| Planman Invest Limited |
| Registered number: |
06019359 |
| Abbreviated Balance Sheet |
| as at 31 December 2014 |
|
| Notes |
|
|
2014 |
|
|
2013 |
| NOK |
NOK |
| Fixed assets |
| Intangible assets |
2 |
|
|
887,569 |
|
|
937,569 |
| Investments |
3 |
|
|
9,426,080 |
|
|
6,571,986 |
|
|
|
|
10,313,649 |
|
|
7,509,555 |
|
| Current assets |
| Debtors |
|
|
1,270,127 |
|
|
2,854,094 |
| Investments held as current assets |
|
|
6,500,000 |
|
|
6,500,000 |
| Cash at bank and in hand |
|
|
40,999 |
|
|
127,436 |
|
|
|
7,811,126 |
|
|
9,481,530 |
|
| Creditors: amounts falling due within one year |
|
|
(95,300) |
|
|
(133,203) |
|
| Net current assets |
|
|
|
7,715,826 |
|
|
9,348,327 |
|
| Total assets less current liabilities |
|
|
|
18,029,475 |
|
|
16,857,882 |
|
| Creditors: amounts falling due after more than one year |
|
|
|
(17,034,163) |
|
|
(15,034,163) |
|
| Provisions for liabilities |
|
|
|
(136,416) |
|
|
(187,514) |
|
|
| Net assets |
|
|
|
858,896 |
|
|
1,636,205 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
4 |
|
|
1,000 |
|
|
1,000 |
| Revaluation reserve |
|
|
|
360,000 |
|
|
360,000 |
| Profit and loss account |
|
|
|
497,896 |
|
|
1,275,205 |
|
| Shareholder's funds |
|
|
|
858,896 |
|
|
1,636,205 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. |
|
|
|
| Eirik Kjoelner |
| Director |
| Approved by the board on 21 September 2015 |
|
| Planman Invest Limited |
| Notes to the Abbreviated Accounts |
| for the year ended 31 December 2014 |
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015). |
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of services provided. |
|
|
Foreign currencies |
|
Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. All differences are taken to the profit and loss account. |
|
|
| 2 |
Intangible fixed assets |
NOK |
|
|
Cost |
|
At 1 January 2014 |
987,569 |
|
At 31 December 2014 |
987,569 |
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 January 2014 |
50,000 |
|
Provided during the year |
50,000 |
|
At 31 December 2014 |
100,000 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2014 |
887,569 |
|
At 31 December 2013 |
937,569 |
|
|
|
|
|
|
|
|
| 3 |
Investments |
NOK |
|
|
Cost |
|
At 1 January 2014 |
6,571,986 |
|
Additions |
2,854,094 |
|
|
At 31 December 2014 |
9,426,080 |
|
|
|
|
|
|
|
|
The company holds 20% or more of the share capital of the following companies: |
|
| Capital and |
Profit (loss) |
|
Company |
Shares held |
reserves |
for the year |
|
|
Class |
% |
NOK |
NOK |
|
Syncrotec AS |
Ordinary |
66 |
|
16,630,300 |
|
1,244,990 |
|
Syncroport AS |
Ordinary |
100 |
|
(251,236) |
|
(145,463) |
|
| 4 |
Share capital |
Nominal |
|
2014 |
|
2014 |
|
2013 |
| value |
Number |
NOK |
NOK |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
NOK1 |
|
1,000 |
|
1,000 |
|
1,000 |
|
|
|
|
|
|
|
|
|
