ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31362021-01-01falseNo description of principal activity39falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03359943 2021-01-01 2021-12-31 03359943 2020-01-01 2020-12-31 03359943 2021-12-31 03359943 2020-12-31 03359943 c:Director2 2021-01-01 2021-12-31 03359943 d:Buildings d:LongLeaseholdAssets 2021-01-01 2021-12-31 03359943 d:Buildings d:LongLeaseholdAssets 2021-12-31 03359943 d:Buildings d:LongLeaseholdAssets 2020-12-31 03359943 d:PlantMachinery 2021-01-01 2021-12-31 03359943 d:PlantMachinery 2021-12-31 03359943 d:PlantMachinery 2020-12-31 03359943 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03359943 d:MotorVehicles 2021-01-01 2021-12-31 03359943 d:MotorVehicles 2021-12-31 03359943 d:MotorVehicles 2020-12-31 03359943 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03359943 d:FurnitureFittings 2021-01-01 2021-12-31 03359943 d:FurnitureFittings 2021-12-31 03359943 d:FurnitureFittings 2020-12-31 03359943 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03359943 d:ComputerEquipment 2021-01-01 2021-12-31 03359943 d:ComputerEquipment 2021-12-31 03359943 d:ComputerEquipment 2020-12-31 03359943 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03359943 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03359943 d:CurrentFinancialInstruments 2021-12-31 03359943 d:CurrentFinancialInstruments 2020-12-31 03359943 d:Non-currentFinancialInstruments 2021-12-31 03359943 d:Non-currentFinancialInstruments 2020-12-31 03359943 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 03359943 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 03359943 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 03359943 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 03359943 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 03359943 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 03359943 d:ShareCapital 2021-12-31 03359943 d:ShareCapital 2020-12-31 03359943 d:RetainedEarningsAccumulatedLosses 2021-12-31 03359943 d:RetainedEarningsAccumulatedLosses 2020-12-31 03359943 c:FRS102 2021-01-01 2021-12-31 03359943 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 03359943 c:FullAccounts 2021-01-01 2021-12-31 03359943 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Company Registration Number 03359943























ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 31 DECEMBER 2021























img4d8e.png

 
ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED
REGISTERED NUMBER: 03359943

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
97,738
46,939

  
97,738
46,939

Current assets
  

Stocks
 5 
246,030
177,617

Debtors: amounts falling due within one year
 6 
659,390
163,281

Cash at bank and in hand
 7 
89,225
450,576

  
994,645
791,474

Creditors: amounts falling due within one year
 8 
(979,536)
(597,023)

Net current assets
  
 
 
15,109
 
 
194,451

Total assets less current liabilities
  
112,847
241,390

Creditors: amounts falling due after more than one year
 9 
(34,071)
(44,109)

  

Net assets
  
78,776
197,281


Capital and reserves
  

Called up share capital 
  
7,678
6,003

Profit and loss account
  
71,098
191,278

  
78,776
197,281


Page 1

 
ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED
REGISTERED NUMBER: 03359943

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2022.




................................................
PW Fellowes-Prynne
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 85 Great Portland Street, London, W1W 7LT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Long-term leasehold property
-
25%
straight line
Plant and machinery
-
10%
straight line
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 39 (2020 - 36).

Page 7

 
ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2021
25,260
39,108
31,450
21,734
103,389
220,941


Additions
35,035
14,136
2,600
5,334
8,322
65,427



At 31 December 2021

60,295
53,244
34,050
27,068
111,711
286,368



Depreciation


At 1 January 2021
25,260
24,451
22,403
19,320
82,568
174,002


Charge for the year on owned assets
5,233
2,729
(2,698)
1,124
8,240
14,628



At 31 December 2021

30,493
27,180
19,705
20,444
90,808
188,630



Net book value



At 31 December 2021
29,802
26,064
14,345
6,624
20,903
97,738



At 31 December 2020
-
14,657
9,047
2,414
20,821
46,939

The net book value of the land and buildings may be further analysed as follows:

2021
2020
£
£



Long-term leasehold property
29,802
-

29,802
-


5.


Stocks

2021
2020
£
£

Work in progress
38,172
36,326

Raw materials and consumables
207,858
141,291

246,030
177,617


Page 8

 
ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Debtors

2021
2020
£
£


Trade debtors
172,433
42,627

Amounts owed by group undertakings
425,000
-

Other debtors
1,425
102,716

Prepayments and accrued income
27,316
17,076

Deferred taxation
33,216
862

659,390
163,281



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
89,225
450,576

Bank overdrafts
(75)
-

89,150
450,576



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
75
-

Bank loans
10,000
6,312

Trade creditors
389,337
238,318

Other taxation and social security
195,469
218,010

Other creditors
421
7,142

Accruals and deferred income
384,234
127,241

979,536
597,023



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
34,071
43,688

Other creditors
-
421

34,071
44,109


Page 9

 
ENVIRONMENTAL CONSTRUCTION PRODUCTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
10,000
6,312


10,000
6,312

Amounts falling due over 1 year

Bank loans
34,071
43,688


34,071
43,688



44,071
50,000



Page 10