ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-02-282021-02-282020-03-01falsewaste management33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07969398 2020-03-01 2021-02-28 07969398 2019-03-01 2020-02-29 07969398 2021-02-28 07969398 2020-02-29 07969398 2019-03-01 07969398 c:Director1 2020-03-01 2021-02-28 07969398 d:Buildings 2020-03-01 2021-02-28 07969398 d:Buildings 2021-02-28 07969398 d:Buildings 2020-02-29 07969398 d:Buildings d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 07969398 d:PlantMachinery 2020-03-01 2021-02-28 07969398 d:PlantMachinery 2021-02-28 07969398 d:PlantMachinery 2020-02-29 07969398 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 07969398 d:MotorVehicles 2020-03-01 2021-02-28 07969398 d:MotorVehicles 2021-02-28 07969398 d:MotorVehicles 2020-02-29 07969398 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 07969398 d:OfficeEquipment 2020-03-01 2021-02-28 07969398 d:OfficeEquipment 2021-02-28 07969398 d:OfficeEquipment 2020-02-29 07969398 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 07969398 d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 07969398 d:CurrentFinancialInstruments 2021-02-28 07969398 d:CurrentFinancialInstruments 2020-02-29 07969398 d:Non-currentFinancialInstruments 2021-02-28 07969398 d:Non-currentFinancialInstruments 2020-02-29 07969398 d:CurrentFinancialInstruments d:WithinOneYear 2021-02-28 07969398 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-29 07969398 d:Non-currentFinancialInstruments d:AfterOneYear 2021-02-28 07969398 d:Non-currentFinancialInstruments d:AfterOneYear 2020-02-29 07969398 d:ShareCapital 2021-02-28 07969398 d:ShareCapital 2020-02-29 07969398 d:RetainedEarningsAccumulatedLosses 2021-02-28 07969398 d:RetainedEarningsAccumulatedLosses 2020-02-29 07969398 c:FRS102 2020-03-01 2021-02-28 07969398 c:AuditExempt-NoAccountantsReport 2020-03-01 2021-02-28 07969398 c:FullAccounts 2020-03-01 2021-02-28 07969398 c:PrivateLimitedCompanyLtd 2020-03-01 2021-02-28 07969398 2 2020-03-01 2021-02-28 07969398 d:AcceleratedTaxDepreciationDeferredTax 2021-02-28 07969398 d:AcceleratedTaxDepreciationDeferredTax 2020-02-29 iso4217:GBP xbrli:pure

Registered number: 07969398










 BUSINESS WASTE MANAGEMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2021

 
 BUSINESS WASTE MANAGEMENT LIMITED
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 9


 
 BUSINESS WASTE MANAGEMENT LIMITED
REGISTERED NUMBER:07969398

BALANCE SHEET
AS AT 28 FEBRUARY 2021

28 February
29 February
2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
41,602
47,183

Current assets
  

Stocks
  
98,495
36,540

Debtors: amounts falling due within one year
 5 
226,180
277,987

Cash at bank and in hand
 6 
237,677
244,460

  
562,352
558,987

Creditors: amounts falling due within one year
 7 
(67,803)
(109,200)

Net current assets
  
 
 
494,549
 
 
449,787

Total assets less current liabilities
  
536,151
496,970

Creditors: amounts falling due after more than one year
 9 
(169,167)
-

Provisions for liabilities
  

Deferred tax
 10 
(7,391)
(7,562)

  
 
 
(7,391)
 
 
(7,562)

Net assets
  
359,593
489,408


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
358,593
488,408

  
359,593
489,408


Page 1

 
 BUSINESS WASTE MANAGEMENT LIMITED
REGISTERED NUMBER:07969398
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2021

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






................................................
Mr R J Harris
Director

Date: 26 October 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
 BUSINESS WASTE MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

1.


General information

Business Waste Management Limited is a private company limited by its shares, domiciled in England, registration number 07969398. The registered office is Peterbridge House, The Lakes, Northampton, NN4 7HB and principal place of business is The Long Barn, Eakley Lanes, Stoke Goldington, Bucks, MK16 8LP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
 BUSINESS WASTE MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
 BUSINESS WASTE MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Property improvements
-
Depreciation at 20% per annum
Plant and machinery
-
Depreciation at 20% per annum
Motor vehicles
-
Depreciation at 25% per annum
Office equipment
-
Depreciation at 15% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
 BUSINESS WASTE MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2020 - 3).

Page 6

 
 BUSINESS WASTE MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

4.


Tangible fixed assets







Property improve-ments
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 March 2020
20,965
1,656
113,209
9,912
145,742


Additions
-
16,010
-
743
16,753


Disposals
(14,427)
(1,657)
(60,000)
(2,645)
(78,729)



At 28 February 2021

6,538
16,009
53,209
8,010
83,766



Depreciation


At 1 March 2020
15,897
1,559
73,479
7,624
98,559


Charge for the year on owned assets
2,320
748
18,768
496
22,332


Disposals
(14,425)
(1,657)
(60,000)
(2,645)
(78,727)



At 28 February 2021

3,792
650
32,247
5,475
42,164



Net book value



At 28 February 2021
2,746
15,359
20,962
2,535
41,602



At 29 February 2020
5,068
97
39,730
2,288
47,183


5.


Debtors

28 February
29 February
2021
2020
£
£


Trade debtors
52,260
149,210

Other debtors
168,493
128,777

Tax recoverable
5,427
-

226,180
277,987


Page 7

 
 BUSINESS WASTE MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

6.


Cash and cash equivalents

28 February
29 February
2021
2020
£
£

Cash at bank and in hand
237,677
244,460



7.


Creditors: Amounts falling due within one year

28 February
29 February
2021
2020
£
£

Bank loan
5,833
-

Trade creditors
46,174
17,822

Corporation tax
-
49,536

Other taxation and social security
-
29,918

Other creditors
1,673
-

Accruals and deferred income
14,123
11,924

67,803
109,200


The bank loan is secured by a Debenture granted by Business Waste Management Limited to Barclays Security Trustee Limited for the benefit of Barclays Bank UK PLC, Barclays Bank PLC and Barclays Mercantile Business Finance Limited.


8.


Financial Instruments

All financial assets and liabilities are basic financial instruments and are held at amortised cost.


9.


Creditors: Amounts falling due after more than one year

28 February
29 February
2021
2020
£
£

Bank loan
169,167
-


The bank loan is secured by a Debenture granted by Business Waste Management Limited to Barclays Security Trustee Limited for the benefit of Barclays Bank UK PLC, Barclays Bank PLC and Barclays Mercantile Business Finance Limited.

Page 8

 
 BUSINESS WASTE MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

10.


Deferred taxation






2021
2020


£

£






At beginning of year
(7,562)
(12,408)


Charged to profit or loss
171
4,846



At end of year
(7,391)
(7,562)

The provision for deferred taxation is made up as follows:

28 February
29 February
2021
2020
£
£


Accelerated capital allowances
(7,391)
(7,562)


11.


Transactions with directors

At 28 February 2021 the Company owed a director £1,672 (2020 - the director owed the Company £95,167). Interest of £2,799 (2020 - £2,379) has been charged.
At 28 February 2021, the Company was owed £163,093 (2020 - £26,874) by Walnut Tree Properties Limited of which Mr R Harris is a director of. This loan has no fixed repayment date.


12.


Controlling party

The Company was under the control of Mr R J Harris throughout the year. Mr R J Harris is the managing director and majority shareholder.

 
Page 9