ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31truetruetruetruetruetruetrue2020-04-01falseThe principal activity of the Company during the year was the provision of controlled condition storage facilities.223The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05536852 2020-04-01 2021-03-31 05536852 2019-04-01 2020-03-31 05536852 2021-03-31 05536852 2020-03-31 05536852 2019-04-01 05536852 c:Director1 2020-04-01 2021-03-31 05536852 d:PlantMachinery 2020-04-01 2021-03-31 05536852 d:PlantMachinery 2021-03-31 05536852 d:PlantMachinery 2020-03-31 05536852 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05536852 d:MotorVehicles 2020-04-01 2021-03-31 05536852 d:MotorVehicles 2021-03-31 05536852 d:MotorVehicles 2020-03-31 05536852 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05536852 d:ComputerEquipment 2020-04-01 2021-03-31 05536852 d:ComputerEquipment 2021-03-31 05536852 d:ComputerEquipment 2020-03-31 05536852 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05536852 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05536852 d:CurrentFinancialInstruments 2021-03-31 05536852 d:CurrentFinancialInstruments 2020-03-31 05536852 d:Non-currentFinancialInstruments 2021-03-31 05536852 d:Non-currentFinancialInstruments 2020-03-31 05536852 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 05536852 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 05536852 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 05536852 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 05536852 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 05536852 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 05536852 d:ShareCapital 2021-03-31 05536852 d:ShareCapital 2020-03-31 05536852 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 05536852 d:RetainedEarningsAccumulatedLosses 2021-03-31 05536852 d:RetainedEarningsAccumulatedLosses 2020-03-31 05536852 c:OrdinaryShareClass1 2020-04-01 2021-03-31 05536852 c:OrdinaryShareClass1 2021-03-31 05536852 c:OrdinaryShareClass1 2020-03-31 05536852 c:FRS102 2020-04-01 2021-03-31 05536852 c:Audited 2020-04-01 2021-03-31 05536852 c:FullAccounts 2020-04-01 2021-03-31 05536852 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 05536852 d:HirePurchaseContracts d:WithinOneYear 2021-03-31 05536852 d:HirePurchaseContracts d:WithinOneYear 2020-03-31 05536852 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-03-31 05536852 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-03-31 05536852 c:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 05536852 6 2020-04-01 2021-03-31 05536852 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 05536852 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05536852










COMMODITY CENTRE LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
COMMODITY CENTRE LIMITED
REGISTERED NUMBER: 05536852

BALANCE SHEET
AS AT 31 MARCH 2021

As restated
As restated
2021
2021
2020
2020
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
482,317
339,692

Investments
 5 
313,783
313,783

  
796,100
653,475

Current assets
  

Debtors: amounts falling due within one year
 7 
11,286,931
9,291,509

Cash at bank and in hand
 8 
567,926
358,611

  
11,854,857
9,650,120

Creditors: amounts falling due within one year
 9 
(5,996,278)
(4,918,202)

Net current assets
  
 
 
5,858,579
 
 
4,731,918

Total assets less current liabilities
  
6,654,679
5,385,393

Creditors: amounts falling due after more than one year
 10 
(7,073,464)
(5,331,505)

Provisions for liabilities
  

Deferred tax
 13 
(90,000)
(50,000)

  
 
 
(90,000)
 
 
(50,000)

Net (liabilities)/assets
  
(508,785)
3,888


Capital and reserves
  

Called up share capital 
 14 
1
1

Profit and loss account
 15 
(508,786)
3,887

  
(508,785)
3,888


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the Board and were signed on its behalf by: 

Page 1

 
COMMODITY CENTRE LIMITED
REGISTERED NUMBER: 05536852
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

................................................
Mr A Gunn
Director
Date: 22 October 2021

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Commodity Centre Limited is a limited liability Company incorporated in England and Wales. The Company was incorporated on 15 August 2005 under the Company registration number 05536852. The registered office is Commodity House, Braxted Road, Great Braxted, Witham, Essex, CM8 3EW. 
The significant accounting policies applied in the presentation of these financial statements are set out below.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in pound sterling which is the functional currency of the Company and have been rounded to the nearest pound. 

The following principal accounting policies have been applied:

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.41(b), 11.41(c), 11.41(e), 11.41(f), 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Commodity Centre (Group) Limited as at 31 March 2021 and these financial statements may be obtained from Companies House.

Page 3

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.3

Going concern

The COVID-19 pandemic and the ensuing economic shutdown has had an impact on the Company’s operations, but the Directors have taken necessary actions to safeguard our employees whilst maintaining as much of our operational function as possible. In response to the COVID-19 pandemic, the Directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact.
Based on these assessments and having regard to the resources available to the entity, the Directors have concluded that there are no adjusting post balance sheet events and that there is no material uncertainty in relation to going concern. As such the Directors continue to adopt the going concern basis in preparing the annual report and accounts.

 
2.4

Associates

Associates are held at cost less impairment.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Warehousing and handling 
Revenue is recognised based on the period when services are provided.
Technical and associated warehousing services 
Revenue is recognised based on the period when the services are completed. 

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20% straight line
Motor vehicles
-
25% straight line
Computer equipment
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each Balance Sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the Balance Sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 6

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income except when deferred in Other Comprehensive Income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Comprehensive Income within 'other operating income'.

 
2.13

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the Shareholders at an Annual General Meeting.

 
2.15

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

Page 7

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.17

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as Other Comprehensive Income or to an item recognised directly in equity is also recognised in Other Comprehensive Income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.


3.


Employees

The average monthly number of employees, including Directors, during the year was 22 (2020 - 3).

Page 8

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2020
19,008
-
330,695
349,703


Additions
3,234
121,229
112,790
237,253



At 31 March 2021

22,242
121,229
443,485
586,956



Depreciation


At 1 April 2020
10,011
-
-
10,011


Charge for the year on owned assets
6,675
9,200
78,753
94,628



At 31 March 2021

16,686
9,200
78,753
104,639



Net book value



At 31 March 2021
5,556
112,029
364,732
482,317



At 31 March 2020
8,997
-
330,695
339,692


5.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 April 2020
352
313,431
313,783



At 31 March 2021
352
313,431
313,783





6.


Stocks





7.


Debtors: Amounts falling due within one year

Page 9

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
2021
2020
£
£


Trade debtors
22,954
2,745

Amounts owed by group undertakings
10,116,067
8,960,982

Other debtors
1,119,974
190,659

Prepayments and accrued income
27,936
137,123

11,286,931
9,291,509



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
567,926
358,611

Less: bank overdrafts
(668,980)
(1,272,522)

(101,054)
(913,911)



9.


Creditors: Amounts falling due within one year

As restated
2021
2020
£
£

Bank overdrafts
668,980
1,272,522

Other loans
300,000
-

Trade creditors
46,284
103,470

Amounts owed to group undertakings
4,621,961
3,174,974

Corporation tax
-
45,320

Other taxation and social security
-
11,425

Obligations under finance lease and hire purchase contracts
16,108
-

Other creditors
245,210
290,500

Accruals and deferred income
97,735
19,991

5,996,278
4,918,202


Page 10

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
Bank loans and overdrafts are secured by way of a debenture and fixed charge over all assets of the Company. An unlimited multilateral guarantee is in place between Commodity Centre (Group) Limited, Commodity Centre Limited, Routebuy Limited, Commodity Centre UK Limited, Commodity Centre Europe Limited, Commodity Technical Services Limited, Commodity Centre Property Holdings Limited, Quantuvis Limited, Commodity Centre Falcon Terminal Limited, Commodity Store Limited, Commodity Centre Osprey Holdings Limited and Commodity Centre Osprey Terminal Limited.
Other loans are secured by way of a personal 10% guarantee provided by the main shareholder of the ultimate parent Company.


10.


Creditors: Amounts falling due after more than one year

As restated
2021
2020
£
£

Other loans
1,700,000
-

Revolving credit facilities
4,000,000
4,000,000

Net obligations under finance leases and hire purchase contracts
95,725
-

Other creditors
1,277,739
1,331,505

7,073,464
5,331,505


Included within the overall financing facilities of the Company are £4,000,000 (2020 - £4,000,000) of Revolving Credit Facilities, of which £NIL (2020 - £NIL) has been disclosed within Creditors: Amounts falling due within one year, and £4,000,000 (2020 - £4,000,000) which has been disclosed as Creditors: Amounts falling due after more than one year. These facilities are maintained at a consistent level to fund the long term working capital requirements of the Company. The Directors consider that the facility should be classified as a long term liability to enable a clear understanding of the financing structure for the Company.
Other loans are secured by way of a personal 10% guarantee provided by the main shareholder of the ultimate parent Company.


11.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Other loans
300,000
-

Amounts falling due 1-2 years

Other loans
1,700,000
-



2,000,000
-


Page 11

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2021
2020
£
£


Within one year
16,108
-

Between 1-5 years
95,725
-

111,833
-


13.


Deferred taxation




2021
2020


£

£






At beginning of year
50,000
33,000


Charged to profit or loss
40,000
17,000



At end of year
90,000
50,000

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Fixed asset timing differences
90,000
50,000

90,000
50,000


14.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



1 (2020 - 1) Ordinary share of £1.00
1
1


Page 12

 
COMMODITY CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

15.


Reserves

Profit and loss account

The Profit and loss account represents the accumulation of retained profits, net of dividends, which are in the form of distributable reserves.  


16.


Prior year adjustment

The results for the year ended 31 March 2020 have been adjusted to present other creditors between the Group and a third party as greater than one year from less than one year. As a result, comparative information in these financial statements have been restated with Creditors: Amounts falling due after more than one year increasing by £1,331,505, with Creditors: Amounts falling due within one year decreasing by the same amount. 


17.


Related party transactions

The Company has taken advantage of the exemption in Section 33.1A in FRS 102 from the requirement to disclose transactions entered into between wholly owned members of the Group. 
All related party transactions are considered to be concluded under normal market conditions. The Company has therefore taken advantage of the reduced disclosures available under FRS 102 Section 1A. 
In the year the Company provided a loan to Usus Investments Limited, a company in which Mr A Gunn is a Director. At the Balance Sheet date £1,062,809 
(2020 - £190,659) was owed by Usus Investments Limited to the Company. 
Erus Metals Limited is an 80% member of the Group.  At the Balance Sheet date £705 
(2020 - £NIL) was owed from the Company to Erus Metals Limited.


18.


Controlling party

The Company is a wholly owned subsidiary of Commodity Centre (Group) Limited, a company incorporated in England and Wales. Commodity Centre (Group) Limited is the parent of the smallest group for which consolidated financial statements are drawn up and made publicly available. The registered office is Commodity House, Braxted Road, Great Braxted, Essex, CM8 3EW.
The Company is exempt from preparing consolidated accounts as these are prepared by the parent undertaking, Commodity Centre (Group) Limited, a company registered in England and Wales.


19.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2021 was unqualified.

The audit report was signed on 22 October 2021 by Mike Kay BSc FCA CF (Senior Statutory Auditor) on behalf of MHA MacIntyre Hudson.

 
Page 13