Sunmount Properties Limited Filleted accounts for Companies House (small and micro)
Sunmount Properties Limited Filleted accounts for Companies House (small and micro)
COMPANY REGISTRATION NUMBER:
04246185
|
|
|
|
Statement of Financial Position |
2021 |
2020 |
|
Note |
£ |
£ |
Fixed assets
Tangible assets |
6 |
|
|
Current assets
Debtors |
7 |
|
|
Cash at bank and in hand |
|
|
|
--------- |
--------- |
||
|
|
||
Creditors: amounts falling due within one year |
8 |
|
|
--------- |
--------- |
||
Net current assets |
|
|
|
------------- |
------------- |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
Provisions |
|
|
------------- |
------------- |
|
Net assets |
|
|
------------- |
------------- |
|
Capital and reserves
Called up share capital |
|
|
Profit and loss account |
|
|
------------- |
------------ |
|
Shareholders funds |
|
|
------------- |
------------ |
|
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
These financial statements were approved by the
board of directors
and authorised for issue on
11 January 2022
, and are signed on behalf of the board by:
|
Director |
Company registration number:
04246185
|
Notes to the Financial Statements |
Year ended 31 July 2021
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 8 Gleneagles Court, Brighton Road, Crawley, West Sussex, RH10 6AD.
2.
Statement of compliance
3.
Accounting policies
Basis of preparation
Compliance with accounting standards
The financial statements are prepared in accordance with applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), which have been applied consistently (except as otherwise stated).
Going concern
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of
W&R Buxton Holdings Limited
which can be obtained from Companies House. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) Disclosures in respect of each class of share capital have not been presented. (b) No cash flow statement has been presented for the company. (c) Disclosures in respect of financial instruments have not been presented. (d) Disclosures in respect of share-based payments have not been presented. (e) No disclosure has been given for the aggregate remuneration of key management personnel.
Judgements and key sources of estimation uncertainty
Revenue recognition
Taxation
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings |
- |
|
|
Impairment of fixed assets
Provisions
Financial instruments
Defined contribution plans
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
3
(2020:
3
).
5.
Tax on profit
Major components of tax expense
2021 |
2020 |
|
£ |
£ |
|
Current tax:
UK current tax expense |
|
|
Adjustments in respect of prior periods |
– |
(
|
--------- |
-------- |
|
Total current tax |
|
|
--------- |
-------- |
|
Deferred tax:
Origination and reversal of timing differences |
|
|
------------ |
-------- |
|
Tax on profit |
|
|
------------ |
-------- |
|
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2020: lower than) the
standard rate of corporation tax in the UK
of
19
% (2020:
19
%).
2021 |
2020 |
|
£ |
£ |
|
Profit on ordinary activities before taxation |
|
|
------------ |
--------- |
|
Profit on ordinary activities by rate of tax |
|
|
Adjustment to tax charge in respect of prior periods |
– |
(
|
Effect of expenses not deductible for tax purposes |
|
|
Effect of capital allowances and depreciation |
|
(
|
Effect of revenue exempt from tax |
(
|
– |
Utilisation of tax losses |
(
|
(
|
Other timing differences |
|
|
------------ |
--------- |
|
Tax on profit |
|
|
------------ |
--------- |
|
6.
Tangible assets
Freehold property |
Fixtures and fittings |
Total |
|
£ |
£ |
£ |
|
Cost or valuation |
|||
At 1 August 2020 |
|
|
|
Revaluations |
|
– |
|
------------- |
--------- |
------------- |
|
At 31 July 2021 |
|
|
|
------------- |
--------- |
------------- |
|
Depreciation |
|||
At 1 August 2020 |
– |
|
|
Charge for the year |
– |
|
|
------------- |
--------- |
------------- |
|
At 31 July 2021 |
– |
|
|
------------- |
--------- |
------------- |
|
Carrying amount |
|||
At 31 July 2021 |
|
|
|
------------- |
--------- |
------------- |
|
At 31 July 2020 |
|
|
|
------------- |
--------- |
------------- |
|
Tangible assets held at valuation
The investment property is stated at a revalued amount based on the directors assessment of fair value as at
31 July 2021
. No independent valuer was involved in this assessment. The directors have reviewed both rental yields and local sales data in arriving at these revalued amounts. An adjustment in the period has been reflected in the profit and loss account for the increase in value for the year. On a historical cost basis these would have been included at an original cost of £ 3,904,209
.
7.
Debtors
2021 |
2020 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
The debtors above include the following amounts falling due after more than one year:
2021 |
2020 |
|
£ |
£ |
|
Other debtors |
|
|
--------- |
--------- |
|
8.
Creditors:
amounts falling due within one year
2021 |
2020 |
|
£ |
£ |
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
9.
Creditors:
amounts falling due after more than one year
2021 |
2020 |
|
£ |
£ |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
--------- |
--------- |
|
10.
Deferred tax
The deferred tax included in the statement of financial position is as follows:
2021 |
2020 |
|
£ |
£ |
|
Included in provisions |
|
|
------------ |
--------- |
|
The deferred tax account consists of the tax effect of timing differences in respect of:
2021 |
2020 |
|
£ |
£ |
|
Accelerated capital allowances |
|
|
Fair value adjustment of investment property |
|
|
Unused tax losses |
(
|
(
|
------------ |
--------- |
|
1,817,734 |
861,390 |
|
------------ |
--------- |
|
11.
Contingencies
12.
Related party transactions
The company is a wholly owned subsidiary of W & R Buxton Holdings Limited and has taken advantage of the exemption available in accordance with FRS102 not to disclose transactions with W & R Buxton Holdings Limited or other wholly owned subsidiaries within the group.
13.
Controlling party
The company is a subsidiary of
W & R Buxton Holdings Limited
which is the ultimate parent company incorporated in England and Wales. The largest and smallest group in which the results of the company are consolidated is that headed by W & R Buxton Holdings Limited, incorporated in England and Wales. The consolidated accounts of this company are available to the public and may be obtained from Companies House. No other group accounts include the results of the company. In the opinion of the directors there is no ultimate controlling party.