ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-01-312021-01-31102020-02-01false11050 - Manufacture of beer11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03860428 2020-02-01 2021-01-31 03860428 2021-01-31 03860428 2019-06-01 2020-01-31 03860428 2020-01-31 03860428 c:Director5 2020-02-01 2021-01-31 03860428 d:Buildings d:LongLeaseholdAssets 2020-02-01 2021-01-31 03860428 d:Buildings d:LongLeaseholdAssets 2021-01-31 03860428 d:Buildings d:LongLeaseholdAssets 2020-01-31 03860428 d:PlantMachinery 2020-02-01 2021-01-31 03860428 d:PlantMachinery 2021-01-31 03860428 d:PlantMachinery 2020-01-31 03860428 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 03860428 d:FurnitureFittings 2020-02-01 2021-01-31 03860428 d:FurnitureFittings 2021-01-31 03860428 d:FurnitureFittings 2020-01-31 03860428 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 03860428 d:ComputerEquipment 2020-02-01 2021-01-31 03860428 d:ComputerEquipment 2021-01-31 03860428 d:ComputerEquipment 2020-01-31 03860428 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 03860428 d:OtherPropertyPlantEquipment 2020-02-01 2021-01-31 03860428 d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 03860428 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-02-01 2021-01-31 03860428 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-31 03860428 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-01-31 03860428 d:CurrentFinancialInstruments 2021-01-31 03860428 d:CurrentFinancialInstruments 2020-01-31 03860428 d:Non-currentFinancialInstruments 2021-01-31 03860428 d:Non-currentFinancialInstruments 2020-01-31 03860428 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-31 03860428 d:CurrentFinancialInstruments d:WithinOneYear 2020-01-31 03860428 d:Non-currentFinancialInstruments d:AfterOneYear 2021-01-31 03860428 d:Non-currentFinancialInstruments d:AfterOneYear 2020-01-31 03860428 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-01-31 03860428 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-01-31 03860428 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-01-31 03860428 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-01-31 03860428 d:ShareCapital 2021-01-31 03860428 d:ShareCapital 2020-01-31 03860428 d:RetainedEarningsAccumulatedLosses 2021-01-31 03860428 d:RetainedEarningsAccumulatedLosses 2020-01-31 03860428 c:FRS102 2020-02-01 2021-01-31 03860428 c:AuditExempt-NoAccountantsReport 2020-02-01 2021-01-31 03860428 c:FullAccounts 2020-02-01 2021-01-31 03860428 c:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31 03860428 d:AcceleratedTaxDepreciationDeferredTax 2021-01-31 03860428 d:AcceleratedTaxDepreciationDeferredTax 2020-01-31 03860428 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2020-02-01 2021-01-31 03860428 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2020-02-01 2021-01-31 iso4217:GBP xbrli:pure
Registered number: 03860428


TWO TRIBES BREWING LTD








UNAUDITED

FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2021

 
TWO TRIBES BREWING LTD
REGISTERED NUMBER: 03860428

BALANCE SHEET
AS AT 31 JANUARY 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
6,385
2,927

Tangible assets
 5 
461,835
379,691

  
468,220
382,618

Current assets
  

Stocks
  
118,435
64,493

Debtors: amounts falling due after more than one year
 6 
282,403
29,978

Debtors: amounts falling due within one year
 6 
58,133
97,517

Cash at bank and in hand
 7 
915
311

  
459,886
192,299

Creditors: amounts falling due within one year
 8 
(399,574)
(259,513)

Net current assets/(liabilities)
  
 
 
60,312
 
 
(67,214)

Total assets less current liabilities
  
528,532
315,404

Creditors: amounts falling due after more than one year
 9 
(2,111,797)
(1,445,120)

Provisions for liabilities
  

Deferred tax
 11 
-
(35,957)

  
 
 
-
 
 
(35,957)

Net liabilities
  
(1,583,265)
(1,165,673)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(1,584,265)
(1,166,673)

  
(1,583,265)
(1,165,673)


Page 1

 
TWO TRIBES BREWING LTD
REGISTERED NUMBER: 03860428
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
P S Robinson
Director

Date: 30 October 2021

The notes on pages 3 to 14 form part of these financial statements.

Page 2

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

1.


General information

Two Tribes Brewing Ltd is a limited company incorporated in England and Wales and domiciled in the United Kingdom. The registered office address is 1 Vincent Square, London, England SW1P 2PN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 June 2019 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Trademarks
-
10%
straight-line method

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20%
straight-line method
Plant and machinery
-
15%
straight-line method
Fixtures and fittings
-
15%
straight-line method
Computer equipment
-
25%
straight-line method
Other fixed assets
-
33%
straight-line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 6

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







Average number of employees
11
10

Page 7

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

4.


Intangible assets




Trademarks

£



Cost


At 1 February 2020
3,088


Additions
4,019



At 31 January 2021

7,107



Amortisation


At 1 February 2020
161


Charge for the year on owned assets
561



At 31 January 2021

722



Net book value



At 31 January 2021
6,385



At 31 January 2020
2,927



Page 8

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

5.


Tangible fixed assets





 Leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 February 2020
25,668
482,554
91,358
27,741
627,321


Additions
25,565
136,943
17,972
684
181,164



At 31 January 2021

51,233
619,497
109,330
28,425
808,485



Depreciation


At 1 February 2020
7,856
143,298
72,313
24,163
247,630


Charge for the year on owned assets
8,008
83,945
5,311
1,756
99,020



At 31 January 2021

15,864
227,243
77,624
25,919
346,650



Net book value



At 31 January 2021
35,369
392,254
31,706
2,506
461,835



At 31 January 2020
17,812
339,256
19,045
3,578
379,691

Page 9

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

6.


Debtors

2021
2020
£
£

Due after more than one year

Other debtors
282,403
29,978

282,403
29,978


2021
2020
£
£

Due within one year

Trade debtors
(1,184)
51,338

Other debtors
12,489
8,021

Prepayments and accrued income
46,828
38,158

58,133
97,517



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
915
311

Less: bank overdrafts
(9,582)
-

(8,667)
311


Page 10

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
9,582
-

Bank loans
1,210
20,398

Other loans
6,667
-

Trade creditors
179,273
101,484

Other taxation and social security
35,915
25,100

Obligations under finance lease and hire purchase contracts
65,209
58,798

Other creditors
37,478
8,660

Accruals and deferred income
64,240
45,073

399,574
259,513



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
43,333
-

Net obligations under finance leases and hire purchase contracts
121,493
93,495

Amounts owed to group undertakings
628,975
613,973

Other creditors
1,317,996
737,652

2,111,797
1,445,120


Page 11

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
1,210
20,398

Other loans
6,667
-


7,877
20,398

Amounts falling due 1-2 years

Bank loans
10,000
-


10,000
-

Amounts falling due 2-5 years

Bank loans
33,333
-


33,333
-


51,210
20,398


Page 12

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

11.


Deferred taxation




2021


£






At beginning of year
(35,957)


Charged to profit or loss
-


Utilised in year
35,957



At end of year
-

The deferred taxation balance is made up as follows:

2021
2020
£
£


Accelerated capital allowances
-
(35,957)

-
(35,957)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £27 (2020 - £1,586). Contributions totalling £31 (2020 - £124) were payable to the fund at the balance sheet date and are included in other creditors.

Page 13

 
TWO TRIBES BREWING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

13.


Related party transactions

Also at the balance sheet date, included within creditors due after 1 year is a balance of £830,637 (January 2020: £401,000) due to P Kempe, one of the directors of the company. 
Additionally, at the balance sheet date, included within creditors due after 1 year is a balance of £628,975 (January 2020: £613,973) due to Two Tribes Brewing Holdings Limited, a company with the same directors as Two Tribes Brewing Ltd.
Interest is not being charged on these balances and there are no fixed repayment terms in place.


14.


Controlling party

The ultimate controlling party is Two Tribes Holdings Limited.
This was by virtue of its 100% holding of the issued share capital.

 
Page 14