TSA_HOMECARE_LTD - Accounts


Company Registration No. 11166772 (England and Wales)
TSA HOMECARE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
TSA HOMECARE LTD
COMPANY INFORMATION
Director
Mrs T S Murtagh
Company number
11166772
Registered office
Apsley Mills
Room 8
The Cottage, London Road
Hemel Hempstead
England
HP3 9QU
Accountants
Morris & Co
Chester House
Lloyd Drive
Cheshire Oaks Business Park
Ellesmere Port
Cheshire
CH65 9HQ
TSA HOMECARE LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
TSA HOMECARE LTD
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF TSA HOMECARE LTD FOR THE YEAR ENDED 30 JUNE 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of TSA Homecare Ltd for the year ended 30 June 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of TSA Homecare Ltd, as a body, in accordance with the terms of our engagement letter dated 6 July 2018. Our work has been undertaken solely to prepare for your approval the financial statements of TSA Homecare Ltd and state those matters that we have agreed to state to the Board of Directors of TSA Homecare Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than TSA Homecare Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that TSA Homecare Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of TSA Homecare Ltd. You consider that TSA Homecare Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of TSA Homecare Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Morris & Co
29 September 2021
Chartered Accountants
Chester House
Lloyd Drive
Cheshire Oaks Business Park
Ellesmere Port
Cheshire
CH65 9HQ
TSA HOMECARE LTD
BALANCE SHEET
AS AT
30 JUNE 2021
30 June 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
26,557
30,396
Tangible assets
4
8,747
2,767
35,304
33,163
Current assets
Debtors
5
13,593
13,623
Cash at bank and in hand
198,917
140,089
212,510
153,712
Creditors: amounts falling due within one year
6
(123,835)
(104,273)
Net current assets
88,675
49,439
Total assets less current liabilities
123,979
82,602
Creditors: amounts falling due after more than one year
7
(56,296)
(65,185)
Provisions for liabilities
(1,662)
(526)
Net assets
66,021
16,891
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
65,921
16,791
Total equity
66,021
16,891
TSA HOMECARE LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2021
30 June 2021
- 3 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 29 September 2021
Mrs T S Murtagh
Director
Company Registration No. 11166772
TSA HOMECARE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 4 -
1
Accounting policies
Company information

TSA Homecare Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Apsley Mills, Room 8, The Cottage, London Road, Hemel Hempstead, England, HP3 9QU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents gross invoiced sales of services.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Franchise fees
10% on a straight line basis
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TSA HOMECARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on straight line basis
Computers
20% on straight line basis
Motor vehicles
20% on straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TSA HOMECARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 6 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price. Financial liabilities classified as payable within one year are carried at face value.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and continue to be measured at face value.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TSA HOMECARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
22
13
TSA HOMECARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 8 -
3
Intangible fixed assets
Franchise fees
£
Cost
At 1 July 2020 and 30 June 2021
38,394
Amortisation and impairment
At 1 July 2020
7,998
Amortisation charged for the year
3,839
At 30 June 2021
11,837
Carrying amount
At 30 June 2021
26,557
At 30 June 2020
30,396
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2020
3,288
Additions
7,832
At 30 June 2021
11,120
Depreciation and impairment
At 1 July 2020
521
Depreciation charged in the year
1,852
At 30 June 2021
2,373
Carrying amount
At 30 June 2021
8,747
At 30 June 2020
2,767
TSA HOMECARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 9 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
6,579
8,871
Other debtors
7,014
4,752
13,593
13,623
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
8,889
8,889
Trade creditors
290
-
0
Taxation and social security
21,336
8,114
Other creditors
93,320
87,270
123,835
104,273
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
56,296
65,185
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
1,200
1,200
2021-06-302020-07-01false29 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMrs T S Murtagh111667722020-07-012021-06-3011166772bus:Director12020-07-012021-06-3011166772bus:RegisteredOffice2020-07-012021-06-30111667722021-06-3011166772core:PatentsTrademarksLicencesConcessionsSimilar2021-06-3011166772core:PatentsTrademarksLicencesConcessionsSimilar2020-06-30111667722019-07-012020-06-30111667722020-06-3011166772core:OtherPropertyPlantEquipment2021-06-3011166772core:OtherPropertyPlantEquipment2020-06-3011166772core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3011166772core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3011166772core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3011166772core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3011166772core:CurrentFinancialInstruments2021-06-3011166772core:CurrentFinancialInstruments2020-06-3011166772core:ShareCapital2021-06-3011166772core:ShareCapital2020-06-3011166772core:RetainedEarningsAccumulatedLosses2021-06-3011166772core:RetainedEarningsAccumulatedLosses2020-06-3011166772core:IntangibleAssetsOtherThanGoodwill2020-07-012021-06-3011166772core:PatentsTrademarksLicencesConcessionsSimilar2020-07-012021-06-3011166772core:FurnitureFittings2020-07-012021-06-3011166772core:ComputerEquipment2020-07-012021-06-3011166772core:MotorVehicles2020-07-012021-06-3011166772core:PatentsTrademarksLicencesConcessionsSimilar2020-06-3011166772core:OtherPropertyPlantEquipment2020-06-3011166772core:OtherPropertyPlantEquipment2020-07-012021-06-3011166772core:WithinOneYear2021-06-3011166772core:WithinOneYear2020-06-3011166772core:Non-currentFinancialInstruments2021-06-3011166772core:Non-currentFinancialInstruments2020-06-3011166772bus:PrivateLimitedCompanyLtd2020-07-012021-06-3011166772bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-3011166772bus:FRS1022020-07-012021-06-3011166772bus:AuditExemptWithAccountantsReport2020-07-012021-06-3011166772bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP