CERTARA_UK_LIMITED - Accounts


Company Registration No. 04217235 (England and Wales)
CERTARA UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
CERTARA UK LIMITED
COMPANY INFORMATION
Directors
Mr R A Aspbury
(Appointed 1 January 2020)
Mr W F Feehery
Mr M A Schemick
Mr R J Wilson
Secretary
Mr R Traynor
Company number
04217235
Registered office
6th Floor One
London Wall
London
EC2Y 5EB
Auditor
Saffery Champness LLP
Trinity
John Dalton Street
Manchester
M2 6HY
CERTARA UK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 27
Detailed profit and loss account
CERTARA UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

The directors present the strategic report for the year ended 31 December 2020.

Principal activity

The principal activity of the Company in the year under review was that of the development and advancement of algorithms to simulate the absorption and disposition of drugs in virtual populations in order to predict pharmacokinetic and pharmacodynamics behaviour, including drug-to-drug interactions. The Company conducts its activities for a customer base of global pharmaceutical and biotechnology companies.

 

In additions, consultancy services are offered on related topics. Workshops are held at various global locations to educate clients or potential clients on the science involved in model-informed drug development. The Company also provides licences to major academic and non-profit centres of excellence for both teaching and research purposes as well as to regulatory authorities.

 

Review of business

 

Turnover for 2020 was £34,151,635 compared to the 2019 figures of £32,111,754, an increase of 6.4%. Profit after tax for 2020 was £12,805,028 compared to £11,143,420 in 2019, representing an increase of 14.9%. The profit from 2020 was transferred to reserves and made available for the payment of dividends.

Principal risks and uncertainties

The Company's primary function is to support its clients in the pharmaceutical and biotechnology industry and their efforts for the successful development if drug therapies. The Company is at risk of rapid changes in the methods for drug research. Additionally, substantial changes in the drug approval protocols by government agencies such as FDA, EMEA and PMDA could have a negative impact on the Company's business model.

 

Products and services provided by the Company are the result of highly sophisticated scientific research and analysis. Users must be able to accept and understand the underlying premises of the method employed by the Certara scientists in building the algorithms and models in order to benefit from the technology.

 

The Company has a high penetration among the largest pharmaceutical companies for its software based technology. Future growth in members of the simulator consortium will be dependent on identifying the next tier of customers or selling additional licences to existing customers. Likewise the Company is at risk of slower acceptance of its consultancy services by smaller pharmaceutical and biotechnology companies.

 

Continued development of the software product and delivery of consultancy services are dependant on the Company's continued ability to find an available pool of scientist and IT professionals.

 

Due to the Company's growth and relationship with the global Certara group of companies, it may no longer qualify for certain grant funded projects. As a result, proceeds from grants may diminish.

 

As part of the Certara group of companies, the Company has access to growth capital and the global network of staff, offices and resources. There are no plans to change the group profile.

CERTARA UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -
Currency risk

The Company conducts the majority of its transactions in Sterling with the remaining transactions in U.S Dollars, Euros and Japanese Yen. As a result, the Company is exposed to some exchange risk.

 

Liquidity risk

 

The Company seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably. Primarily this is achieved through treasury account facilities.

 

Price risk

 

All commercial transactions undertaken by the Company are subject to negotiation, and as such the Company is exposed to some price risk.

 

Cash flow risk

 

The Company holds significant cash reserves and whilst the Company continues to operate profitably the cash flow risk remains relatively low.

Key performance indicators

Management review Turnover and Earnings Before Interest, Taxes, Depreciation and Amortisation ("EBITDA") as key indicators of the Company's performance.

 

The increase in turnover is described above and is principally related to addition of licence and consultancy clients. In addition the continued growth of the Company's standalone operations, it has benefited from membership in the global Certara organisation which helped to facilitate growth in turnover from the USA and Asia markets.

 

EBITDA for the years presented was:

 

 

2020

2019

 

£

£

 

 

 

Profit after tax

12,805,208

11,143,420

Interest income

(2,241,506)

(1,785,459)

Interest payable

3,795

898

Tax

3,267,019

2,782,362

Depreciation

424,653

492,300

Amortisation

1,443,982

1,179,153

 

 

 

EBITDA

15,703,151

13,812,674

 

On behalf of the board

Mr R A Aspbury
Director
7 December 2021
CERTARA UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2020.

Results and dividends

The profit for the year, after taxation amounted to £12,805,028 (2019 - £11,143,420).

Total dividend distributions during the period were £Nil (2019 - £Nil). The directors do not recommend the payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R A Aspbury
(Appointed 1 January 2020)
Mr W F Feehery
Mr M A Schemick
Mr R J Wilson
Dr S Toon
(Resigned 1 January 2020)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Research and development

During this year and in recent years the company has continued to work on models and algorithms that describe the disposition of drugs within virtual human and animal populations as well as the development of quantitative numerical models the describe disease progression and its modulation with drug treatment

Future developments

The company will continue to invest in and develop the silico products to support model-informed drug development for its pharmaceutical and biotechnology client base, New opportunities to broaden out collaborations with both academic organisations and global regulatory authorities will be sought out in order to influence the further adoption of silico modelling tools across the drug development industry.

Auditor

In accordance with the company's articles, a resolution proposing that Saffery Champness LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

 

CERTARA UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -
On behalf of the board
Mr R A Aspbury
Director
7 December 2021
CERTARA UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CERTARA UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CERTARA UK LIMITED
- 6 -
Opinion

We have audited the financial statements of Certara UK Limited for the year ended 31 December 2020 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

  •     give a true and fair view of the state of the company’s affairs as at 31 December 2020 and its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.

 

We have nothing to report in this regard.

CERTARA UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CERTARA UK LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

 

  • the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors’ remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors’ Responsibilities Statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006, and UK Tax legislation.

CERTARA UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CERTARA UK LIMITED
- 8 -

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

 

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Simon Kite BSc FCA (Senior Statutory Auditor)
For and on behalf of Saffery Champness LLP
8 December 2021
Chartered Accountants
Statutory Auditors
Trinity
John Dalton Street
Manchester
M2 6HY
CERTARA UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
2020
2019
as restated
Notes
£
£
Turnover
3
34,151,635
32,111,754
Cost of sales
(16,614,145)
(16,293,670)
Gross profit
17,537,490
15,818,084
Administrative expenses
(5,069,963)
(4,918,202)
Other operating income
1,366,809
1,241,339
Operating profit
4
13,834,336
12,141,221
Interest receivable and similar income
7
2,241,506
1,785,459
Interest payable and similar expenses
8
(3,795)
(898)
Profit before taxation
16,072,047
13,925,782
Tax on profit
9
(3,267,019)
(2,782,362)
Profit for the financial year
12,805,028
11,143,420

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CERTARA UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 10 -
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
10
529,466
625,745
Other intangible assets
10
3,148,789
2,878,211
Total intangible assets
3,678,255
3,503,956
Tangible assets
11
455,471
786,074
4,133,726
4,290,030
Current assets
Debtors
13
68,507,841
61,351,977
Cash at bank and in hand
7,270,769
6,144,559
75,778,610
67,496,536
Creditors: amounts falling due within one year
14
(20,459,517)
(26,045,212)
Net current assets
55,319,093
41,451,324
Total assets less current liabilities
59,452,819
45,741,354
Creditors: amounts falling due after more than one year
15
(74,609)
(241,650)
Provisions for liabilities
Deferred tax liability
16
570,532
495,585
(570,532)
(495,585)
Net assets
58,807,678
45,004,119
Capital and reserves
Called up share capital
19
9,082
9,082
Share premium account
110,967
110,967
Other reserves
(54,154)
(54,154)
Profit and loss reserves
58,741,783
44,938,224
Total equity
58,807,678
45,004,119
The financial statements were approved by the board of directors and authorised for issue on 7 December 2021 and are signed on its behalf by:
Mr R A Aspbury
Director
Company Registration No. 04217235
CERTARA UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 11 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 31 December 2019:
Balance at 1 January 2019
9,082
110,967
(54,154)
33,087,769
33,153,664
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
-
-
11,143,420
11,143,420
Credit to equity for equity settled share-based payments
18
-
-
-
707,035
707,035
Balance at 31 December 2019
9,082
110,967
(54,154)
44,938,224
45,004,119
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
-
12,805,028
12,805,028
Credit to equity for equity settled share-based payments
18
-
-
-
998,531
998,531
Balance at 31 December 2020
9,082
110,967
(54,154)
58,741,783
58,807,678
CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 12 -
1
Accounting policies
Company information

Certara UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor One, London Wall, London, EC2Y 5EB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

This information is included in the consolidated financial statements of Certara Inc. as at 31 December 2020 and these financial statements may be obtained from 100 Overlook Center, Suite 101, Princeton, NJ 08540 USA.

Exemption from preparing consolidated financial statements

The company is a parent company that is also a subsidiary included in the consolidation financial statements of its immediate parent undertaking established under the new law of an EEA state and is therefore exempt from the requirement to prepared consolidated financial statements under section 400 of the Companies Act 2006.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 13 -
1.3
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied, exclusive of Value Added Tax.

 

In respect of sales and contracts for on-going services, turnover is apportioned between license, workshop and consultancy. Income is recognised evenly over the relevant contract period with exception of workshop income which is recognised at the end of the contract period.

 

In respect of commissions received for sales and marketing services provided on behalf of the group companies, income is recognised at the point on invoice.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development
amortised over 3 years
Patents & licences
amortised over 3 years

Research and development

Expenditure on research activities is recognised as an expense in the period in which it is incurred.

 

An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognised if all of the criteria set out in FRS102 are met. Once the criteria are met, the development expenditure is capitalised and amortised over its useful life, included in administrative costs in Statement of Comprehensive Income.

 

The useful life of development costs is considered to be 3 years. No amortisation is charged until

development is complete and the asset is brought into use.

1.6
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated

depreciation and any accumulated impairment losses. Historical cost includes expenditure that is

directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Leasehold land and buildings
25%
Fixtures and fittings
25%
Computers
33%
CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 14 -

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted

prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

1.7
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The Company only enters into basic financial instruments transactions that result in the reception of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

 

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 15 -

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

 

Financial assets and liabilities are offset and the net reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the Statement of Comprehensive Income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the Statement of Comprehensive Income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 16 -
1.12
Retirement benefits

 

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

1.13
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Monte Carlo and Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to

expenditure on tangible fixed assets are credited to the Statement of Comprehensive Income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

 

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 17 -
1.18

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

1.19

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment

Determination of whether there are indicators of impairment of the Company's tangible and intangible assets, including goodwill. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and, where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.

Leasehold incentives

Leasehold incentives are spread over the lease term, which is considered to be the non-cancellable period for which the lessee has contracted to lease the asset. With this, management have considered any further terms for which the lessee has the option to continue to lease the asset, with or without further payment, when at the inception of the lease it is reasonably certain that the lessee will exercise the option. This is considered to have been a judgement at the outset of the lease, with factors such as forecast growth of the business and capacity needs being key to this.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Revenue recognition

Management consider the nature of the Company's contracts with customers and recognise revenue on an appropriate basis in accordance with UK GAAP. This process involves the use of judgements and estimates. Revenue is recognised when the service is completed or the goods delivered to the customer. Appropriate deferrals are made to revenue when services are being delivered over time.

CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 18 -
3
Turnover and other revenue
2020
2019
£
£
Turnover analysed by class of business
Software
19,960,026
20,655,792
Consultancy
14,191,609
11,455,962
34,151,635
32,111,754
2020
2019
£
£
Other significant revenue
Interest income
2,241,506
1,785,459
Grants received
529,572
582,675
Research and development tax credit
837,237
658,664
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
2,959,383
2,340,012
Rest of Europe
5,095,043
8,017,009
Rest of the World
26,097,209
21,754,733
34,151,635
32,111,754
4
Operating profit
2020
2019
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
236,926
300,201
Government grants
(529,572)
(582,675)
Fees payable to the company's auditor for the audit of the company's financial statements
52,000
25,000
Depreciation of owned tangible fixed assets
424,653
492,300
Amortisation of intangible assets
1,443,982
1,179,153
Operating lease charges
327,486
332,655
CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 19 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Operations
153
139
Administration
18
18
Total
171
157

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
12,819,615
11,311,906
Social security costs
1,449,088
1,273,670
Pension costs
728,419
660,073
14,997,122
13,245,649
6
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
773,289
570,052
Company pension contributions to defined contribution schemes
22,992
11,650
796,281
581,702

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2019 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2020
2019
£
£
Remuneration for qualifying services
668,152
469,533
Company pension contributions to defined contribution schemes
16,720
8,750
CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 20 -
7
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
3,031
1,434
Interest receivable from group companies
2,238,475
1,784,025
Total income
2,241,506
1,785,459
8
Interest payable and similar expenses
2020
2019
£
£
Interest on bank overdrafts and loans
-
0
898
Other interest
3,795
-
0
3,795
898
9
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
3,185,812
2,727,221
Adjustments in respect of prior periods
6,260
(21,993)
Total current tax
3,192,072
2,705,228
Deferred tax
Origination and reversal of timing differences
73,963
75,965
Adjustment in respect of prior periods
984
1,169
Total deferred tax
74,947
77,134
Total tax charge
3,267,019
2,782,362
CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
9
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
16,072,047
13,925,782
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
3,053,689
2,645,899
Tax effect of expenses that are not deductible in determining taxable profit
1,104
2,149
Tax effect of income not taxable in determining taxable profit
-
0
(5)
Adjustments in respect of prior years
(14,656)
(21,993)
Group relief
(53,447)
(81)
Research and development tax credit
-
0
(1,381)
Deferred tax adjustments in respect of prior years
984
1,169
Adjust opening and closing deferred tax to average rate
-
0
(8,937)
Fixed asset differences
31,204
31,206
Share based payment
189,721
134,336
Remeasurement of deferred tax for changes in tax rates
58,420
-
0
Taxation charge for the year
3,267,019
2,782,362
10
Intangible fixed assets
Goodwill
Development
Patents & licences
Total
£
£
£
£
Cost
At 1 January 2020
962,686
4,851,107
303,230
6,117,023
Additions
-
0
1,618,281
-
0
1,618,281
At 31 December 2020
962,686
6,469,388
303,230
7,735,304
Amortisation and impairment
At 1 January 2020
336,941
1,972,896
303,230
2,613,067
Amortisation charged for the year
96,279
1,347,703
-
0
1,443,982
At 31 December 2020
433,220
3,320,599
303,230
4,057,049
Carrying amount
At 31 December 2020
529,466
3,148,789
-
0
3,678,255
At 31 December 2019
625,745
2,878,211
-
0
3,503,956
CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 22 -
11
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2020
620,214
51,998
1,222,512
1,894,724
Additions
-
0
-
0
96,816
96,816
Disposals
-
0
-
0
(106,896)
(106,896)
At 31 December 2020
620,214
51,998
1,212,432
1,884,644
Depreciation and impairment
At 1 January 2020
284,265
33,592
790,793
1,108,650
Depreciation charged in the year
155,054
6,238
263,361
424,653
Eliminated in respect of disposals
-
0
-
0
(104,130)
(104,130)
At 31 December 2020
439,319
39,830
950,024
1,429,173
Carrying amount
At 31 December 2020
180,895
12,168
262,408
455,471
At 31 December 2019
335,949
18,406
431,719
786,074
CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 23 -
12
Fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2020 & 31 December 2020
158,821
Impairment
At 1 January 2020 & 31 December 2020
158,821
Carrying amount
At 31 December 2020
-
At 31 December 2019
-

The subsidiary undertaking of the Company is Xenologiq Limited. The Company holds 100% of the Ordinary A, B and C shares. Xenologiq Limited is a dormant company.

 

The registered office of Xenologiq Limited is 6th Floor, One London Wall, London EC2Y 5EB.

13
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
2,511,372
5,511,365
Corporation tax recoverable
27,278
-
0
Amounts owed by group undertakings
63,908,479
54,169,028
Other debtors
1,495,189
1,360,992
Prepayments and accrued income
565,523
310,592
68,507,841
61,351,977

Included in amounts owed by group undertakings is a loan to a fellow group company which is subject to interest of 6.25% p.a for a period of five years starting on 25 June 2018.

CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 24 -
14
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
273,244
324,684
Amounts owed to group undertakings
7,382,438
10,750,855
Corporation tax
-
0
1,470,533
Other taxation and social security
818,670
872,933
Other creditors
212,308
208,116
Accruals and deferred income
11,772,857
12,418,091
20,459,517
26,045,212

Amounts owed to group undertakings are interest free and repayable on demand.

15
Creditors: amounts falling due after more than one year
2020
2019
£
£
Accruals and deferred income
74,609
241,650
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Fixed asset timing differences
587,476
507,329
Short term timing differences
(16,944)
(11,744)
570,532
495,585
2020
Movements in the year:
£
Liability at 1 January 2020
495,585
Charge to profit or loss
74,947
Liability at 31 December 2020
570,532
CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 25 -
17
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
728,419
660,073

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £728,419 (2019: £660,073). Contributions totalling £89,177 (2019: £69,087) were payable to the fund at the reporting date.

18
Share-based payment transactions

The company's management, through the group’s affiliation with its shareholder and former parent, EQT Avatar Parent LP (hereafter referred to as EQT), participated in a 2017 Class B Profits Interest Unit Incentive Plan (the "Class B Plan") whereby EQT was authorized to issue a total of Class B Units, representing the right to share a portion of the value appreciation in EQT. The options were therefore equity-settled by EQT, and not the UK company.

 

The grant agreements for the Class B Units were comprised of 50% time-based vesting units ("Time-based Units") and 50% performance-based vesting units ("Performance-based Units"). The Time-based Units generally vested over a five-year period; The Performance-based Units would vest if EQT, the former parent achieved specified levels of return on investment at the time of i) a change in control, ii) a reduction in holdings of the Certara group by EQT to 10% or less following an IPO or iii) certain distributions by EQT.

Modification

Effective as of 10 December 2020 (the "Exchange Date"), all vested Class B Units were changed by EQT for shares for common stock of Certara Inc. held by EQT, and unvested Class B Units were exchanged for shares of restricted common stock of Certara Inc.. On the Exchange Date, holders of unvested Time-based and Performance-based Units elected to exchange their unvested Class B Units with shares of restricted common stock of Certara Inc. The restricted stock of Certara Inc. vested upon the same time based vesting conditions as the original time based Class B Units.

 

Modifications were not required for the time-based vesting Class B Units for which the vesting conditions, classification and fair value did not change for the shares of restricted common stock that replaced them.

 

Modifications were required for the performance-based vesting Class B Units that were exchanged for time-based vesting restricted common stock, given the vesting conditions were changed.

Liabilities and expenses

During the year, the company recognised total share-based payment expenses of £998,531 (2019 - £707,035) which related to equity settled share based payment transactions. As the cost of these options

is ultimately settled by group equity, the liability for future issues is accounted for as a capital contribution rather than through a share-based payment reserve, as would be the case if settled by this company.

 

CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 26 -
19
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 10p each
54,020
54,020
5,402
5,402
Ordinary B shares of 10p each
1,800
1,800
1,800
1,800
Ordinary C shares of 10p each
18,802
18,802
1,880
1,880
74,622
74,622
9,082
9,082

All shares carry full voting, dividend and capital distribution rights.

20
Reserves

The Company's reserves are as follows:

 

Share Capital

 

Share capital represents the nominal value of shares issued.

 

Share premium account

 

The share premium account represents the premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from the share premium.

 

Other reserves

 

Other reserves represents the difference in the fair value of net assets acquired of subsidiaries between the acquisition date and hive up date.

 

Profit and loss account

 

Profit and loss account represents cumulative profits and losses, net of dividends paid and other adjustments.

21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
260,343
302,386
Between two and five years
274,584
532,226
534,927
834,612
CERTARA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 27 -
22
Events after the reporting date

On the 7th June 2021, Certara UK Limited acquired 100% of Insight Medical Writing Limited for £10,454,768 in consideration.

23
Related party transactions

The Company is a wholly owned subsidiary of Certara UK Holdings Limited and has taken advantage of the available exemption conferred by section 33.1A of FRS 102 not to disclose transactions with fellow wholly owned group members.

24
Ultimate controlling party

The Company's immediate parent undertaking group is Certara UK Holdings Limited, whose registered address is 6th Floor, One London Wall, London, EC2Y 5EB.

 

The smallest group in which the results of the Company are consolidated is that of Certara UK Holdings Limited, a company registered in the UK. A copy of Certara UK Holdings group financial statements can be obtained from 6th Floor, One London Wall, London, EC2Y 5EB.

 

The Company's ultimate parent company and ultimate controlling party is Certara Inc. which is incorporated in the USA. A copy of Certara Inc. group financial statements can be obtained from 100 Overlook Center, Suite 101, Princeton, NJ 08540 USA.

 

25
Prior period adjustment

During the year, following an IPO at parent level it came to light that share based payments in the parent granted to UK employees had not been accounted for at a UK level. A prior year adjustment has been made to reflect the vested shares to date.

Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2019
£
£
£
Net assets
45,004,119
-
45,004,119
Capital and reserves
Total equity
45,004,119
-
45,004,119
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 December 2019
£
£
£
Cost of sales
(15,809,033)
(484,637)
(16,293,670)
Administrative expenses
(4,695,804)
(222,398)
(4,918,202)
Profit for the financial period
11,850,455
(707,035)
11,143,420
2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr R A AspburyMr W F FeeheryMr M A SchemickMr R J WilsonDr S ToonMr R Traynor042172352020-01-012020-12-3104217235bus:Director12020-01-012020-12-3104217235bus:Director22020-01-012020-12-3104217235bus:Director32020-01-012020-12-3104217235bus:Director42020-01-012020-12-3104217235bus:CompanySecretary12020-01-012020-12-3104217235bus:Director52020-01-012020-12-3104217235bus:RegisteredOffice2020-01-012020-12-31042172352020-12-31042172352019-01-012019-12-3104217235core:ContinuingOperations2019-01-012019-12-3104217235core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3104217235core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3104217235core:Goodwill2020-12-3104217235core:Goodwill2019-12-3104217235core:OtherResidualIntangibleAssets2020-12-3104217235core:OtherResidualIntangibleAssets2019-12-3104217235core:ComputerSoftware2020-12-3104217235core:PatentsTrademarksLicencesConcessionsSimilar2020-12-3104217235core:ComputerSoftware2019-12-3104217235core:PatentsTrademarksLicencesConcessionsSimilar2019-12-31042172352019-12-3104217235core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3104217235core:FurnitureFittings2020-12-3104217235core:ComputerEquipment2020-12-3104217235core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3104217235core:FurnitureFittings2019-12-3104217235core:ComputerEquipment2019-12-3104217235core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104217235core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3104217235core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3104217235core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3104217235core:CurrentFinancialInstruments2020-12-3104217235core:CurrentFinancialInstruments2019-12-3104217235core:ShareCapital2020-12-3104217235core:ShareCapital2019-12-3104217235core:SharePremium2020-12-3104217235core:SharePremium2019-12-3104217235core:OtherMiscellaneousReserve2020-12-3104217235core:OtherMiscellaneousReserve2019-12-3104217235core:RetainedEarningsAccumulatedLosses2020-12-3104217235core:RetainedEarningsAccumulatedLosses2019-12-3104217235core:ShareCapital2018-12-3104217235core:SharePremium2018-12-3104217235core:OtherMiscellaneousReserve2018-12-3104217235core:RetainedEarningsAccumulatedLosses2018-12-31042172352018-12-3104217235core:ShareCapitalOrdinaryShares2020-12-3104217235core:ShareCapitalOrdinaryShares2019-12-3104217235core:Goodwill2020-01-012020-12-3104217235core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3104217235core:ComputerSoftware2020-01-012020-12-3104217235core:PatentsTrademarksLicencesConcessionsSimilar2020-01-012020-12-3104217235core:LandBuildingscore:LongLeaseholdAssets2020-01-012020-12-3104217235core:FurnitureFittings2020-01-012020-12-3104217235core:ComputerEquipment2020-01-012020-12-310421723512020-01-012020-12-310421723512019-01-012019-12-3104217235core:UKTax2020-01-012020-12-3104217235core:UKTax2019-01-012019-12-310421723522020-01-012020-12-310421723522019-01-012019-12-310421723532020-01-012020-12-310421723532019-01-012019-12-310421723542020-01-012020-12-310421723542019-01-012019-12-3104217235core:Goodwill2019-12-3104217235core:ComputerSoftware2019-12-3104217235core:PatentsTrademarksLicencesConcessionsSimilar2019-12-31042172352019-12-3104217235core:Goodwillcore:ExternallyAcquiredIntangibleAssets2020-01-012020-12-3104217235core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2020-01-012020-12-3104217235core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2020-01-012020-12-3104217235core:ExternallyAcquiredIntangibleAssets2020-01-012020-12-3104217235core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3104217235core:FurnitureFittings2019-12-3104217235core:ComputerEquipment2019-12-3104217235core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3104217235core:Non-currentFinancialInstruments2020-12-3104217235core:Non-currentFinancialInstruments2019-12-3104217235core:WithinOneYear2020-12-3104217235core:WithinOneYear2019-12-3104217235core:BetweenTwoFiveYears2020-12-3104217235core:BetweenTwoFiveYears2019-12-3104217235bus:PrivateLimitedCompanyLtd2020-01-012020-12-3104217235bus:FRS1022020-01-012020-12-3104217235bus:Audited2020-01-012020-12-3104217235bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP