HENDERSON_STONE_&_CO_LIMI - Accounts


Company Registration No. SC291164 (Scotland)
HENDERSON STONE & CO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
HENDERSON STONE & CO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HENDERSON STONE & CO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
259,574
286,897
Tangible assets
4
2,809
3,252
262,383
290,149
Current assets
Debtors
5
208,601
208,626
Cash at bank and in hand
65,487
-
0
274,088
208,626
Creditors: amounts falling due within one year
6
(384,947)
(130,532)
Net current (liabilities)/assets
(110,859)
78,094
Total assets less current liabilities
151,524
368,243
Creditors: amounts falling due after more than one year
7
(364,655)
(641,303)
Net liabilities
(213,131)
(273,060)
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
(214,131)
(274,060)
Total equity
(213,131)
(273,060)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HENDERSON STONE & CO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 December 2021 and are signed on its behalf by:
S E J Henderson
Director
Company Registration No. SC291164
HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Henderson Stone & Co Limited is a private company limited by shares incorporated in Scotland. The registered office is Suite 3/1 Herbert House, 26 Herbert Street, Glasgow, Scotland, G20 6NB.

1.1
Accounting convention

These financial statements have been prepared under the historical cost convention and in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

The financial statements have been prepared on the going concern basis, the validity of which depends upon the continued support of the company's directors and shareholders. At the balance sheet date thetrue company's total assets were in excess of its current liabilities by £151,524.

 

The company meets its day to day working capital requirements with the support of the company's directors and shareholders, who have agreed not to seek repayment of the amounts owed to them in advance of other creditors.

 

For the above reason the directors consider it appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

The revenue shown in the income statement represents the value of all commissions and fees earned on the provision of financial advisory services during the year.

1.4
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of a business represents the excess of the cost of acquisition over the fair value of the separable net assets acquired. The fair value of the acquired assets and liabilities are assessed in the year of acquisition and the subsequent year, which may impact on the goodwill recognised. Goodwill is capitalised and written off on a straight line basis over its useful economic life of 20 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% reducing balance
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
12
11
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2020 and 31 December 2020
546,467
Amortisation and impairment
At 1 January 2020
259,570
Amortisation charged for the year
27,323
At 31 December 2020
286,893
Carrying amount
At 31 December 2020
259,574
At 31 December 2019
286,897

Goodwill of £546,467 arose on the acquisition of the trade and assets of Henderson Stone & Co. Goodwill is amortised in accordance with the company's stated accounting policy.

HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2020
28,998
Additions
50
At 31 December 2020
29,048
Depreciation and impairment
At 1 January 2020
25,746
Depreciation charged in the year
493
At 31 December 2020
26,239
Carrying amount
At 31 December 2020
2,809
At 31 December 2019
3,252
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
157,397
207,153
Other debtors
51,204
1,473
208,601
208,626
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
5,000
9,163
Other loans
211,070
56,735
Corporation tax
8,956
2,608
Other taxation and social security
-
0
9,083
Accruals
159,921
52,943
384,947
130,532
HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
45,000
-
0
Other loans
319,655
641,303
364,655
641,303
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
1,000 ordinary shares of £1 each
1,000
1,000
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
13,615
13,615
Between two and five years
-
0
-
0
13,615
13,615
2020-12-312020-01-01false17 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityS E J HendersonJ SaglarS S FyffeD ColquhounJ SaglarSC2911642020-01-012020-12-31SC2911642020-12-31SC291164core:NetGoodwill2020-12-31SC291164core:NetGoodwill2019-12-31SC2911642019-01-012019-12-31SC2911642019-12-31SC291164core:OtherPropertyPlantEquipment2020-12-31SC291164core:OtherPropertyPlantEquipment2019-12-31SC291164core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC291164core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31SC291164core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC291164core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-31SC291164core:CurrentFinancialInstruments2020-12-31SC291164core:CurrentFinancialInstruments2019-12-31SC291164core:Non-currentFinancialInstruments2020-12-31SC291164core:Non-currentFinancialInstruments2019-12-31SC291164core:ShareCapital2020-12-31SC291164core:ShareCapital2019-12-31SC291164core:RetainedEarningsAccumulatedLosses2020-12-31SC291164core:RetainedEarningsAccumulatedLosses2019-12-31SC291164bus:Director12020-01-012020-12-31SC291164core:Goodwill2020-01-012020-12-31SC291164core:FurnitureFittings2020-01-012020-12-31SC291164core:ComputerEquipment2020-01-012020-12-31SC291164core:NetGoodwill2019-12-31SC291164core:NetGoodwill2020-01-012020-12-31SC291164core:OtherPropertyPlantEquipment2019-12-31SC291164core:OtherPropertyPlantEquipment2020-01-012020-12-31SC291164core:WithinOneYear2020-12-31SC291164core:WithinOneYear2019-12-31SC291164core:BetweenTwoFiveYears2020-12-31SC291164core:BetweenTwoFiveYears2019-12-31SC291164bus:PrivateLimitedCompanyLtd2020-01-012020-12-31SC291164bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-31SC291164bus:FRS1022020-01-012020-12-31SC291164bus:AuditExemptWithAccountantsReport2020-01-012020-12-31SC291164bus:Director22020-01-012020-12-31SC291164bus:Director32020-01-012020-12-31SC291164bus:Director42020-01-012020-12-31SC291164bus:CompanySecretary12020-01-012020-12-31SC291164bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP