Whitewater Pub Co Limited - Limited company accounts 11.7

Whitewater Pub Co Limited - Limited company accounts 11.7


07109842 1.1.14 31.12.14 31.12.14 Company accounts Private Limited Company FY true false false false true false true false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071098422013-12-31071098422014-12-31071098422014-01-012014-12-31071098422012-12-31071098422013-01-012013-12-31071098422013-12-3107109842ns12:England2014-01-012014-12-3107109842ns14:PoundSterling2014-01-012014-12-3107109842ns7:Director12014-01-012014-12-3107109842ns7:OrdinaryShareClass12014-01-012014-12-3107109842ns7:CompanySecretary2014-01-012014-12-3107109842ns7:RegisteredOffice2014-01-012014-12-3107109842ns7:EntityAccountantsOrAuditors2014-01-012014-12-3107109842ns5:LandBuildings2014-01-012014-12-3107109842ns5:PlantMachinery2014-01-012014-12-3107109842ns5:OwnedOrFreeholdTangibleFixedAssets2014-01-012014-12-3107109842ns5:OwnedOrFreeholdTangibleFixedAssets2013-01-012013-12-3107109842ns7:AllEntityOfficers2014-01-012014-12-3107109842ns7:AllEntityOfficers2013-01-012013-12-3107109842ns5:LandBuildings2013-12-3107109842ns5:PlantMachinery2013-12-3107109842ns5:LandBuildings2014-12-3107109842ns5:PlantMachinery2014-12-3107109842ns5:LandBuildings2013-12-3107109842ns5:PlantMachinery2013-12-3107109842ns5:ProvisionsForDeferredTaxation2013-12-3107109842ns5:ProvisionsForDeferredTaxation2014-01-012014-12-3107109842ns5:ProvisionsForDeferredTaxation2014-12-3107109842ns7:OrdinaryShareClass12014-12-3107109842ns7:OrdinaryShareClass12013-12-31
REGISTERED NUMBER: 07109842 (England and Wales)















Report of the Director and

Unaudited Financial Statements for the Year Ended 31 December 2014

for

Whitewater Pub Co Limited

Whitewater Pub Co Limited (Registered number: 07109842)






Contents of the Financial Statements
for the Year Ended 31 December 2014




Page

Company Information 1

Report of the Director 2

Profit and Loss Account 3

Balance Sheet 4

Notes to the Financial Statements 5


Whitewater Pub Co Limited

Company Information
for the Year Ended 31 December 2014







DIRECTOR: S Cox





SECRETARY: S Hanlon





REGISTERED OFFICE: Union
88-90 George Street
London
W1U 8PA





REGISTERED NUMBER: 07109842 (England and Wales)





ACCOUNTANTS: Mariana Capital
100 Cannon Street
London
EC4N 6EU

Whitewater Pub Co Limited (Registered number: 07109842)

Report of the Director
for the Year Ended 31 December 2014

The director presents his report with the financial statements of the company for the year ended 31 December 2014.

DIRECTOR
S Cox held office during the whole of the period from 1 January 2014 to the date of this report.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating
to small companies.

ON BEHALF OF THE BOARD:





S Cox - Director


30 September 2015

Whitewater Pub Co Limited (Registered number: 07109842)

Profit and Loss Account
for the Year Ended 31 December 2014

31.12.14 31.12.13
Notes £    £    £    £   

TURNOVER 1,878,615 5,481,971

Cost of sales 497,184 1,416,234
GROSS PROFIT 1,381,431 4,065,737

Distribution costs - 51,487
Administrative expenses 1,544,313 4,383,681
1,544,313 4,435,168
(162,882 ) (369,431 )

Other operating income 28,249 35,617
OPERATING LOSS 2 (134,633 ) (333,814 )

Loss on sale of tang fa 145,948 -
(280,581 ) (333,814 )

Interest receivable and similar income - 152
LOSS ON ORDINARY ACTIVITIES
BEFORE TAXATION

(280,581
)
(333,662
)

Tax on loss on ordinary activities 3 (3,374 ) 2,213
LOSS FOR THE FINANCIAL YEAR (277,207 ) (335,875 )

Whitewater Pub Co Limited (Registered number: 07109842)

Balance Sheet
31 December 2014

31.12.14 31.12.13
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 - 145,948

CURRENT ASSETS
Debtors 5 175,587 187,946
Prepayments and accrued income 49,315 180,656
Cash at bank - 5,280
224,902 373,882
CREDITORS
Amounts falling due within one year 6 863,464 877,811
NET CURRENT LIABILITIES (638,562 ) (503,929 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(638,562
)
(357,981
)

PROVISIONS FOR LIABILITIES 7 - 3,374
NET LIABILITIES (638,562 ) (361,355 )

CAPITAL AND RESERVES
Called up share capital 8 1 1
Profit and loss account 9 (638,563 ) (361,356 )
SHAREHOLDERS' FUNDS (638,562 ) (361,355 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2014 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective April 2008).


The financial statements were approved by the director on 30 September 2015 and were signed by:




S Cox - Director


Whitewater Pub Co Limited (Registered number: 07109842)

Notes to the Financial Statements
for the Year Ended 31 December 2014

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Changes in accounting policies
For previous accounting periods the company has prepared its accounts under IFRS. On 25 October 2013, the
company's immediate parent company, Kicking Horse Limited, was transferred to a new owner, resulting in the
company no longer being part of a medium or large sized group.

The company has therefore taken advantage of the option provided in The Companies and Limited Liability
Partnerships (Accounts and Audit Exemptions and Change of Accounting Framework) Regulations 2012 to
prepare its accounts under the FRSSE for this and future accounting periods.

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land and buildings - in accordance with the property
Plant and machinery etc - 20% on cost

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

2. OPERATING LOSS

The operating loss is stated after charging:

31.12.14 31.12.13
£    £   
Depreciation - owned assets - 43,777

Directors' remuneration and other benefits etc - -

3. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss on ordinary activities for the year was as follows:
31.12.14 31.12.13
£    £   
Current tax:
UK corporation tax - 2,213

Deferred tax (3,374 ) -
Tax on loss on ordinary activities (3,374 ) 2,213

Whitewater Pub Co Limited (Registered number: 07109842)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2014

3. TAXATION - continued

Factors affecting the tax (credit)/charge
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is
explained below:

31.12.14 31.12.13
£    £   
Loss on ordinary activities before tax (280,581 ) (333,662 )
Loss on ordinary activities
multiplied by the standard rate of corporation tax
in the UK of 20% (2013 - 20%) (56,116 ) (66,732 )

Effects of:
Depreciation in excess of capital allowances 29,190 -
Utilisation of tax losses 26,926 66,732
Adjustments to tax charge in respect of previous periods - 2,213
prior period

Current tax (credit)/charge - 2,213

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2014 312,280 17,739 330,019
Disposals (140,523 ) (5,425 ) (145,948 )
At 31 December 2014 171,757 12,314 184,071
DEPRECIATION
At 1 January 2014
and 31 December 2014 171,757 12,314 184,071
NET BOOK VALUE
At 31 December 2014 - - -
At 31 December 2013 140,523 5,425 145,948

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.14 31.12.13
£    £   
Trade debtors 171,176 175,724
Other debtors 4,411 12,222
175,587 187,946

Whitewater Pub Co Limited (Registered number: 07109842)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2014

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.14 31.12.13
£    £   
Trade creditors 10,000 17,380
Amounts owed to group undertakings 853,464 860,431
863,464 877,811

7. PROVISIONS FOR LIABILITIES
31.12.14 31.12.13
£    £   
Deferred tax - 3,374

Deferred
tax
£   
Balance at 1 January 2014 3,374
Credit to Profit and Loss Account during year (3,374 )
Balance at 31 December 2014 -

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.14 31.12.13
value: £    £   
1 Ordinary £1 1 1

9. RESERVES
Profit
and loss
account
£   

At 1 January 2014 (361,356 )
Deficit for the year (277,207 )
At 31 December 2014 (638,563 )


10. ULTIMATE PARENT COMPANY

Kicking Horse Holdings Limited (incorporated in Jersey ) is regarded by the director as being the company's
ultimate parent company.