XAVERIAN_DENTAL_PRACTICE_ - Accounts


Company Registration No. 07960702 (England and Wales)
XAVERIAN DENTAL PRACTICE LIMITED
ANNUAL REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
XAVERIAN DENTAL PRACTICE LIMITED
COMPANY INFORMATION
Directors
Mr G C Cummings
Mrs K Cummings
Secretary
Mrs K Cummings
Company number
07960702
Registered office
152 Oulton Road
Stone
Staffordshire
United Kingdom
ST15 8DR
Accountants
Azets
Alpha House
4 Greek Street
Stockport
Cheshire
United Kingdom
SK3 8AB
XAVERIAN DENTAL PRACTICE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
XAVERIAN DENTAL PRACTICE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
88,512
118,016
Tangible assets
5
28,663
21,278
117,175
139,294
Current assets
Debtors
6
37,515
62,800
Cash at bank and in hand
104,289
1,209
141,804
64,009
Creditors: amounts falling due within one year
7
(74,984)
(84,600)
Net current assets/(liabilities)
66,820
(20,591)
Total assets less current liabilities
183,995
118,703
Creditors: amounts falling due after more than one year
8
(18,990)
-
0
Net assets
165,005
118,703
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
164,905
118,603
Total equity
165,005
118,703
XAVERIAN DENTAL PRACTICE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 December 2021 and are signed on its behalf by:
Mr G C Cummings
Director
Company Registration No. 07960702
XAVERIAN DENTAL PRACTICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Xaverian Dental Practice Limited is a private company limited by shares incorporated in England and Wales. The registered office is 152 Oulton Road, Stone, Staffordshire, United Kingdom, ST15 8DR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, being dental treatment.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% reducing balance
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

XAVERIAN DENTAL PRACTICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
5
5
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
295,040
Amortisation and impairment
At 1 April 2020
177,024
Amortisation charged for the year
29,504
At 31 March 2021
206,528
Carrying amount
At 31 March 2021
88,512
At 31 March 2020
118,016
XAVERIAN DENTAL PRACTICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020
40,738
Additions
12,771
At 31 March 2021
53,509
Depreciation and impairment
At 1 April 2020
19,460
Depreciation charged in the year
5,386
At 31 March 2021
24,846
Carrying amount
At 31 March 2021
28,663
At 31 March 2020
21,278
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Corporation tax recoverable
34,436
34,436
Other debtors
3,079
28,364
37,515
62,800
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
33,757
-
0
Corporation tax
33,234
36,742
Other creditors
7,993
47,858
74,984
84,600
XAVERIAN DENTAL PRACTICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
16,243
-
0
Other creditors
2,747
-
0
18,990
-
0
9
Prior period adjustment

A prior year adjustment has been made for interest charges on a loan and pension contributions which had not previously been included.

Reconciliation of changes in equity
1 April
31 March
2019
2020
£
£
Adjustments to prior year
Loan interest not previously reported as paid
(53,129)
(9,335)
Pension contributions not previously included in the profit and loss
(29,250)
(2,250)
Corporation tax effect on above adjustment
15,985
2,201
Total adjustments
(66,394)
(9,384)
Equity as previously reported
206,829
194,481
Restatement of 2019 reserves detailed above
-
(66,394)
Equity as adjusted
140,435
118,703
Analysis of the effect upon equity
Profit and loss reserves
(66,394)
(7,562)
Reconciliation of changes in profit for the previous financial period
2020
£
Adjustments to prior year
Loan interest not previously reported as paid
(9,335)
Pension contributions not previously included in the profit and loss
(2,250)
Corporation tax effect on above adjustment
2,201
Total adjustments
(9,384)
Profit as previously reported
83,652
Profit as adjusted
74,268
2021-03-312020-04-01falseCCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr G C CummingsMrs K CummingsMrs K Cummings079607022020-04-012021-03-3107960702bus:Director12020-04-012021-03-3107960702bus:CompanySecretaryDirector12020-04-012021-03-3107960702bus:CompanySecretary12020-04-012021-03-3107960702bus:Director22020-04-012021-03-3107960702bus:RegisteredOffice2020-04-012021-03-31079607022021-03-3107960702core:NetGoodwill2021-03-3107960702core:NetGoodwill2020-03-31079607022019-04-012020-03-31079607022020-03-3107960702core:OtherPropertyPlantEquipment2021-03-3107960702core:OtherPropertyPlantEquipment2020-03-3107960702core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3107960702core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3107960702core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3107960702core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3107960702core:CurrentFinancialInstruments2021-03-3107960702core:CurrentFinancialInstruments2020-03-3107960702core:Non-currentFinancialInstruments2021-03-3107960702core:Non-currentFinancialInstruments2020-03-3107960702core:ShareCapital2021-03-3107960702core:ShareCapital2020-03-3107960702core:RetainedEarningsAccumulatedLosses2021-03-3107960702core:RetainedEarningsAccumulatedLosses2020-03-3107960702core:Goodwill2020-04-012021-03-3107960702core:PlantMachinery2020-04-012021-03-3107960702core:ComputerEquipment2020-04-012021-03-3107960702core:NetGoodwill2020-03-3107960702core:NetGoodwill2020-04-012021-03-3107960702core:OtherPropertyPlantEquipment2020-03-3107960702core:OtherPropertyPlantEquipment2020-04-012021-03-3107960702core:WithinOneYear2021-03-3107960702core:WithinOneYear2020-03-3107960702bus:PrivateLimitedCompanyLtd2020-04-012021-03-3107960702bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107960702bus:FRS1022020-04-012021-03-3107960702bus:AuditExemptWithAccountantsReport2020-04-012021-03-3107960702bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP