Morland Homes Limited - Period Ending 2021-03-31

Morland Homes Limited - Period Ending 2021-03-31


Morland Homes Limited 10487775 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is property investment. Digita Accounts Production Advanced 6.29.9459.0 true true 10487775 2020-04-01 2021-03-31 10487775 2021-03-31 10487775 bus:OrdinaryShareClass1 2021-03-31 10487775 core:OtherReservesSubtotal 2021-03-31 10487775 core:RetainedEarningsAccumulatedLosses 2021-03-31 10487775 core:ShareCapital 2021-03-31 10487775 core:FinanceLeases core:CurrentFinancialInstruments 2021-03-31 10487775 core:FinanceLeases core:Non-currentFinancialInstruments 2021-03-31 10487775 core:CurrentFinancialInstruments 2021-03-31 10487775 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 10487775 core:Non-currentFinancialInstruments 2021-03-31 10487775 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 10487775 core:FurnitureFittingsToolsEquipment 2021-03-31 10487775 core:MotorVehicles 2021-03-31 10487775 bus:SmallEntities 2020-04-01 2021-03-31 10487775 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 10487775 bus:FullAccounts 2020-04-01 2021-03-31 10487775 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 10487775 bus:RegisteredOffice 2020-04-01 2021-03-31 10487775 bus:Director1 2020-04-01 2021-03-31 10487775 bus:Director2 2020-04-01 2021-03-31 10487775 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 10487775 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 10487775 core:FurnitureFittings 2020-04-01 2021-03-31 10487775 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 10487775 core:MotorVehicles 2020-04-01 2021-03-31 10487775 core:OfficeEquipment 2020-04-01 2021-03-31 10487775 core:KeyManagementPersonnel 2020-04-01 2021-03-31 10487775 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-04-01 2021-03-31 10487775 1 2020-04-01 2021-03-31 10487775 countries:AllCountries 2020-04-01 2021-03-31 10487775 2020-03-31 10487775 core:FurnitureFittingsToolsEquipment 2020-03-31 10487775 core:MotorVehicles 2020-03-31 10487775 2019-04-01 2020-03-31 10487775 2020-03-31 10487775 bus:OrdinaryShareClass1 2020-03-31 10487775 core:OtherReservesSubtotal 2020-03-31 10487775 core:RetainedEarningsAccumulatedLosses 2020-03-31 10487775 core:ShareCapital 2020-03-31 10487775 core:FinanceLeases core:CurrentFinancialInstruments 2020-03-31 10487775 core:FinanceLeases core:Non-currentFinancialInstruments 2020-03-31 10487775 core:CurrentFinancialInstruments 2020-03-31 10487775 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 10487775 core:Non-currentFinancialInstruments 2020-03-31 10487775 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 10487775 core:FurnitureFittingsToolsEquipment 2020-03-31 10487775 core:MotorVehicles 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

COMPANY REGISTRATION NUMBER: 10487775

Morland Homes Limited

Annual Report and Unaudited Financial Statements

31 March 2021

 

Morland Homes Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Morland Homes Limited

Company Information

Directors

Mrs A Rowlinson

Mr J Rowlinson

Registered office

Oldbury Lodge
35 Old Hill
Chislehurst
Kent
BR7 5NB

Accountants

Peplows Limited
Chartered Accountants
1st Floor, 3 & 4 Cranmere Court
Lustleigh Close
Matford Business Park
Exeter
Devon
EX2 8PW

 

Morland Homes Limited

(Registration number: 10487775)
Balance Sheet as at 31 March 2021

Note

2021
 £

2020
 £

Fixed assets

 

Tangible assets

4

43,029

57,080

Investment property

5

2,025,000

1,939,146

 

2,068,029

1,996,226

Current assets

 

Debtors

6

20,556

27,410

Cash at bank and in hand

 

9,143

237,920

 

29,699

265,330

Creditors: Amounts falling due within one year

7

(650,361)

(983,875)

Net current liabilities

 

(620,662)

(718,545)

Total assets less current liabilities

 

1,447,367

1,277,681

Creditors: Amounts falling due after more than one year

7

(1,587,150)

(1,373,455)

Provisions for liabilities

6,205

(4,870)

Net liabilities

 

(133,578)

(100,644)

Capital and reserves

 

Called up share capital

100

100

Other reserves

70,389

101,473

Profit and loss account

(204,067)

(202,217)

Total equity

 

(133,578)

(100,644)

 

Morland Homes Limited

(Registration number: 10487775)
Balance Sheet as at 31 March 2021

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and loss account has been taken.

Approved and authorised for issue by the Board on 21 December 2021 and signed on its behalf by:
 

.........................................

Mrs A Rowlinson
Director

.........................................

Mr J Rowlinson
Director

 

Morland Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Oldbury Lodge
35 Old Hill
Chislehurst
Kent
BR7 5NB

These financial statements were authorised for issue by the Board on 21 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling and rounded to the nearest full £.

Going concern

The financial statements have been prepared on a going concern basis with the continued support of the directors.

The directors have considered the impact of COVID-19 and do not consider it to have a material impact on the balances included within the financial statements. In addition, the directors do not consider it to cast any significant doubt upon the company's ability to continue to trade as a going concern.

 

Morland Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities.

The company recognises revenue when rent is received from tenants.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture & Fittings

20% straight line

Office equipment

25% straight line

Motor Vehicles

20% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Morland Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Morland Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 2).

 

Morland Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2020

32,096

62,000

94,096

Additions

710

-

710

At 31 March 2021

32,806

62,000

94,806

Depreciation

At 1 April 2020

14,696

22,320

37,016

Charge for the year

6,825

7,936

14,761

At 31 March 2021

21,521

30,256

51,777

Carrying amount

At 31 March 2021

11,285

31,744

43,029

At 31 March 2020

17,400

39,680

57,080

5

Investment properties

2021
£

At 1 April

1,939,146

Additions

124,229

Fair value adjustments

(38,375)

At 31 March

2,025,000

The directors have revalued the property and deem the amount at the balance sheet date to be the current market value.

There has been no valuation of investment property by an independent valuer.

 

Morland Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

6

Debtors

2021
£

2020
£

Other debtors

20,556

27,410

20,556

27,410

 

Morland Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

646,261

980,327

Accruals and deferred income

 

4,100

3,548

 

650,361

983,875

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

1,587,150

1,373,455

8

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Finance lease liabilities

-

8,653

Other borrowings

646,261

971,674

646,261

980,327

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

1,040,911

1,041,613

Finance lease liabilities

-

30,561

Other borrowings

546,239

301,281

1,587,150

1,373,455

 

Morland Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Bank borrowings


 

The bank loans are secured by way of fixed charges against the company's investment properties.

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Related party transactions

Key management personnel

The directors

Summary of transactions with key management

During the year the directors loaned money to the company. At the balance sheet date the amount due to the directors was £646,261 (2020 - £971,674).
 
Interest has been charged and there is no set date for repayment.