Perth_Honda_Limited - Accounts


Company Registration No. SC366689 (Scotland)
Perth Honda Limited
unaudited financial statements
for the year ended 31 May 2021
Pages for filing with Registrar
Perth Honda Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Perth Honda Limited
Balance sheet
as at 31 May 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
213,839
261,179
Current assets
Stocks
1,065,107
1,427,420
Debtors
4
285,372
123,291
Cash at bank and in hand
591,099
190,259
1,941,578
1,740,970
Creditors: amounts falling due within one year
5
(1,063,837)
(1,111,623)
Net current assets
877,741
629,347
Total assets less current liabilities
1,091,580
890,526
Provisions for liabilities
(29,407)
(26,387)
Net assets
1,062,173
864,139
Capital and reserves
Called up share capital
6
80,000
80,000
Profit and loss reserves
7
982,173
784,139
Total equity
1,062,173
864,139

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Perth Honda Limited
Balance sheet (continued)
as at 31 May 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 January 2022 and are signed on its behalf by:
James W Ewart
Director
Company Registration No. SC366689
Perth Honda Limited
Notes to the financial statements
for the year ended 31 May 2021
- 3 -
1
Accounting policies
Company information

Perth Honda Limited is a private company limited by shares incorporated in Scotland. The registered office is The Triangle, Dunkeld Road, Perth, PH1 3GA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

Covid 19 has interrupted the business but the directors continues to take appropriate steps to mitigate these risks and secure the future of the business.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
8%-33% straight line
Plant and machinery
10%-33% straight line
Fixtures, fittings & equipment
14%-33% straight line
Perth Honda Limited
Notes to the financial statements (continued)
for the year ended 31 May 2021
1
Accounting policies (continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Perth Honda Limited
Notes to the financial statements (continued)
for the year ended 31 May 2021
1
Accounting policies (continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Perth Honda Limited
Notes to the financial statements (continued)
for the year ended 31 May 2021
1
Accounting policies (continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
24
26
Perth Honda Limited
Notes to the financial statements (continued)
for the year ended 31 May 2021
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2020
500,767
154,356
655,123
Additions
-
0
11,602
11,602
At 31 May 2021
500,767
165,958
666,725
Depreciation and impairment
At 1 June 2020
281,750
112,194
393,944
Depreciation charged in the year
46,345
12,597
58,942
At 31 May 2021
328,095
124,791
452,886
Carrying amount
At 31 May 2021
172,672
41,167
213,839
At 31 May 2020
219,017
42,162
261,179
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
225,728
57,290
Amounts owed by group undertakings
16,070
16,813
Other debtors
43,574
49,188
285,372
123,291
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
523,608
375,659
Corporation tax
58,201
19,560
Other taxation and social security
113,187
82,871
Other creditors
368,841
633,533
1,063,837
1,111,623

Other creditors include a loan of £169,146 (2020 - £500,342) due to Honda Finance Europe Plc. This loan is secured by a bond and floating charge over all vehicles funded.

Perth Honda Limited
Notes to the financial statements (continued)
for the year ended 31 May 2021
- 8 -
6
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
80,000
80,000
80,000
80,000

Each ordinary share carries one vote and is entitled to participate pari passu with other ordinary shares in any dividend or capital distribution.

7
Profit and loss reserves

Profit and loss reserves include all current and prior period retained profits and losses.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
464,911
526,677
9
Related party transactions
Remuneration of key management personnel
2021
2020
£
£
Aggregate compensation
129,819
125,778
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Purchases
2021
2020
2021
2020
£
£
£
£
Other related parties
497,802
628,533
456,348
282,717
Perth Honda Limited
Notes to the financial statements (continued)
for the year ended 31 May 2021
9
Related party transactions (continued)
- 9 -

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due from related parties
£
£
Other related parties
16,070
16,813
10
Controlling party

There is no one individual controlling party of the company.

2021-05-312020-06-01false20 January 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityJames W EwartIan R JohnstonLyall H ReekieIan R JohnstonSC3666892020-06-012021-05-31SC3666892021-05-31SC3666892020-05-31SC366689core:LandBuildings2021-05-31SC366689core:OtherPropertyPlantEquipment2021-05-31SC366689core:LandBuildings2020-05-31SC366689core:OtherPropertyPlantEquipment2020-05-31SC366689core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-31SC366689core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-31SC366689core:CurrentFinancialInstruments2021-05-31SC366689core:CurrentFinancialInstruments2020-05-31SC366689core:ShareCapital2021-05-31SC366689core:ShareCapital2020-05-31SC366689core:RetainedEarningsAccumulatedLosses2021-05-31SC366689core:RetainedEarningsAccumulatedLosses2020-05-31SC366689bus:Director12020-06-012021-05-31SC366689core:LandBuildingscore:LongLeaseholdAssets2020-06-012021-05-31SC366689core:PlantMachinery2020-06-012021-05-31SC366689core:FurnitureFittings2020-06-012021-05-31SC3666892019-06-012020-05-31SC366689core:LandBuildings2020-05-31SC366689core:OtherPropertyPlantEquipment2020-05-31SC3666892020-05-31SC366689core:LandBuildings2020-06-012021-05-31SC366689core:OtherPropertyPlantEquipment2020-06-012021-05-31SC366689core:WithinOneYear2021-05-31SC366689core:WithinOneYear2020-05-31SC366689core:OtherRelatedPartiescore:SaleOrPurchaseGoods2020-06-012021-05-31SC366689core:OtherRelatedPartiescore:SaleOrPurchaseGoods2019-06-012020-05-31SC366689bus:PrivateLimitedCompanyLtd2020-06-012021-05-31SC366689bus:SmallCompaniesRegimeForAccounts2020-06-012021-05-31SC366689bus:FRS1022020-06-012021-05-31SC366689bus:AuditExemptWithAccountantsReport2020-06-012021-05-31SC366689bus:Director22020-06-012021-05-31SC366689bus:Director32020-06-012021-05-31SC366689bus:CompanySecretary12020-06-012021-05-31SC366689bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP