PITMAIN_AND_GLENBANCHOR_L - Accounts


Company registration number SC319607 (Scotland)
PITMAIN AND GLENBANCHOR LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
PITMAIN AND GLENBANCHOR LIMITED
COMPANY INFORMATION
Director
S Srinivasan
Secretary
AS Company Services Limited
Company number
SC319607
Registered office
Anderson Strathern
1 Rutland Court
Edinburgh
EH3 8EY
Solicitors
Anderson Strathern Company Services Limited
PITMAIN AND GLENBANCHOR LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,500,238
5,384,800
Investments
5
1
1
5,500,239
5,384,801
Current assets
Stocks
69,845
69,845
Debtors
6
85,878
58,576
Cash at bank and in hand
421,838
448,861
577,561
577,282
Creditors: amounts falling due within one year
7
(93,635)
(188,307)
Net current assets
483,926
388,975
Total assets less current liabilities
5,984,165
5,773,776
Creditors: amounts falling due after more than one year
8
(8,832,771)
(8,610,399)
Net liabilities
(2,848,606)
(2,836,623)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(2,848,607)
(2,836,624)
Total equity
(2,848,606)
(2,836,623)
PITMAIN AND GLENBANCHOR LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 14 December 2022
S Srinivasan
Director
Company Registration No. SC319607
PITMAIN AND GLENBANCHOR LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2020
1
(2,959,254)
(2,959,253)
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
122,630
122,630
Balance at 31 March 2021
1
(2,836,624)
(2,836,623)
Year ended 31 March 2022:
Loss and total comprehensive income for the year
-
(11,983)
(11,983)
Balance at 31 March 2022
1
(2,848,607)
(2,848,606)
PITMAIN AND GLENBANCHOR LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Pitmain and Glenbanchor Limited is a private company limited by shares incorporated in Scotland. The registered office is 1 Rutland Court, Edinburgh, EH3 8EY.

 

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

2.2
Going concern

The accounts have been prepared on a going concern basis on the understanding of continued support from the company's shareholders. true

2.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PITMAIN AND GLENBANCHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
2
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% on assets in use on a straight line basis
Plant and machinery
10% on a straight line basis
Hydro
2% on assets in use on a straight line basis
Motor vehicles
25% on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

2.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PITMAIN AND GLENBANCHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
2
Accounting policies
(Continued)
- 4 -
2.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

PITMAIN AND GLENBANCHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
2
Accounting policies
(Continued)
- 5 -
2.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

3
Employees

The average monthly number of persons (including directors and seasonal workers) employed by the company during the year was 13 (2021 - 25).

2022
2021
Number
Number
Total
13
25
4
Tangible fixed assets
Land and buildings
Plant and machinery
Hydro
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2021
3,183,793
219,580
2,931,756
266,408
6,601,537
Additions
268,181
5,400
-
0
-
0
273,581
At 31 March 2022
3,451,974
224,980
2,931,756
266,408
6,875,118
Depreciation and impairment
At 1 April 2021
442,298
146,145
388,376
239,918
1,216,737
Depreciation charged in the year
66,810
13,614
58,636
19,083
158,143
At 31 March 2022
509,108
159,759
447,012
259,001
1,374,880
Carrying amount
At 31 March 2022
2,942,866
65,221
2,484,744
7,407
5,500,238
At 31 March 2021
2,741,495
73,435
2,543,380
26,490
5,384,800
PITMAIN AND GLENBANCHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
5
Fixed asset investments
2022
2021
£
£
Investments
1
1
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2021 & 31 March 2022
1
Carrying amount
At 31 March 2022
1
At 31 March 2021
1
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
85,878
58,576
7
Creditors: amounts falling due within one year
2022
2021
£
£
Taxation and social security
-
0
3,244
Other creditors
93,635
185,063
93,635
188,307
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
8,832,771
8,610,399
PITMAIN AND GLENBANCHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
9
Parent company

The company is a wholly owned subsiduary of Ranita Management SA, a company registered in Lichtenstein.

 

2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityS SrinivasanAS Company Services LimitedSC3196072021-04-012022-03-31SC319607bus:Director22021-04-012022-03-31SC319607bus:Director12021-04-012022-03-31SC319607bus:CompanySecretary12021-04-012022-03-31SC319607bus:Agent12021-04-012022-03-31SC3196072022-03-31SC3196072021-03-31SC319607core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-31SC319607core:PlantMachinery2022-03-31SC319607core:FurnitureFittings2022-03-31SC319607core:MotorVehicles2022-03-31SC319607core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-31SC319607core:PlantMachinery2021-03-31SC319607core:FurnitureFittings2021-03-31SC319607core:MotorVehicles2021-03-31SC319607core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC319607core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC319607core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31SC319607core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC319607core:CurrentFinancialInstruments2022-03-31SC319607core:CurrentFinancialInstruments2021-03-31SC319607core:ShareCapital2022-03-31SC319607core:ShareCapital2021-03-31SC319607core:RetainedEarningsAccumulatedLosses2022-03-31SC319607core:RetainedEarningsAccumulatedLosses2021-03-31SC319607core:ShareCapital2020-03-31SC319607core:RetainedEarningsAccumulatedLosses2020-03-31SC3196072020-03-31SC319607core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31SC3196072020-04-012021-03-31SC319607core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31SC319607core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-31SC319607core:PlantMachinery2021-04-012022-03-31SC319607core:FurnitureFittings2021-04-012022-03-31SC319607core:MotorVehicles2021-04-012022-03-31SC319607core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-31SC319607core:PlantMachinery2021-03-31SC319607core:FurnitureFittings2021-03-31SC319607core:MotorVehicles2021-03-31SC3196072021-03-31SC319607core:WithinOneYear2022-03-31SC319607core:WithinOneYear2021-03-31SC319607core:Non-currentFinancialInstruments2022-03-31SC319607core:Non-currentFinancialInstruments2021-03-31SC319607bus:PrivateLimitedCompanyLtd2021-04-012022-03-31SC319607bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-31SC319607bus:FRS1022021-04-012022-03-31SC319607bus:AuditExemptWithAccountantsReport2021-04-012022-03-31SC319607bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP