ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31252020-04-01falseNo description of principal activity28truetrue 02547686 2020-04-01 2021-03-31 02547686 2019-04-01 2020-03-31 02547686 2021-03-31 02547686 2020-03-31 02547686 1 2020-04-01 2021-03-31 02547686 d:Director2 2020-04-01 2021-03-31 02547686 c:MotorVehicles 2020-04-01 2021-03-31 02547686 c:MotorVehicles 2021-03-31 02547686 c:MotorVehicles 2020-03-31 02547686 c:MotorVehicles c:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 02547686 c:FurnitureFittings 2020-04-01 2021-03-31 02547686 c:FurnitureFittings 2021-03-31 02547686 c:FurnitureFittings 2020-03-31 02547686 c:FurnitureFittings c:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 02547686 c:ComputerEquipment 2020-04-01 2021-03-31 02547686 c:ComputerEquipment 2021-03-31 02547686 c:ComputerEquipment 2020-03-31 02547686 c:ComputerEquipment c:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 02547686 c:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 02547686 c:CurrentFinancialInstruments 2021-03-31 02547686 c:CurrentFinancialInstruments 2020-03-31 02547686 c:CurrentFinancialInstruments c:WithinOneYear 2021-03-31 02547686 c:CurrentFinancialInstruments c:WithinOneYear 2020-03-31 02547686 c:ShareCapital 2021-03-31 02547686 c:ShareCapital 2020-03-31 02547686 c:RetainedEarningsAccumulatedLosses 2021-03-31 02547686 c:RetainedEarningsAccumulatedLosses 2020-03-31 02547686 d:FRS102 2020-04-01 2021-03-31 02547686 d:Audited 2020-04-01 2021-03-31 02547686 d:FullAccounts 2020-04-01 2021-03-31 02547686 d:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 02547686 d:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 02547686 2 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 02547686










HEART OF KENT HOSPICE TRADING LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
HEART OF KENT HOSPICE TRADING LIMITED
REGISTERED NUMBER: 02547686

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
30,618
42,656

  
30,618
42,656

Current assets
  

Stocks
  
116,040
109,286

Debtors: amounts falling due within one year
 6 
73,902
357,749

Cash at bank and in hand
  
352,581
142,310

  
542,523
609,345

Creditors: amounts falling due within one year
 7 
(333,500)
(405,313)

Net current assets
  
 
 
209,023
 
 
204,032

Total assets less current liabilities
  
239,641
246,688

Provisions for liabilities
  

Deferred tax
  
(1,169)
(3,554)

  
 
 
(1,169)
 
 
(3,554)

Net assets
  
238,472
243,134


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
238,470
243,132

  
238,472
243,134


Page 1

 
HEART OF KENT HOSPICE TRADING LIMITED
REGISTERED NUMBER: 02547686
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Rachel Street
Director

Date: 23 September 2021

Page 2

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Heart of Kent Hospice Trading Limited is a private company limited by shares, incorporated in England and Wales. The address of the registered office is Preston Hall, Aylesford, Kent, ME20 7PU.
The company sees itself as being a key source of income for The Heart of Kent Hospice, aiming to maximise Gift Aid Donations to this entity. 
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. In response to the COVID-19 pandemic, the directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact of COVID-19.
Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the accounts.

 
2.3

Revenue

Revenue comprises amounts in respect of goods supplied during the year, exclusive of Value Added Tax and trade discounts. 
Revenue is recognised at the point of sale for sales in shops and upon receipt of payment for Ebay sales. 

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 3

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Fixtures and fittings
-
20%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The company may be required to make estimates and assumptions concerning the future. These
estimates and judgements are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances. The resulting accounting
estimates will, by definition, seldom equal the related actual results.
Tangible fixed assets: the directors annually assess both the residual value of these assets and the
expected useful life of such assets which is currently judged to be up to 5 years, based on experience. 


4.


Employees

The average monthly number of employees, including directors, during the year was 25 (2020 - 28).

Page 6

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2020
60,374
377,382
13,910
451,666


Additions
-
6,000
1,210
7,210



At 31 March 2021

60,374
383,382
15,120
458,876



Depreciation


At 1 April 2020
42,915
356,152
9,943
409,010


Charge for the year on owned assets
7,289
9,370
2,589
19,248



At 31 March 2021

50,204
365,522
12,532
428,258



Net book value



At 31 March 2021
10,170
17,860
2,588
30,618



At 31 March 2020
17,459
21,230
3,967
42,656


6.


Debtors

2021
2020
£
£


Trade debtors
17,904
26,660

Other debtors
3,240
23,544

Prepayments and accrued income
52,758
307,545

73,902
357,749


Page 7

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
-
1,946

Trade creditors
44,494
64,472

Amounts owed to group undertakings
207,337
268,373

Other creditors
366
403

Accruals and deferred income
81,303
70,119

333,500
405,313



8.


Prior year adjustment

In the prior year income totalling £255,000 has been reclassified from turnover to other income. This is a presentational adjustment and has no financial impact.


9.Other financial commitments

The company has committed to donating £114,871 of stock to The Heart of Kent Hospice after the year end to facilitate the charity's Elmer auction.


10.


Post balance sheet events

After the balance sheet date, the company closed one of its retail shops. An estimate of the financial effect of this cannot be made.


11.


Controlling party

Heart of Kent Hospice Trading Limited is a wholly owned subsidiary of The Heart of Kent Hospice which is registered in England and Wales. The registered office of the parent entity is Preston Hall, Aylesford,
Kent, ME20 7PU.


12.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2021 was unqualified.

The audit report was signed on 6 October 2021 by Duncan Cochrane-Dyet BSc BFP FCA (Senior statutory auditor) on behalf of MHA MacIntyre Hudson.

 
Page 8