ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2020-04-01No description of principal activity22falsetrue 04189782 2020-04-01 2021-03-31 04189782 2019-04-01 2020-03-31 04189782 2021-03-31 04189782 2020-03-31 04189782 2019-04-01 04189782 c:Director2 2020-04-01 2021-03-31 04189782 d:FurnitureFittings 2020-04-01 2021-03-31 04189782 d:FurnitureFittings 2021-03-31 04189782 d:FurnitureFittings 2020-03-31 04189782 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04189782 d:FreeholdInvestmentProperty 2021-03-31 04189782 d:FreeholdInvestmentProperty 2020-03-31 04189782 d:CurrentFinancialInstruments 2021-03-31 04189782 d:CurrentFinancialInstruments 2020-03-31 04189782 d:Non-currentFinancialInstruments 2021-03-31 04189782 d:Non-currentFinancialInstruments 2020-03-31 04189782 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04189782 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 04189782 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 04189782 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 04189782 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 04189782 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 04189782 d:ShareCapital 2021-03-31 04189782 d:ShareCapital 2020-03-31 04189782 d:OtherMiscellaneousReserve 2021-03-31 04189782 d:OtherMiscellaneousReserve 2020-03-31 04189782 d:RetainedEarningsAccumulatedLosses 2021-03-31 04189782 d:RetainedEarningsAccumulatedLosses 2020-03-31 04189782 c:OrdinaryShareClass1 2020-04-01 2021-03-31 04189782 c:OrdinaryShareClass1 2021-03-31 04189782 c:OrdinaryShareClass1 2020-03-31 04189782 c:FRS102 2020-04-01 2021-03-31 04189782 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 04189782 c:FullAccounts 2020-04-01 2021-03-31 04189782 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04189782 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 04189782 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04189782




















POWERBASE MANAGEMENT COMPANY LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

 
POWERBASE MANAGEMENT COMPANY LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
POWERBASE MANAGEMENT COMPANY LIMITED
REGISTERED NUMBER:04189782

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
514
685

Investment property
 5 
4,500,000
4,500,000

  
4,500,514
4,500,685

Current assets
  

Debtors: amounts falling due within one year
 6 
955,200
955,171

Cash at bank and in hand
  
27,785
23,774

  
982,985
978,945

Creditors: amounts falling due within one year
 7 
(206,908)
(193,114)

Net current assets
  
 
 
776,077
 
 
785,831

Total assets less current liabilities
  
5,276,591
5,286,516

Creditors: amounts falling due after more than one year
 8 
(1,298,795)
(1,353,207)

Provisions for liabilities
  

Deferred tax
 10 
(610,239)
(610,239)

  
 
 
(610,239)
 
 
(610,239)

Net assets
  
3,367,557
3,323,070


Capital and reserves
  

Called up share capital 
 11 
2
2

Other reserves
  
3,081,088
3,081,088

Profit and loss account
  
286,467
241,980

  
3,367,557
3,323,070


Page 1

 
POWERBASE MANAGEMENT COMPANY LIMITED
REGISTERED NUMBER:04189782
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 December 2021.




A Fouladbakhsh
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
POWERBASE MANAGEMENT COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Powerbase Management Company Limited is a private limited liability company registered in England & Wales. Its registered office is at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD. The principal place of business is at 100 Marylebone Road, London, NW1 5DX.
The company's functional and presentational currency is £ Sterling.
The principal activity of the company was that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

The turnover shown in the Statement of Comprehensive Income represents rental income, which is recognised on a receivable basis.
Rental income is recognised in the period the property is occupied.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the costs of assets less their residual value over their estimated useful lives, on the following basis:

Fixtures & fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 3

 
POWERBASE MANAGEMENT COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Basic Financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash and cash equivalents and loans to or from related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties.
Interest bearing borrowings, such as bank loans, classfied as basic financial instruments are recognised initially at at the present value of future payments discounted at a market rate of interest. Thereafter they are stated at amortised cost using the effective interest method.
Cash and cash equivalents comprise cash balances and call deposits.

 
2.6

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Current and deferred taxation

Tax is recognised in the statement of comprehensive income. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generate income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
1) The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
2) Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
POWERBASE MANAGEMENT COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).


4.


Tangible fixed assets





Fixtures & fittings

£



Cost 


At 1 April 2020
5,225



At 31 March 2021

5,225



Depreciation


At 1 April 2020
4,540


Charge for the year on owned assets
171



At 31 March 2021

4,711



Net book value



At 31 March 2021
514



At 31 March 2020
685


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2020
4,500,000



At 31 March 2021
4,500,000

The 2021 valuations were made by the directors, on an open market value for existing use basis.






Page 5

 
POWERBASE MANAGEMENT COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Debtors

2021
2020
£
£


Trade debtors
74
-

Other debtors
953,495
953,673

Prepayments and accrued income
1,631
1,498

955,200
955,171



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
1,920
-

Corporation tax
10,475
10,796

Other creditors
186,449
175,378

Accruals and deferred income
8,064
6,940

206,908
193,114



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
1,298,795
1,353,207


The bank loan is secured by a fixed and floating charge over the assets of the company.


9.


Loans





Analysis of the maturity of loans is given below:


2021
2020
£
£




Amounts falling due after more than 5 years

Bank loans
1,298,795
1,353,207


Page 6

 
POWERBASE MANAGEMENT COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

10.


Deferred taxation




2021
2020


£

£






At beginning of year
610,239
610,239



At end of year
610,239
610,239

The provision for deferred taxation is made up as follows:

2021
2020
£
£


On fair value gain of investment property
610,239
610,239


11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



2 (2020 - 2) Ordinary shares of £1 each
2
2


 
Page 7