Pelan Limited - Accounts to registrar (filleted) - small 22.3

Pelan Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 SC168220 Board of Directors Board of Directors 1.8.21 31.7.22 31.7.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1682202021-07-31SC1682202022-07-31SC1682202021-08-012022-07-31SC1682202020-07-31SC1682202020-08-012021-07-31SC1682202021-07-31SC168220ns15:PoundSterling2021-08-012022-07-31SC168220ns11:Director12021-08-012022-07-31SC168220ns11:Director22021-08-012022-07-31SC168220ns11:PrivateLimitedCompanyLtd2021-08-012022-07-31SC168220ns11:SmallEntities2021-08-012022-07-31SC168220ns11:AuditExempt-NoAccountantsReport2021-08-012022-07-31SC168220ns11:SmallCompaniesRegimeForDirectorsReport2021-08-012022-07-31SC168220ns11:SmallCompaniesRegimeForAccounts2021-08-012022-07-31SC168220ns11:FullAccounts2021-08-012022-07-31SC168220ns6:CurrentFinancialInstruments2022-07-31SC168220ns6:CurrentFinancialInstruments2021-07-31SC168220ns6:Non-currentFinancialInstruments2022-07-31SC168220ns6:Non-currentFinancialInstruments2021-07-31SC168220ns6:ShareCapital2022-07-31SC168220ns6:ShareCapital2021-07-31SC168220ns6:RetainedEarningsAccumulatedLosses2022-07-31SC168220ns6:RetainedEarningsAccumulatedLosses2021-07-31SC168220ns6:LandBuildings2021-08-012022-07-31SC168220ns6:PlantMachinery2021-08-012022-07-31SC168220ns6:LandBuildings2021-07-31SC168220ns6:PlantMachinery2021-07-31SC168220ns6:LandBuildings2022-07-31SC168220ns6:PlantMachinery2022-07-31SC168220ns6:LandBuildings2021-07-31SC168220ns6:PlantMachinery2021-07-31SC168220ns6:WithinOneYearns6:CurrentFinancialInstruments2022-07-31SC168220ns6:WithinOneYearns6:CurrentFinancialInstruments2021-07-31SC168220ns6:Secured2022-07-31SC168220ns6:Secured2021-07-31
REGISTERED NUMBER: SC168220















PELAN LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022






PELAN LIMITED (REGISTERED NUMBER: SC168220)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022




Page

Balance Sheet 1

Notes to the Financial Statements 3


PELAN LIMITED (REGISTERED NUMBER: SC168220)

BALANCE SHEET
31 JULY 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 676,173 685,257

CURRENT ASSETS
Stocks 2,000 2,000
Debtors 5 10,419 9,058
Cash in hand 65 11
12,484 11,069
CREDITORS
Amounts falling due within one year 6 343,358 320,271
NET CURRENT LIABILITIES (330,874 ) (309,202 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

345,299

376,055

CREDITORS
Amounts falling due after more than one
year

7

(25,800

)

(47,269

)

PROVISIONS FOR LIABILITIES (2,722 ) (1,714 )
NET ASSETS 316,777 327,072

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 316,677 326,972
SHAREHOLDERS' FUNDS 316,777 327,072

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PELAN LIMITED (REGISTERED NUMBER: SC168220)

BALANCE SHEET - continued
31 JULY 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 January 2023 and were signed on its behalf by:




P M Clancy - Director



Mrs E T Clancy - Director


PELAN LIMITED (REGISTERED NUMBER: SC168220)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

1. STATUTORY INFORMATION

Pelan Limited is a private company, limited by shares, registered in Scotland. The registered office is Strathleven Care Home, 30 Strathleven Place, Dumbarton, Scotland, G82 1BA.

The financial statements are presented in Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

Turnover
The turnover shown in the profit and loss account represents amounts invoiced to residents during the period. The company's policy is to recognise a sale when substantively all the risks and rewards in connection with the services have been passed to the resident.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on reducing balance

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Impairment of non-financial assets
At each reporting date non-financial assets not carried at fair value, like plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount which is the higher of value in use and the fair value less cost to sell, is estimated and compared with the carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit and loss.

Government grants
Government grants relating to revenue are recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. Grants that become receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs shall be recognised in income in the period in which it becomes receivable

Stocks
Stocks are valued at the lower of cost and estimated selling price less cost to sell.

PELAN LIMITED (REGISTERED NUMBER: SC168220)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans to related parties and bank loans.

Debt instruments like loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and trade creditors, are measured, initially and subsequently, at the undiscounted amount of cash or other consideration expected to be paid or received.

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for evidence of impairment and if found, an impairment loss is recognised in profit or loss.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Cash and cash equivalents includes cash in hand. Bank overdrafts, when applicable, are shown within borrowings in current liabilities.

Taxation
Taxation represents the sum of tax currently payable and deferred tax. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

With the exception of changes arising on the initial recognition of a business combination, the tax expense is presented either in profit or loss, other comprehensive income or statement of changes in equity depending on the transaction that resulted in the tax expense.

Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

Operating lease commitments
Operating lease rentals payable are recognised in the profit and loss account on a straight line basis over the period of the lease.

Provisions
Provisions are recognised when the company has a legal or constructive obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date.

Judgements
The company considers on an annual basis the judgements that are made by management when applying its significant accounting policies that would have the most significant effect on amounts that are recognised in the financial statements. The directors consider there are no such significant judgements.

PELAN LIMITED (REGISTERED NUMBER: SC168220)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2021 - 22 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 August 2021 701,129 53,418 754,547
Additions - 9,368 9,368
At 31 July 2022 701,129 62,786 763,915
DEPRECIATION
At 1 August 2021 28,046 41,244 69,290
Charge for year 14,023 4,429 18,452
At 31 July 2022 42,069 45,673 87,742
NET BOOK VALUE
At 31 July 2022 659,060 17,113 676,173
At 31 July 2021 673,083 12,174 685,257

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 10,405 9,043
Other debtors 14 15
10,419 9,058

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 49,582 22,355
Taxation and social security 22,448 27,222
Other creditors 271,328 270,694
343,358 320,271

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 25,800 47,269

PELAN LIMITED (REGISTERED NUMBER: SC168220)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022

8. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 47,400 68,869

The Royal Bank of Scotland Plc hold a floating charge and fixed security over the company and all of its assets in respect of loan to the company.

9. RELATED PARTY DISCLOSURES

At the year end, the company owed the directors £218,196 (2021: £237,089). This amount is interest free, unsecured and repayable on demand.

10. OPERATING LEASE COMMITMENTS

At the year end, the company had operating leases commitments totalling £11,534 (2021: £14,753).