AWG Windscreens & Glazing Limited - Period Ending 2021-03-31

AWG Windscreens & Glazing Limited - Period Ending 2021-03-31


AWG Windscreens & Glazing Limited 03569244 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is that of automotive glazing franchises, the provision of management services to franchisees and the sales of automotive glass. Digita Accounts Production Advanced 6.29.9459.0 Software true 03569244 2020-04-01 2021-03-31 03569244 2021-03-31 03569244 bus:OrdinaryShareClass1 2021-03-31 03569244 bus:OrdinaryShareClass2 2021-03-31 03569244 bus:OrdinaryShareClass3 2021-03-31 03569244 bus:OrdinaryShareClass4 2021-03-31 03569244 core:RetainedEarningsAccumulatedLosses 2021-03-31 03569244 core:ShareCapital 2021-03-31 03569244 core:CurrentFinancialInstruments 2021-03-31 03569244 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 03569244 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 03569244 core:Goodwill 2021-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 03569244 core:FurnitureFittingsToolsEquipment 2021-03-31 03569244 core:MotorVehicles 2021-03-31 03569244 core:OtherPropertyPlantEquipment 2021-03-31 03569244 bus:SmallEntities 2020-04-01 2021-03-31 03569244 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 03569244 bus:FullAccounts 2020-04-01 2021-03-31 03569244 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 03569244 bus:RegisteredOffice 2020-04-01 2021-03-31 03569244 bus:CompanySecretaryDirector2 2020-04-01 2021-03-31 03569244 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 03569244 bus:OrdinaryShareClass2 2020-04-01 2021-03-31 03569244 bus:OrdinaryShareClass3 2020-04-01 2021-03-31 03569244 bus:OrdinaryShareClass4 2020-04-01 2021-03-31 03569244 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 03569244 core:Goodwill 2020-04-01 2021-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2020-04-01 2021-03-31 03569244 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 03569244 core:MotorVehicles 2020-04-01 2021-03-31 03569244 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 03569244 core:PlantMachinery 2020-04-01 2021-03-31 03569244 countries:AllCountries 2020-04-01 2021-03-31 03569244 2020-03-31 03569244 core:Goodwill 2020-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 03569244 core:FurnitureFittingsToolsEquipment 2020-03-31 03569244 core:MotorVehicles 2020-03-31 03569244 core:OtherPropertyPlantEquipment 2020-03-31 03569244 2019-04-01 2020-03-31 03569244 2020-03-31 03569244 bus:OrdinaryShareClass1 2020-03-31 03569244 bus:OrdinaryShareClass2 2020-03-31 03569244 bus:OrdinaryShareClass3 2020-03-31 03569244 bus:OrdinaryShareClass4 2020-03-31 03569244 core:RetainedEarningsAccumulatedLosses 2020-03-31 03569244 core:ShareCapital 2020-03-31 03569244 core:CurrentFinancialInstruments 2020-03-31 03569244 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 03569244 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 03569244 core:Goodwill 2020-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 03569244 core:FurnitureFittingsToolsEquipment 2020-03-31 03569244 core:MotorVehicles 2020-03-31 03569244 core:OtherPropertyPlantEquipment 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03569244

AWG Windscreens & Glazing Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

AWG Windscreens & Glazing Limited

Contents


 

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 11

 

AWG Windscreens & Glazing Limited

Registration number: 03569244

Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

1,008

1,380

Tangible assets

5

123,103

129,602

 

124,111

130,982

Current assets

 

Stocks

6

15,000

15,400

Debtors

7

416,377

171,877

Cash at bank and in hand

 

356,464

358,881

 

787,841

546,158

Creditors: Amounts falling due within one year

8

(361,304)

(256,757)

Net current assets

 

426,537

289,401

Total assets less current liabilities

 

550,648

420,383

Creditors: Amounts falling due after more than one year

8

(75,811)

(42,200)

Provisions for liabilities

(19,719)

(24,624)

Net assets

 

455,118

353,559

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

454,118

352,559

Total equity

 

455,118

353,559

The director's statements required by sections 475 (2) and (3) are shown on the following page which forms part of this Balance Sheet.

 

AWG Windscreens & Glazing Limited

Registration number: 03569244

Balance Sheet as at 31 March 2021 (continued)

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 December 2021 and signed on its behalf by:
 


 

K A Giles

Company secretary and director

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 5 Shepherds Business Park
Norwich Road Lenwade
Norwich Norfolk
NR9 5SH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2021 (continued)

2

Accounting policies (continued)

Government grants

Government grants in relation to expenditure are credited to the profit and loss account in the period in which the related expenditure is charged.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2021 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Fixtures, fittings and equipment

25% Straight Line

Motor vehicles

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight line

Patent

5% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2021 (continued)

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2021 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2020 - 13).

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2020

3,340

750

4,090

At 31 March 2021

3,340

750

4,090

Amortisation

At 1 April 2020

2,004

706

2,710

Amortisation charge

334

38

372

At 31 March 2021

2,338

744

3,082

Carrying amount

At 31 March 2021

1,002

6

1,008

At 31 March 2020

1,336

44

1,380

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2021 (continued)

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2020

29,760

224,725

20,004

274,489

Additions

3,815

20,555

10,890

35,260

Disposals

-

(3,250)

-

(3,250)

At 31 March 2021

33,575

242,030

30,894

306,499

Depreciation

At 1 April 2020

21,076

109,356

14,455

144,887

Charge for the year

4,284

33,639

2,465

40,388

Eliminated on disposal

-

(1,879)

-

(1,879)

At 31 March 2021

25,360

141,116

16,920

183,396

Carrying amount

At 31 March 2021

8,215

100,914

13,974

123,103

At 31 March 2020

8,684

115,369

5,549

129,602

6

Stocks

2021
£

2020
£

Other inventories

15,000

15,400

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2021 (continued)

7

Debtors

Note

2021
£

2020
£

Trade debtors

 

163,955

165,884

Participators loan account

183,219

-

Other debtors

 

69,203

5,993

Total current trade and other debtors

 

416,377

171,877


The amounts owed to the company at the year end in respect of participators' loan account is shown above. It is company policy to charge interest on all overdrawn loan accounts at H M Revenue & Customs official rate of interest.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2021 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

16,423

19,853

Trade creditors

 

119,172

113,142

Directors loan account

-

288

Taxation and social security

 

191,340

78,373

Other creditors

 

34,369

45,101

 

361,304

256,757

Due after one year

 

Loans and borrowings

75,811

42,200

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £ 7,256 (2020 - £19,853).

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

75,811

42,200

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £34,978 (2020 - £42,200).

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2021 (continued)

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary A shares of £1 each

650

650

650

650

Ordinary B shares of £1 each

100

100

100

100

Ordinary C shares of £1 each

150

150

150

150

Ordinary D shares of £1 each

100

100

100

100

 

1,000

1,000

1,000

1,000