ELT Songs Limited - Accounts to registrar (filleted) - small 18.2

ELT Songs Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 11145238 director 1.2.20 31.1.21 31.1.21 0 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure111452382020-01-31111452382021-01-31111452382020-02-012021-01-31111452382019-01-31111452382019-02-012020-01-31111452382020-01-3111145238ns16:EnglandWales2020-02-012021-01-3111145238ns15:PoundSterling2020-02-012021-01-3111145238ns11:Director12020-02-012021-01-3111145238ns11:PrivateLimitedCompanyLtd2020-02-012021-01-3111145238ns11:SmallEntities2020-02-012021-01-3111145238ns11:AuditExempt-NoAccountantsReport2020-02-012021-01-3111145238ns11:SmallCompaniesRegimeForDirectorsReport2020-02-012021-01-3111145238ns11:SmallCompaniesRegimeForAccounts2020-02-012021-01-3111145238ns11:FullAccounts2020-02-012021-01-3111145238ns11:RegisteredOffice2020-02-012021-01-3111145238ns6:CurrentFinancialInstruments2021-01-3111145238ns6:CurrentFinancialInstruments2020-01-3111145238ns6:Non-currentFinancialInstruments2021-01-3111145238ns6:Non-currentFinancialInstruments2020-01-3111145238ns6:ShareCapital2021-01-3111145238ns6:ShareCapital2020-01-3111145238ns6:SharePremium2021-01-3111145238ns6:SharePremium2020-01-3111145238ns6:RetainedEarningsAccumulatedLosses2021-01-3111145238ns6:RetainedEarningsAccumulatedLosses2020-01-3111145238ns6:FurnitureFittings2020-02-012021-01-3111145238ns6:ComputerEquipment2020-02-012021-01-3111145238ns6:PlantMachinery2020-01-3111145238ns6:FurnitureFittings2020-01-3111145238ns6:ComputerEquipment2020-01-3111145238ns6:PlantMachinery2020-02-012021-01-3111145238ns6:PlantMachinery2021-01-3111145238ns6:FurnitureFittings2021-01-3111145238ns6:ComputerEquipment2021-01-3111145238ns6:PlantMachinery2020-01-3111145238ns6:FurnitureFittings2020-01-3111145238ns6:ComputerEquipment2020-01-3111145238ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-01-3111145238ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3111145238ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-01-3111145238ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-01-3111145238ns6:BetweenOneFiveYears2021-01-3111145238ns6:BetweenOneFiveYears2020-01-31
REGISTERED NUMBER: 11145238 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2021

FOR

ELT SONGS LIMITED

ELT SONGS LIMITED (REGISTERED NUMBER: 11145238)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 January 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ELT SONGS LIMITED

COMPANY INFORMATION
for the Year Ended 31 January 2021







DIRECTOR: J Carter





REGISTERED OFFICE: 54 Sun Street
Waltham Abbey
Essex
EN9 1EJ





REGISTERED NUMBER: 11145238 (England and Wales)





ACCOUNTANTS: KNIGHT WHEELER LIMITED
Chartered Accountants
54 Sun Street
Waltham Abbey
Essex
EN9 1EJ

ELT SONGS LIMITED (REGISTERED NUMBER: 11145238)

BALANCE SHEET
31 January 2021

2021 2020
Notes £    £   
FIXED ASSETS
Tangible assets 4 29,153 10,058

CURRENT ASSETS
Debtors 5 4,955 12,615
Cash at bank 30,186 1,341
35,141 13,956
CREDITORS
Amounts falling due within one year 6 (25,679 ) (2,154 )
NET CURRENT ASSETS 9,462 11,802
TOTAL ASSETS LESS CURRENT
LIABILITIES

38,615

21,860

CREDITORS
Amounts falling due after more than one
year

7

(35,000

)

-
NET ASSETS 3,615 21,860

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Share premium 399,880 70,811
Retained earnings (397,265 ) (49,951 )
3,615 21,860

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELT SONGS LIMITED (REGISTERED NUMBER: 11145238)

BALANCE SHEET - continued
31 January 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 21 July 2021 and were signed by:





J Carter - Director


ELT SONGS LIMITED (REGISTERED NUMBER: 11145238)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 January 2021

1. STATUTORY INFORMATION

ELT Songs Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling (£) which is also the functional currency for the company and rounded to the nearest £.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Going concern
During the year, the company has secured equity investment from external investors amounting to £1,452,000 which is being paid in monthly instalments. This funding will allow the company to continue developing, marketing and licencing it's learning product in the primary education sector. With this funding in place, the director is confident that the company has sufficient working capital to meet it's liabilities falling due within 12 months of the date of approval of the 2021 financial statements and thus the accounts have been drawn up on a going concern basis.

ELT SONGS LIMITED (REGISTERED NUMBER: 11145238)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2021

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2020 - NIL).

4. TANGIBLE FIXED ASSETS
Fixtures
Office and Computer
equipment fittings equipment Totals
£    £    £    £   
COST
At 1 February 2020 - 3,491 6,814 10,305
Additions 4,097 1,525 22,227 27,849
At 31 January 2021 4,097 5,016 29,041 38,154
DEPRECIATION
At 1 February 2020 - 58 189 247
Charge for year 683 920 7,151 8,754
At 31 January 2021 683 978 7,340 9,001
NET BOOK VALUE
At 31 January 2021 3,414 4,038 21,701 29,153
At 31 January 2020 - 3,433 6,625 10,058

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other debtors 4,785 4,785
Tax - 2,355
VAT 170 2,973
Called up share capital not paid - 97
Prepayments - 2,405
4,955 12,615

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other loans 23,000 -
Directors' current accounts 179 153
Accrued expenses 2,500 2,001
25,679 2,154

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans more 5 yr by instal 35,000 -

ELT SONGS LIMITED (REGISTERED NUMBER: 11145238)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2021

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2021 2020
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 35,000 -

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Between one and five years 63,800 75,763