cost
Fixtures, fittings & equipment
15% on reducing balance
Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

ARMSTRONGS OF WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
1
Accounting policies
(Continued)
- 5 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ARMSTRONGS OF WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
1
Accounting policies
(Continued)
- 6 -
1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2020 - 7).

3
Tangible fixed assets
Alterations to property
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 29 February 2020 and 28 February 2021
37,431
93,419
7,044
137,894
Depreciation and impairment
At 29 February 2020
16,324
90,357
7,044
113,725
Depreciation charged in the year
374
459
-
0
833
At 28 February 2021
16,698
90,816
7,044
114,558
Carrying amount
At 28 February 2021
20,733
2,603
-
0
23,336
At 28 February 2020
21,107
3,062
-
0
24,169
4
Fixed asset investments
2021
2020
£
£
Investments
295,000
295,000
ARMSTRONGS OF WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 29 February 2020 & 28 February 2021
295,000
Carrying amount
At 28 February 2021
295,000
At 28 February 2020
295,000
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
153,802
179,965
Deferred tax asset
681
-
0
154,483
179,965
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
1,389
-
0
Trade creditors
6,043
23,263
Amounts owed to group undertakings
17,325
20,847
Taxation and social security
13,699
22,017
Other creditors
8,582
4,094
47,038
70,221
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
48,611
-
0
Other creditors
3,000
3,000
51,611
3,000
ARMSTRONGS OF WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
- 8 -
8
Secured debts
The following secured debts are included within creditors:
2021
2020
£
£
Bank loans
50,000
-
Bank loans are secured by way of a government-backed guarantee.
9
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
-
0
4,586
10
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
19,701 Ordinary A of £1 each
19,701
19,701
10 Ordinary B of £1 each
10
10
19,711
19,711

The preference shares carry the right to a non cumulative dividend of 6% per annum. The shareholder has waived his rights to payments of these dividends. The preference shares carry no votes at meetings although holders have the right to vote upon any resolution winding up the company.

11
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

12
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Loan account
-
17,448
(17,448)
-
17,448
(17,448)
-
ARMSTRONGS OF WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
12
Directors' transactions
(Continued)
- 9 -

The director's loan account was repaid within nine months of the year end.

13
Ultimate controlling party

The ultimate controlling party is Mr S A A Hyslop.

2021-02-282020-02-29false18 August 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr S A A Hyslop006021352020-02-292021-02-2800602135bus:Director12020-02-292021-02-2800602135bus:RegisteredOffice2020-02-292021-02-2800602135bus:Agent12020-02-292021-02-28006021352021-02-28006021352020-02-2800602135core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-02-2800602135core:FurnitureFittings2021-02-2800602135core:ComputerEquipment2021-02-2800602135core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-02-2800602135core:FurnitureFittings2020-02-2800602135core:ComputerEquipment2020-02-2800602135core:CurrentFinancialInstrumentscore:WithinOneYear2021-02-2800602135core:CurrentFinancialInstrumentscore:WithinOneYear2020-02-2800602135core:CurrentFinancialInstruments2021-02-2800602135core:CurrentFinancialInstruments2020-02-2800602135core:Non-currentFinancialInstruments2021-02-2800602135core:Non-currentFinancialInstruments2020-02-2800602135core:ShareCapital2021-02-2800602135core:ShareCapital2020-02-2800602135core:RetainedEarningsAccumulatedLosses2021-02-2800602135core:RetainedEarningsAccumulatedLosses2020-02-2800602135core:ShareCapitalOrdinaryShares2021-02-2800602135core:ShareCapitalOrdinaryShares2020-02-2800602135core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-02-292021-02-2800602135core:FurnitureFittings2020-02-292021-02-2800602135core:ComputerEquipment2020-02-292021-02-2800602135core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-02-2800602135core:FurnitureFittings2020-02-2800602135core:ComputerEquipment2020-02-28006021352020-02-2800602135bus:OrdinaryShareClass12020-02-292021-02-2800602135bus:OrdinaryShareClass22020-02-292021-02-2800602135bus:OrdinaryShareClass12021-02-2800602135bus:OrdinaryShareClass22021-02-2800602135bus:PrivateLimitedCompanyLtd2020-02-292021-02-2800602135bus:SmallCompaniesRegimeForAccounts2020-02-292021-02-2800602135bus:FRS1022020-02-292021-02-2800602135bus:AuditExemptWithAccountantsReport2020-02-292021-02-2800602135bus:FullAccounts2020-02-292021-02-28xbrli:purexbrli:sharesiso4217:GBP