ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-09-302020-09-3012019-10-01falseNo description of principal activity1truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05946385 2019-10-01 2020-09-30 05946385 2018-10-01 2019-09-30 05946385 2020-09-30 05946385 2019-09-30 05946385 c:Director1 2019-10-01 2020-09-30 05946385 d:PlantMachinery 2019-10-01 2020-09-30 05946385 d:PlantMachinery 2020-09-30 05946385 d:PlantMachinery 2019-09-30 05946385 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 05946385 d:MotorVehicles 2019-10-01 2020-09-30 05946385 d:MotorVehicles 2020-09-30 05946385 d:MotorVehicles 2019-09-30 05946385 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 05946385 d:ComputerEquipment 2019-10-01 2020-09-30 05946385 d:ComputerEquipment 2020-09-30 05946385 d:ComputerEquipment 2019-09-30 05946385 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 05946385 d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 05946385 d:CurrentFinancialInstruments 2020-09-30 05946385 d:CurrentFinancialInstruments 2019-09-30 05946385 d:Non-currentFinancialInstruments 2020-09-30 05946385 d:Non-currentFinancialInstruments 2019-09-30 05946385 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 05946385 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 05946385 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 05946385 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 05946385 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-09-30 05946385 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-09-30 05946385 d:ShareCapital 2020-09-30 05946385 d:ShareCapital 2019-09-30 05946385 d:RetainedEarningsAccumulatedLosses 2020-09-30 05946385 d:RetainedEarningsAccumulatedLosses 2019-09-30 05946385 c:FRS102 2019-10-01 2020-09-30 05946385 c:AuditExempt-NoAccountantsReport 2019-10-01 2020-09-30 05946385 c:FullAccounts 2019-10-01 2020-09-30 05946385 c:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 05946385 2 2019-10-01 2020-09-30 05946385 6 2019-10-01 2020-09-30 iso4217:GBP xbrli:pure

Registered number: 05946385









ARWENS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2020

 
ARWENS LIMITED
REGISTERED NUMBER: 05946385

BALANCE SHEET
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,224
18,434

Investments
 5 
24,700
24,700

  
30,924
43,134

Current assets
  

Stocks
  
19,897
65,457

Debtors: amounts falling due within one year
 6 
42,025
-

Cash at bank and in hand
  
67,299
144,191

  
129,221
209,648

Creditors: amounts falling due within one year
 7 
(95,850)
(234,441)

Net current assets/(liabilities)
  
 
 
33,371
 
 
(24,793)

Total assets less current liabilities
  
64,295
18,341

Creditors: amounts falling due after more than one year
 8 
(52,756)
-

  

Net assets
  
11,539
18,341


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
11,439
18,241

  
11,539
18,341


Page 1

 
ARWENS LIMITED
REGISTERED NUMBER: 05946385
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
A Apetre
Director

Date: 9 September 2021

Page 2

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


General information

Arwens Limited is private company limited by shares. The company is incorporated in England and Wales and its registered office is Unit 19, Watford Enterprise Centre, Greenhill Crescent, Watford, WD18 8XU. The registered number is 05946385.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 4

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2019 - 1).

Page 5

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2019
5,483
52,230
958
58,671


Additions
-
13,887
-
13,887


Disposals
(1,420)
(58,449)
-
(59,869)



At 30 September 2020

4,063
7,668
958
12,689



Depreciation


At 1 October 2019
5,377
34,441
418
40,236


Charge for the year on owned assets
27
1,917
135
2,079


Disposals
(1,409)
(34,441)
-
(35,850)



At 30 September 2020

3,995
1,917
553
6,465



Net book value



At 30 September 2020
68
5,751
405
6,224



At 30 September 2019
106
17,788
540
18,434


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 October 2019
24,700



At 30 September 2020
24,700




Page 6

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

6.


Debtors

2020
2019
£
£


Trade debtors
42,025
-



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
1,784
-

Corporation tax
12,165
6,386

Other taxation and social security
12,073
4,250

Other creditors
67,328
221,805

Accruals and deferred income
2,500
2,000

95,850
234,441



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
50,000
-

Amounts owed to group undertakings
2,756
-

52,756
-


Page 7

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

9.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£



Amounts falling due 2-5 years

Bank loans
50,000
-


50,000
-


50,000
-



10.


Related party transactions

Included in other creditors was an amount of £2,756 (2019: £Nil) due to Arwens Decorating Limited, a company in which the director has an interest. This loan is unsecured, interest free and repayable on demand.

 
Page 8