Servicescale Limited - Accounts to registrar (filleted) - small 18.2

Servicescale Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 02707580 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false false true false ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure027075802020-03-31027075802021-03-31027075802020-04-012021-03-31027075802019-03-31027075802019-04-012020-03-31027075802020-03-3102707580ns16:EnglandWales2020-04-012021-03-3102707580ns15:PoundSterling2020-04-012021-03-3102707580ns11:Director12020-04-012021-03-3102707580ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3102707580ns11:SmallEntities2020-04-012021-03-3102707580ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3102707580ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3102707580ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3102707580ns11:FullAccounts2020-04-012021-03-310270758012020-04-012021-03-3102707580ns11:OrdinaryShareClass12020-04-012021-03-3102707580ns11:Director22020-04-012021-03-3102707580ns11:RegisteredOffice2020-04-012021-03-3102707580ns6:CurrentFinancialInstruments2021-03-3102707580ns6:CurrentFinancialInstruments2020-03-3102707580ns6:Non-currentFinancialInstruments2021-03-3102707580ns6:Non-currentFinancialInstruments2020-03-3102707580ns6:ShareCapital2021-03-3102707580ns6:ShareCapital2020-03-3102707580ns6:SharePremium2021-03-3102707580ns6:SharePremium2020-03-3102707580ns6:RetainedEarningsAccumulatedLosses2021-03-3102707580ns6:RetainedEarningsAccumulatedLosses2020-03-3102707580ns6:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3102707580ns6:ComputerSoftware2020-04-012021-03-3102707580ns6:PlantMachinery2020-04-012021-03-3102707580ns6:IntangibleAssetsOtherThanGoodwill2020-03-3102707580ns6:IntangibleAssetsOtherThanGoodwill2021-03-3102707580ns6:IntangibleAssetsOtherThanGoodwill2020-03-3102707580ns6:PlantMachinery2020-03-3102707580ns6:PlantMachinery2021-03-3102707580ns6:PlantMachinery2020-03-3102707580ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3102707580ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3102707580ns6:Secured2021-03-3102707580ns6:Secured2020-03-3102707580ns11:OrdinaryShareClass12021-03-31
REGISTERED NUMBER: 02707580 (England and Wales)







Unaudited Financial Statements

for the Year Ended 31 March 2021

for

Servicescale Limited

Servicescale Limited (Registered number: 02707580)






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Servicescale Limited

Company Information
for the Year Ended 31 March 2021







DIRECTORS: J T Coyne
G P Dewhurst





REGISTERED OFFICE: Military House
24 Castle Street
Chester
CH1 2DS





REGISTERED NUMBER: 02707580 (England and Wales)





ACCOUNTANTS: Haines Watts
Military House
24 Castle Street
Chester
Cheshire
CH1 2DS

Servicescale Limited (Registered number: 02707580)

Balance Sheet
31 March 2021

31.3.21 31.3.20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 34,500 40,000
Tangible assets 5 37,508 43,289
72,008 83,289

CURRENT ASSETS
Debtors 6 1,806,869 1,945,841
Cash at bank and in hand 162,749 34,647
1,969,618 1,980,488
CREDITORS
Amounts falling due within one year 7 427,082 602,694
NET CURRENT ASSETS 1,542,536 1,377,794
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,614,544

1,461,083

CREDITORS
Amounts falling due after more than one year 8 205,000 -
NET ASSETS 1,409,544 1,461,083

CAPITAL AND RESERVES
Called up share capital 10 100 100
Share premium 19,924 19,924
Retained earnings 1,389,520 1,441,059
SHAREHOLDERS' FUNDS 1,409,544 1,461,083

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Servicescale Limited (Registered number: 02707580)

Balance Sheet - continued
31 March 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 November 2021 and were signed on its behalf by:





J T Coyne - Director


Servicescale Limited (Registered number: 02707580)

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. STATUTORY INFORMATION

Servicescale Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company, rounded to the nearest £1.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 26 (2020 - 23 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2020 40,000
Additions 2,500
At 31 March 2021 42,500
AMORTISATION
Charge for year 8,000
At 31 March 2021 8,000
NET BOOK VALUE
At 31 March 2021 34,500
At 31 March 2020 40,000

Servicescale Limited (Registered number: 02707580)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2020 155,465
Additions 7,200
At 31 March 2021 162,665
DEPRECIATION
At 1 April 2020 112,176
Charge for year 12,981
At 31 March 2021 125,157
NET BOOK VALUE
At 31 March 2021 37,508
At 31 March 2020 43,289

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
£    £   
Trade debtors 126,769 357,942
Amounts owed by participating interests 1,633,021 1,430,805
Other debtors 47,079 157,094
1,806,869 1,945,841

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
£    £   
Invoice factoring 2,682 271,404
Trade creditors 55,293 39,880
Taxation and social security 184,488 229,813
Other creditors 184,619 61,597
427,082 602,694

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.21 31.3.20
£    £   
Bank loans 205,000 -

Servicescale Limited (Registered number: 02707580)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.21 31.3.20
£    £   
Invoice factoring 2,682 271,404
Bank loan 205,000 -
207,682 271,404

The invoice factoring facility is secured by a fixed and floating charge over the assets of the company.

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.3.21 31.3.20
value: £    £   
100 ordinary £1 100 100

11. RELATED PARTY DISCLOSURES

N-Trust Care Services Limited and Servicescale Personnel Limited are the ultimate and immediate parent undertakings of the group. Both companies have received loans to Servicescale Limited which are interest free and repayable on demand.

At the balance sheet date the amounts owed to Servicescale Limited were as follows:-

N- Trust Care Services Limited £601,634 (2020 : £400,181)
Servicescale Personnel Limited £1,031,387 (2020 : £1,030,624)

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is N-Trust Care Services Limited.

The immediate parent undertaking is Servicescale Personnel Limited.