The Big Beer Co Limited

1 July 2020 false Taxfiler 2021.17 true SC441817business:PrivateLimitedCompanyLtd2020-07-012021-06-30 SC4418172020-06-30 SC4418172020-07-012021-06-30 SC441817business:AuditExempt-NoAccountantsReport2020-07-012021-06-30 SC441817business:FullAccounts2020-07-012021-06-30 SC4418172021-06-30 SC441817business:Director12020-07-012021-06-30 SC441817business:Director22020-07-012021-06-30 SC441817business:CompanySecretary12020-07-012021-06-30 SC441817business:RegisteredOffice2020-07-012021-06-30 SC4418172020-06-30 SC441817core:WithinOneYear2021-06-30 SC441817core:WithinOneYear2020-06-30 SC441817core:AfterOneYear2021-06-30 SC441817core:AfterOneYear2020-06-30 SC441817core:ShareCapital2021-06-30 SC441817core:ShareCapital2020-06-30 SC441817core:SharePremium2021-06-30 SC441817core:SharePremium2020-06-30 SC441817core:RetainedEarningsAccumulatedLosses2021-06-30 SC441817core:RetainedEarningsAccumulatedLosses2020-06-30 SC441817business:SmallEntities2020-07-012021-06-30 SC441817countries:Scotland2020-07-012021-06-30 SC441817core:LandBuildings2020-07-012021-06-30 SC441817core:PlantMachinery2020-07-012021-06-30 SC441817core:MotorVehicles2020-07-012021-06-30 SC441817core:ComputerEquipment2020-07-012021-06-30 SC441817core:LandBuildings2020-06-30 SC441817core:PlantMachinery2020-06-30 SC441817core:MotorVehicles2020-06-30 SC441817core:ComputerEquipment2020-06-30 SC441817core:LandBuildings2021-06-30 SC441817core:PlantMachinery2021-06-30 SC441817core:MotorVehicles2021-06-30 SC441817core:ComputerEquipment2021-06-30 SC441817core:AfterOneYear2020-07-012021-06-30 SC441817business:OrdinaryShareClass12020-07-012021-06-30 SC441817business:OrdinaryShareClass12019-07-012020-06-30 SC441817business:OrdinaryShareClass22020-07-012021-06-30 SC441817business:OrdinaryShareClass22019-07-012020-06-30 SC441817business:OrdinaryShareClass32020-07-012021-06-30 SC441817business:OrdinaryShareClass32019-07-012020-06-30 SC441817business:OrdinaryShareClass42020-07-012021-06-30 SC441817business:OrdinaryShareClass42019-07-012020-06-30 SC441817business:OrdinaryShareClass52020-07-012021-06-30 SC441817business:OrdinaryShareClass52019-07-012020-06-30 SC441817business:AllOrdinaryShares2020-07-012021-06-30 SC441817business:AllOrdinaryShares2019-07-012020-06-30 SC441817core:BetweenOneFiveYears2021-06-30 SC441817core:BetweenOneFiveYears2020-06-30 SC441817core:MoreThanFiveYears2021-06-30 SC441817core:MoreThanFiveYears2020-06-30 SC4418172019-07-012020-06-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. SC441817 (Scotland)
The Big Beer Co Limited Unaudited accounts for the year ended 30 June 2021
The Big Beer Co Limited Unaudited accounts Contents
Page
- 2 -
The Big Beer Co Limited Company Information for the year ended 30 June 2021
Directors
Mr Bruce Gray Mr Jack Granger
Secretary
Mr Bruce Gray
Company Number
SC441817 (Scotland)
Registered Office
140 West George Street Glasgow G2 2HG United Kingdom
- 3 -
The Big Beer Co Limited Statement of financial position as at 30 June 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Tangible assets
96,923 
69,455 
Current assets
Inventories
18,021 
14,296 
Debtors
121,678 
102,079 
Cash at bank and in hand
98,638 
295,311 
238,337 
411,686 
Creditors: amounts falling due within one year
(155,252)
(160,229)
Net current assets
83,085 
251,457 
Total assets less current liabilities
180,008 
320,912 
Creditors: amounts falling due after more than one year
(217,107)
(301,319)
Provisions for liabilities
Deferred tax
(15,253)
(13,197)
Net (liabilities)/assets
(52,352)
6,396 
Capital and reserves
Called up share capital
4 
4 
Share premium
5,298 
5,298 
Profit and loss account
(57,654)
1,094 
Shareholders' funds
(52,352)
6,396 
For the year ending 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 16 November 2021 and were signed on its behalf by
Mr Bruce Gray Director Company Registration No. SC441817
- 4 -
The Big Beer Co Limited Notes to the Accounts for the year ended 30 June 2021
1
Statutory information
The Big Beer Co Limited is a private company, limited by shares, registered in Scotland, registration number SC441817. The registered office is 140 West George Street, Glasgow, G2 2HG, United Kingdom.
2
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Accounting convention
These accounts have been prepared in accordance with section 1A of FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the requirements of the Companies Act 2006. There were no material departures from that standard. The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Going concern
On 11 March 2020, COVID-19 was declared a pandemic by the World Health Organisation. The company has accessed government support schemes where required and closely monitors facilities available to ensure trade has continued throughout the pandemic. The directors have prepared forecasts and assessed facilities available and have the reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, being a period at least 12 months from the signing of the financial statements. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss. Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Land & buildings
5 years straight line
Plant & machinery
3 - 10 years straight line
Motor vehicles
12 - 20 years straight line
Computer equipment
3 years straight line
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
- 5 -
The Big Beer Co Limited Notes to the Accounts for the year ended 30 June 2021
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs. At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Cash and cash equivalents
Cash and cash equivalents are basic financial instruments and include cash in hand and deposits held at call with banks.
Financial instruments
The company has elected to apply the provisions of Section 11 Basic Financial Instruments to all of its financial instruments. Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest.
Basic financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Equity instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the fair value of proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
- 6 -
The Big Beer Co Limited Notes to the Accounts for the year ended 30 June 2021
Taxation
The tax expense represents the sum of the current tax expense and deferred tax expense. Current tax is based on taxable profit for the year. Current and deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited to other comprehensive income or equity, when the tax follows the transaction or event to which it relates, and is also charged or credited to other comprehensive income or equity. Current tax assets and liabilities are measured using tax rates that have been enacted or substantively enacted by the reporting date. Current tax assets are recognised when tax paid exceeds the tax payable. Current tax assets and current tax liabilities and deferred tax assets and deferred tax liabilities are offset, if and only if, there is a legally enforceable right to set off the amounts and the entity intends either to settle on the net basis or to realise the asset and settle the liability simultaneously. Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled based on tax rates that have been enacted or substantively enacted by the reporting date. Deferred tax liabilities are recognised in respect of all timing differences that exist at the reporting date. Timing differences are differences between taxable profits and total comprehensive income that arise from the inclusion of income and expenses in tax assessments in different periods from their recognition in the financial statements. Deferred tax assets are recognised only to the extent that it is probable that they will be recovered by the reversal of deferred tax liabilities or other future taxable profits.
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee?s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Retirement benefits
For defined contribution schemes the amount charged to profit or loss is the contributions payable in the year. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments.
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases. Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability. Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
- 7 -
The Big Beer Co Limited Notes to the Accounts for the year ended 30 June 2021
Government grants
Grants are accounted under the accruals method as permitted by FRS 102. Grants of a revenue nature are recognised in the Income Statement in the same period as the related expenditure.
3
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 July 2020
28,004 
76,099 
48,778 
1,119 
154,000 
Additions
48,623 
- 
- 
342 
48,965 
At 30 June 2021
76,627 
76,099 
48,778 
1,461 
202,965 
Depreciation
At 1 July 2020
18,981 
51,217 
14,132 
215 
84,545 
Charge for the year
12,136 
5,806 
3,175 
380 
21,497 
At 30 June 2021
31,117 
57,023 
17,307 
595 
106,042 
Net book value
At 30 June 2021
45,510 
19,076 
31,471 
866 
96,923 
At 30 June 2020
9,023 
24,882 
34,646 
904 
69,455 
4
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
Trade debtors
4,758 
215 
Accrued income and prepayments
12,879 
12,240 
Other debtors
104,041 
89,624 
121,678 
102,079 
5
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
Bank loans and overdrafts
50,000 
8,333 
VAT
9,728 
22,108 
Trade creditors
34,858 
16,428 
Taxes and social security
14,727 
65,272 
Other creditors
38,860 
46,221 
Accruals
7,079 
1,867 
155,252 
160,229 
- 8 -
The Big Beer Co Limited Notes to the Accounts for the year ended 30 June 2021
6
Creditors: amounts falling due after more than one year
2021 
2020 
£ 
£ 
Bank loans
191,667 
241,667 
Other creditors
25,440 
59,652 
217,107 
301,319 
On 28 April 2020 the company received a 6 year Coronavirus Business Interruption Loan of £250,000. Interest is charged on the loan at a rate of 3.99% per annum over the Bank of England Base Rate, payable from 28 May 2021. The loan is secured on a floating charge over the assets of the company.
7
Share capital
2021 
2020 
£ 
£ 
Allotted, called up and fully paid:
360 Ordinary of £0.01 each
3.60 
3.60 
22 A Ordinary of £0.01 each
0.22 
0.22 
11 B Ordinary of £0.01 each
0.11 
0.11 
31 C Ordinary of £0.01 each
0.31 
0.31 
1 D Ordinary of £0.01 each
0.01 
0.01 
15 E Ordinary of £0.01 each
0.15 
0.15 
4.40 
4.40 
8
Operating lease commitments
2021 
2020 
£ 
£ 
At 30 June 2021 the company has total minimum future payment commitments under non-cancellable operating leases as follows:
Operating leases expiring:
Within one year
- 
38,000 
Within two to five years
- 
152,000 
More than five years
- 
313,500 
- 
503,500 
- 9 -
The Big Beer Co Limited Notes to the Accounts for the year ended 30 June 2021
9
Transactions with related parties
Transactions with directors Dividends totalling £nil (2020: £18,550) were paid in the year in respect of shares held by the company's directors. B Gray was given an advance by the company to be repaid of £5,397 (2020: £46,539) of which £5,397 (2020: £9,275) was repaid prior to the year end, at the year-end date the amount due to the company was £nil (2020: £37,264). J W Granger was given an advance by the company to be repaid of £293 (2020: £4,593) of which £293 (2020: £nil) was repaid prior to the year end, at the year-end date the amount due to the company was £nil (2020: £4,593). Director loans accrue interest at 2.5% and are repayable on demand. Transactions with other related parties During the year, the company loaned a company under common control £84,524 (2020: £nil). A close family member of a director was given an advance by the company to be repaid of £2,555 (2020: £54,651) of which £2,555 (2020: £17,387) was repaid prior to the year end, at the year-end date the amount due to the company was £nil (2020: £37,264).
10
Controlling party
The controlling party of the company is Bruce Gray.
11
Average number of employees
During the year the average number of employees was 16 (2020: 12).
- 10 -