ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31false2521The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-04-01Combined office administrative service activitiesfalsetrue 07986647 2020-04-01 2021-03-31 07986647 2019-04-01 2020-03-31 07986647 2021-03-31 07986647 2020-03-31 07986647 2019-04-01 07986647 c:Director2 2020-04-01 2021-03-31 07986647 d:Buildings 2020-04-01 2021-03-31 07986647 d:Buildings 2021-03-31 07986647 d:Buildings 2020-03-31 07986647 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07986647 d:PlantMachinery 2020-04-01 2021-03-31 07986647 d:PlantMachinery 2021-03-31 07986647 d:PlantMachinery 2020-03-31 07986647 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07986647 d:MotorVehicles 2020-04-01 2021-03-31 07986647 d:MotorVehicles 2021-03-31 07986647 d:MotorVehicles 2020-03-31 07986647 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07986647 d:OfficeEquipment 2020-04-01 2021-03-31 07986647 d:OfficeEquipment 2021-03-31 07986647 d:OfficeEquipment 2020-03-31 07986647 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07986647 d:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 07986647 d:OtherPropertyPlantEquipment 2021-03-31 07986647 d:OtherPropertyPlantEquipment 2020-03-31 07986647 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07986647 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 07986647 d:CurrentFinancialInstruments 2021-03-31 07986647 d:CurrentFinancialInstruments 2020-03-31 07986647 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 07986647 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 07986647 d:ShareCapital 2021-03-31 07986647 d:ShareCapital 2020-03-31 07986647 d:RetainedEarningsAccumulatedLosses 2021-03-31 07986647 d:RetainedEarningsAccumulatedLosses 2020-03-31 07986647 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 07986647 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 07986647 d:RetirementBenefitObligationsDeferredTax 2021-03-31 07986647 d:RetirementBenefitObligationsDeferredTax 2020-03-31 07986647 c:FRS102 2020-04-01 2021-03-31 07986647 c:Audited 2020-04-01 2021-03-31 07986647 c:FullAccounts 2020-04-01 2021-03-31 07986647 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07986647 c:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 07986647










ON LINE SUPPORT PERSONNEL LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

 
ON LINE SUPPORT PERSONNEL LIMITED
REGISTERED NUMBER: 07986647

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,502,750
1,820,388

Current assets
  

Debtors: amounts falling due within one year
 5 
1,543,669
2,061,322

Cash at bank and in hand
  
12,480
8,586

  
1,556,149
2,069,908

Creditors: amounts falling due within one year
 6 
(3,937,829)
(2,534,842)

Net current liabilities
  
 
 
(2,381,680)
 
 
(464,934)

Total assets less current liabilities
  
1,121,070
1,355,454

Provisions for liabilities
  

Deferred tax
 7 
(44,348)
(48,201)

  
 
 
(44,348)
 
 
(48,201)

Net assets
  
1,076,722
1,307,253


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
1,066,722
1,297,253

  
1,076,722
1,307,253


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 November 2021.


S A Laird
Director

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
ON LINE SUPPORT PERSONNEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

On Line Support Personnel Limited is a private Company limited by shares, incorporated in England and Wales (registered number: 07986647). Its registered office is On Line House, Pelham Road, Immingham, NorthEast Lincolnshire, DN40 1AB. The principal activity of the Company throughout the year continued to be that of a management company for the group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The Company's functional and presentational currency is pounds sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company had net current liabilities at 31 March 2021 of £2,381,680 (2020: £464,934). This movement is in relation to the timing of intercompany transfers.
In March 2020, the Covid-19 global pandemic resulted in the Company’s workforce having to adapt and be flexible in their working practices and the Company has taken all necessary steps to keep its partners safe. Work has continued and the Company has continued to deliver to its clients throughout the lockdown measures although on a reduced scale.
The Company has taken advantage of UK government initiatives to support its liquidity having entered the Coronavirus Job Retention Scheme for many of its workers as well as deferring VAT payments until 2022. The Company has also seen overhead savings through cost cutting exercises. The Group financing has maintained a positive and healthy level.
The directors are working with their customers to mitigate the medium-term impacts of the pandemic aiming to engage in new projects as soon as customers are ready whilst looking to diverse into lesser impacted industries where appropriate. The Group’s liquidity is expected to allow the business to weather the storm until the UK economy recovers in the 2021/2022 year.
As a result of the above, the directors have a reasonable expectation that the Company has adequate resources to enable it to continue in existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. 

Page 2

 
ON LINE SUPPORT PERSONNEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Land and buildings
-
2%
straight line
Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
ON LINE SUPPORT PERSONNEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Page 4

 
ON LINE SUPPORT PERSONNEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







21
25

Page 5

 
ON LINE SUPPORT PERSONNEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Tangible fixed assets





Land and buildings
Plant and machinery
Motor vehicles
Office equipment
Assets under construction
Total

£
£
£
£
£
£



Cost 


At 1 April 2020
902,902
11,040
229,501
478,709
519,413
2,141,565


Additions
1,718,803
-
-
143,437
-
1,862,240


Disposals
-
-
(15,280)
(4,430)
-
(19,710)


Transfers between classes
519,413
-
-
-
(519,413)
-



At 31 March 2021

3,141,118
11,040
214,221
617,716
-
3,984,095



Depreciation


At 1 April 2020
41,485
9,075
67,980
202,637
-
321,177


Charge for the year on owned assets
27,845
491
39,858
101,609
-
169,803


Disposals
-
-
(5,207)
(4,428)
-
(9,635)



At 31 March 2021

69,330
9,566
102,631
299,818
-
481,345



Net book value



At 31 March 2021
3,071,788
1,474
111,590
317,898
-
3,502,750



At 31 March 2020
861,417
1,965
161,521
276,072
519,413
1,820,388


5.


Debtors

2021
2020
£
£

Amounts owed by group undertakings
1,232,143
1,937,125

Other debtors
97,015
-

Prepayments and accrued income
214,511
124,197

1,543,669
2,061,322


Page 6

 
ON LINE SUPPORT PERSONNEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
51,509
133,522

Amounts owed to group undertakings
3,703,415
2,260,994

Other taxation and social security
99,266
83,921

Other creditors
532
26,692

Accruals and deferred income
83,107
29,713

3,937,829
2,534,842



7.


Deferred taxation




2021
2020


£

£



At beginning of year
48,201
48,201


Charged to profit or loss
3,853
-



At end of year
44,348
48,201

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
44,391
48,201

Other timing differences
(43)
-

44,348
48,201


No deferred tax asset has been recognised in respect of tax losses totalling £218,344 carried forward at 31 March 2021 as these are not considered to meet the appropriate recognition criteria.


8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £44,010 (2020 - £28,157). Contributions totalling £532 (2020 - £1,119) were payable to the fund at the balance sheet date and are included in creditors.

Page 7

 
ON LINE SUPPORT PERSONNEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.Other financial commitments

Amounts not provided for in the balance sheet
The Company is subject to a fixed and floating charge over all assets of the Company, providing a cross guarantee against an overdraft held in another group company. The value of the potential liability is subject to variation depending on the amount of overdraft being utilised.


10.


Related party transactions

The Company has taken advantage of the exemption available in section 33 of FRS 102 'Related Party Disclosures' from disclosing transactions with other members of the group in which any subsidiary which is party to the transaction is wholly owned by the Group.
In respect of other companies within the Group that are not wholly owned, the Company made sales of £8,030 (2020: £5,430) and purchases of £53,059 (2020: £48,891). At the year end the Company owed £6,575 (2020: £4,040) to this entity.
In addition, at the year end there are balances owed by directors totalling £97,015 (2020: balances owing to directors totalling £25,573). Interest is charged on these directors' loans and they have no fixed terms for repayment.


11.


Controlling party

The ultimate parent is On Line Group Limited, incorporated in England and Wales.
On Line Group Limited is the Company's controlling related party by virtue of its 100% interest in the Company.
These financial statements are available upon request from Companies House, Crown Way, Cardiff, CF14 3UZ and are the largest and smallest group of undertakings for which group accounts have been drawn up.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2021 was unqualified.

The audit report was signed on 26 November 2021 by Andrew Irvine (Senior statutory auditor) on behalf of Shorts.

 
Page 8