VZ_HYBRID_COMPUTE_(UK)_LI - Accounts


Company Registration No. 05413991 (England and Wales)
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
COMPANY INFORMATION
Director
E Steiner
Company number
05413991
Registered office
Fieldfisher LLP
Riverbank House
2 Swan Lane
London
EC4R 3TT
Auditor
Richardsons
30 Upper High Street
Thame
Oxfordshire
OX9 3EZ
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

The director presents the strategic report for the year ended 31 December 2020.true

Fair review of the business

The company's profit/(loss) on ordinary activities before taxation for the year was £44,536 (2019: £56,178). The company's profit reserve at 31 December 2020 was £17,373,982 (2019: £17,383,947).

 

 

2020

£

2019

£

Change

%

Operating (Loss)/Profit

44,536

56,178

-20%

Profit/(Loss) for the financial year

(9,965)

(58,643)

83%

Total equity

30,509,193

30,519,158

0%

 

Foreign exchange gains amounted to £nil (2019: £nil) and foreign exchange losses to £65,665 (2019: £154,452). Turnover arose from ordinary activities of the company and amounted to £735,810 (2019: £731,469).

Principal risks and uncertainties

The company's risks and uncertainties arise from the financial instruments. The financial instruments comprise of bank balances, trade creditors and inter-group loans. The main purpose for these instruments is to provide funding to finance the company's operations.

The main risks arising from the financial instruments are identified as the interest risk, liquidity risk and foreign currency risk. Due to the nature of the financial instruments used by the company there is no exposure to price risk.

 

In respect of bank balances, liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility. Trade creditor liquidity risk is managed by ensuring sufficient funds are available to meet the payments as they fall due.

 

We do not reasonably expect that the company could be exposed to any related financial risks in the near future.

 

On behalf of the board

E Steiner
Director
16 December 2021
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2020.

Principal activities

The principal activity of the company during the year was as the UK representative of a group undertaking to provide sales support as well as being a holding company.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid (2019: £Nil). The directors do not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Y Zubarev
(Resigned 15 February 2021)
E Steiner
Future developments

There are currently no major changes to Parallels Limited's business and the Parallels Group's set up planned.

Auditor

The auditor, Richardsons, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

The directors have a reasonable expectation that the company is a going concern at the time of approving the financial statements. Further details are set out in note 1.2 of the financial statements.

Events since the balance sheet date

There have been no significant events affecting the Company since the year end.

On behalf of the board
E Steiner
Director
16 December 2021
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -

The director is responsible for preparing the Strategic Report and Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     state whether the applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
- 4 -

Qualified opinion on financial statements

We have audited the financial statements of VZ Hybrid Compute (UK) Limited (formerly Parallels Limited) (the 'company') for the year ended 31 December 2020 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

We were unable to obtain audited financial statements for the subsidiary as at 31 December 2020 as they were not yet available. As a result, we were unable to verify the carrying amount of the Investments in subsidiaries presented in the Financial Statements amounting to £14,062,452.

 

We were also unable to receive the financial statements of the group undertakings to assess the recoverability of the £17,101,431 included in Amounts owed by group undertakings.

 

We were also unable to obtain bank confirmation to verify £92,080 included in Cash at bank and in hand within the Financial Statements. As the company did not have access to this bank account, we were also unable to verify if an amount of £48,635 included in other debtors had been repaid, whether £50,042 in other creditors had been paid and if any income or expenditure had been omitted as a result.

 

We were unable to satisfy ourselves by alternative means by using other audit procedures. Consequently we were unable to determine whether any adjustment to these amounts were necessary.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
- 5 -

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The director is responsible for the other information.

 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In respect solely of the limitation on our work relating to Investments in subsidiaries, amounts owed by group undertakings and Cash at bank and in hand, described above:

 

  •     we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and

  •     we were unable to determine whether adequate accounting records had been maintained.

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made

Responsibilities of director

As explained more fully in the Director's Responsibilities Statement set out on page 3, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
- 6 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

  • Enquiry of management and those charged with governance around actual and potential litigation and claims.

  • Enquiry of the company's staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

  • Reviewing minutes of meetings of those charged with governance.

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

  • Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditors responsibilities. This description forms part of our auditor’s report.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to him in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Jemima King (Senior Statutory Auditor)
For and on behalf of Richardsons
16 December 2021
Chartered Accountants
Statutory Auditor
30 Upper High Street
Thame
Oxfordshire
OX9 3EZ
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
2020
2019
Notes
£
£
Turnover
3
735,810
731,469
Administrative expenses
(722,643)
(753,671)
Other operating income
31,369
78,380
Operating profit
4
44,536
56,178
Interest payable and similar expenses
7
(65,665)
(154,452)
Loss before taxation
(21,129)
(98,274)
Tax on loss
8
11,164
39,631
Loss for the financial year
(9,965)
(58,643)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

 

The company has no recognised gains or losses other than the results for the year as set out above.

VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
2020
2019
£
£
Loss for the year
(9,965)
(58,643)
Other comprehensive income
-
-
Total comprehensive income for the year
(9,965)
(58,643)
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 9 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
9
2,478
-
0
Investments
10
14,062,452
14,062,452
14,064,930
14,062,452
Current assets
Debtors falling due after more than one year
11
198,324
135,056
Debtors falling due within one year
11
17,155,819
17,436,538
Cash at bank and in hand
140,805
121,515
17,494,948
17,693,109
Creditors: amounts falling due within one year
13
(1,050,685)
(1,236,403)
Net current assets
16,444,263
16,456,706
Total assets less current liabilities
30,509,193
30,519,158
Capital and reserves
Called up share capital
15
101,466
101,466
Share premium account
13,033,745
13,033,745
Profit and loss reserves
17,373,982
17,383,947
Total equity
30,509,193
30,519,158
The financial statements were approved by the board of directors and authorised for issue on 16 December 2021 and are signed on its behalf by:
E Steiner
Director
Company Registration No. 05413991
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2019
101,466
13,033,745
17,442,590
30,577,801
Year ended 31 December 2019:
Loss and total comprehensive income for the year
-
-
(58,643)
(58,643)
Balance at 31 December 2019
101,466
13,033,745
17,383,947
30,519,158
Year ended 31 December 2020:
Loss and total comprehensive income for the year
-
-
(9,965)
(9,965)
Balance at 31 December 2020
101,466
13,033,745
17,373,982
30,509,193
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 11 -
1
Accounting policies
Company information

VZ Hybrid Compute (UK) Limited (formerly Parallels Limited) is a private company limited by shares incorporated in England and Wales. The registered office is Fieldfisher LLP, Riverbank House, 2 Swan Lane, London, EC4R 3TT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102.true

 

The requirements of Section 7 Statement of Cash Flows and Section 3 Financial Statement Presentation paragraph 3.17(d).

 

The requirement of Section 33 Related Party Disclosures paragraph 33.7.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

VZ Hybrid Compute (UK) Limited (formerly Parallels Limited) is a wholly owned subsidiary of Parallels Holdings Limited. The results of VZ Hybrid Compute (UK) Limited (formerly Parallels Limited) are included in the consolidated financial statements of Parallels Holdings Limited which are available from Parallels Limited, Bermuda, HM 08, Pembroke, 69 Pitts Bay Road, Belvedere Building.

1.2
Going concern

As stated in the directors' report atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable in respect of services provided during the year, exclusive of Value Added Tax. During 2008, the company entered into an agreement with a group undertaking to act as a UK representative and provide sales support, the consideration for which is the charging of such amounts on a 'cost plus' basis.

VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

IT equipment
Over 3 years
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 13 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.14

Investments in subsidiary undertakings

Investments in subsidiary undertakings are measured at cost on the date of acquisition less impairments.

1.15

Dividends

Dividends are paid at the discretion of the directors.

VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and level of future taxable profits together with an assessment of the effect of future tax planning strategies. Further details are contained in note 10.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Turnover
735,810
731,469
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
735,810
731,469
4
Operating profit
2020
2019
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
368
-
0
Operating lease charges
6,198
14,933
5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
11,750
11,750
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 17 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Sales and telesales staff
4
3

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
521,753
467,313
Social security costs
64,600
55,227
586,353
522,540
7
Interest payable and similar expenses
2020
2019
£
£
Other interest on financial liabilities
65,665
154,452
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 18 -
8
Taxation
2020
2019
£
£
Deferred tax
Origination and reversal of timing differences
(11,164)
(39,631)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Loss before taxation
(21,129)
(98,274)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
(4,015)
(18,672)
Unutilised tax losses carried forward
4,015
18,672
Change in deferred tax assets
(11,164)
(39,631)
Taxation credit for the year
(11,164)
(39,631)

 

9
Tangible fixed assets
IT equipment
£
Cost
At 1 January 2020
-
0
Additions
2,846
At 31 December 2020
2,846
Depreciation and impairment
At 1 January 2020
-
0
Depreciation charged in the year
368
At 31 December 2020
368
Carrying amount
At 31 December 2020
2,478
At 31 December 2019
-
0
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 19 -
10
Fixed asset investments
2020
2019
Notes
£
£
Investments in subsidiaries
12
14,062,452
14,062,452

 

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2020 & 31 December 2020
14,062,452
Carrying amount
At 31 December 2020
14,062,452
At 31 December 2019
14,062,452
11
Debtors
2020
2019
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
166,539
Amounts owed by group undertakings
17,101,430
17,119,573
Other debtors
51,053
94,402
Prepayments and accrued income
3,336
3,920
17,155,819
17,384,434
Deferred tax asset (note 14)
-
0
52,104
17,155,819
17,436,538
2020
2019
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 14)
198,324
135,056
Total debtors
17,354,143
17,571,594
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 20 -
12
Subsidiaries

 

Details of the company's subsidiaries at 31 December 2020 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
OOO Parallels Research
Russia
Research and development
Ordinary
0
100.00
OOO Plesk
Russia
Research and development
Ordinary
0
100.00
OOO Virtuozzo Research
Russia
Research and development
Ordinary
0
100.00
Virtuozzo (Cyprus) Limited
Cyprus
Holding company
Ordinary
100.00
-
Parallels Distrubtion Limited
Cyprus
Dormant
Ordinary
0
100.00
Parallels GmbH
Germany
Group sales agents
Ordinary
0
100.00
Virtuozzo International GmbH
Switzerland
Distribution services
Ordinary
0
100.00
Virtuozzo K.K.
Japan
Group sales agents
Ordinary
0
100.00
Parallels Software (Xiamen) Co. Limited
China
Group sales agents
Ordinary
0
100.00
Parallels Software AU Pty. Limited
Australia
Group sales agents
Ordinary
0
100.00
Parallels Software Pte. Limited
Singapore
Group sales agents
Ordinary
0
100.00
Parallels Virtualization (Pty.) Limited
South Africa
Group sales agents
Ordinary
0
100.00
13
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
22,322
5,161
Amounts owed to group undertakings
834,332
1,024,667
Other creditors
2,115
-
0
Accruals and deferred income
191,916
206,575
1,050,685
1,236,403
VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 21 -
14
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2020
2019
Balances:
£
£
ACAs
3,167
3,321
Tax losses
195,157
183,839
198,324
187,160
2020
Movements in the year:
£
Asset at 1 January 2020
(187,160)
Credit to profit or loss
(11,164)
Asset at 31 December 2020
(198,324)

At 31 December 2020, the company had trading losses available to carry forward of £762,699 (2019: £768,796).

 

 

VZ HYBRID COMPUTE (UK) LIMITED (FORMERLY PARALLELS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 22 -
15
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
101,466 Ordinary of £1 each
101,466
101,466

Each share is entitled to one vote in any circumstance. Any profits which the directors lawfully determine to distribute shall be distributed among the holders pro rata to the number of shares held. On winding up or other return of capital, any capital shall be distributed among the holders of shares pro rata in relation to the number of shares held. The shares are non-redeemable.

16
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
4,365
5,820
Between two and five years
-
0
4,365
4,365
10,185
17
Events after the reporting date

The company changed its name from Parallels Limited to VZ Hybrid Compute (UK) Limited on 3 April 2021.

18
Ultimate controlling party

The company was a subsidiary undertaking of Parallels Holdings Limited, a company registered in Bermuda, which held 100% of the company's issued share capital at the reporting date.

 

The largest group of undertakings for which group accounts are drawn up is that headed by Parallels Holdings Limited. The address group accounts can be obtained from is shown in note 1.1.

2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2021.300Y ZubarevE Steiner054139912020-01-012020-12-3105413991bus:Director42020-01-012020-12-3105413991bus:Director12020-01-012020-12-3105413991bus:Director22020-01-012020-12-3105413991bus:RegisteredOffice2020-01-012020-12-31054139912020-12-31054139912019-01-012019-12-3105413991core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3105413991core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31054139912019-12-3105413991core:ComputerEquipment2020-12-3105413991core:ComputerEquipment2019-12-3105413991core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3105413991core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3105413991core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3105413991core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3105413991core:CurrentFinancialInstruments2020-12-3105413991core:CurrentFinancialInstruments2019-12-3105413991core:ShareCapital2020-12-3105413991core:ShareCapital2019-12-3105413991core:SharePremium2020-12-3105413991core:SharePremium2019-12-3105413991core:RetainedEarningsAccumulatedLosses2020-12-3105413991core:RetainedEarningsAccumulatedLosses2019-12-3105413991core:ShareCapital2018-12-3105413991core:SharePremium2018-12-3105413991core:RetainedEarningsAccumulatedLosses2018-12-31054139912018-12-3105413991core:ComputerEquipment2020-01-012020-12-3105413991core:UKTax2020-01-012020-12-3105413991core:UKTax2019-01-012019-12-310541399112020-01-012020-12-310541399112019-01-012019-12-3105413991core:ComputerEquipment2019-12-3105413991core:Non-currentFinancialInstruments2020-12-3105413991core:Non-currentFinancialInstruments2019-12-3105413991core:Subsidiary12020-01-012020-12-3105413991core:Subsidiary22020-01-012020-12-3105413991core:Subsidiary32020-01-012020-12-3105413991core:Subsidiary42020-01-012020-12-3105413991core:Subsidiary52020-01-012020-12-3105413991core:Subsidiary62020-01-012020-12-3105413991core:Subsidiary72020-01-012020-12-3105413991core:Subsidiary82020-01-012020-12-3105413991core:Subsidiary92020-01-012020-12-3105413991core:Subsidiary102020-01-012020-12-3105413991core:Subsidiary112020-01-012020-12-3105413991core:Subsidiary122020-01-012020-12-3105413991core:Subsidiary112020-01-012020-12-3105413991core:Subsidiary222020-01-012020-12-3105413991core:Subsidiary332020-01-012020-12-3105413991core:Subsidiary442020-01-012020-12-3105413991core:Subsidiary552020-01-012020-12-3105413991core:Subsidiary662020-01-012020-12-3105413991core:Subsidiary772020-01-012020-12-3105413991core:Subsidiary882020-01-012020-12-3105413991core:Subsidiary992020-01-012020-12-3105413991core:Subsidiary10102020-01-012020-12-3105413991core:Subsidiary11112020-01-012020-12-3105413991core:Subsidiary12122020-01-012020-12-3105413991core:WithinOneYear2020-12-3105413991core:WithinOneYear2019-12-3105413991core:BetweenTwoFiveYears2020-12-3105413991core:BetweenTwoFiveYears2019-12-310541399112020-01-012020-12-3105413991bus:PrivateLimitedCompanyLtd2020-01-012020-12-3105413991bus:FRS1022020-01-012020-12-3105413991bus:Audited2020-01-012020-12-3105413991bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP