ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £23,624 (2020 - £22,837). Contributions totalling £Nil (2020 - £Nil) were payable to the fund at the balance sheet date. Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.true2020-04-01false1010trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 5196216 2020-04-01 2021-03-31 5196216 2019-04-01 2020-03-31 5196216 2021-03-31 5196216 2020-03-31 5196216 c:Director1 2020-04-01 2021-03-31 5196216 d:Buildings d:LongLeaseholdAssets 2020-04-01 2021-03-31 5196216 d:Buildings d:LongLeaseholdAssets 2021-03-31 5196216 d:Buildings d:LongLeaseholdAssets 2020-03-31 5196216 d:PlantMachinery 2020-04-01 2021-03-31 5196216 d:PlantMachinery 2021-03-31 5196216 d:PlantMachinery 2020-03-31 5196216 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 5196216 d:MotorVehicles 2020-04-01 2021-03-31 5196216 d:MotorVehicles 2021-03-31 5196216 d:MotorVehicles 2020-03-31 5196216 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 5196216 d:FurnitureFittings 2020-04-01 2021-03-31 5196216 d:FurnitureFittings 2021-03-31 5196216 d:FurnitureFittings 2020-03-31 5196216 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 5196216 d:OfficeEquipment 2020-04-01 2021-03-31 5196216 d:OfficeEquipment 2021-03-31 5196216 d:OfficeEquipment 2020-03-31 5196216 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 5196216 d:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 5196216 d:OtherPropertyPlantEquipment 2021-03-31 5196216 d:OtherPropertyPlantEquipment 2020-03-31 5196216 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 5196216 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 5196216 d:CurrentFinancialInstruments 2021-03-31 5196216 d:CurrentFinancialInstruments 2020-03-31 5196216 d:Non-currentFinancialInstruments 2021-03-31 5196216 d:Non-currentFinancialInstruments 2020-03-31 5196216 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 5196216 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 5196216 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 5196216 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 5196216 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 5196216 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 5196216 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 5196216 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 5196216 d:ShareCapital 2021-03-31 5196216 d:ShareCapital 2020-03-31 5196216 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 5196216 d:RetainedEarningsAccumulatedLosses 2021-03-31 5196216 d:RetainedEarningsAccumulatedLosses 2020-03-31 5196216 c:OrdinaryShareClass1 2020-04-01 2021-03-31 5196216 c:OrdinaryShareClass1 2019-04-01 2020-03-31 5196216 c:OrdinaryShareClass1 2021-03-31 5196216 c:OrdinaryShareClass1 2020-03-31 5196216 c:FRS102 2020-04-01 2021-03-31 5196216 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 5196216 c:FullAccounts 2020-04-01 2021-03-31 5196216 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 5196216 2 2020-04-01 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 5196216









UNIVERSAL CLOSURES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
UNIVERSAL CLOSURES LIMITED
REGISTERED NUMBER: 5196216

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
459,626
342,006

  
459,626
342,006

Current assets
  

Debtors: amounts falling due after more than one year
 5 
-
10,500

Debtors: amounts falling due within one year
 5 
365,776
348,997

  
365,776
359,497

Creditors: amounts falling due within one year
 6 
(1,848,849)
(1,545,325)

Net current liabilities
  
 
 
(1,483,073)
 
 
(1,185,828)

Total assets less current liabilities
  
(1,023,447)
(843,822)

Creditors: amounts falling due after more than one year
  
(208,333)
-

Provisions for liabilities
  

Deferred tax
  
-
(64,453)

  
 
 
-
 
 
(64,453)

Net liabilities
  
(1,231,780)
(908,275)


Capital and reserves
  

Called up share capital 
 8 
500,000
500,000

Profit and loss account
 9 
(1,731,780)
(1,408,275)

  
(1,231,780)
(908,275)


Page 1

 
UNIVERSAL CLOSURES LIMITED
REGISTERED NUMBER: 5196216
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Debbie James
Director

Date: 7 February 2022


The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
UNIVERSAL CLOSURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Universal Closures Limited (the 'Company') is a private company limited by shares incorporated in England and Wales. Company number 05196216. The registered office is 5, Shannon Point, Oakfield Close, Tewkesbury Business Park, Tewkesbury, GL20 8PF. 
The principal activity of the company is a development company which provides closure manufacturing and marketing licenses relating to plastic closures suitable for beverage, food and personal care products.
The functional currency of the Company is Pounds Sterling as this is the currency of the primary economic
environment in which the Company operates. Monetary amounts in these financial statements are
rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have considered the cash flow for the Company and confirmed that the Company will
be able to meet its liabilities as they fall due, therefore the Directors consider that the Company will
continue in operational existence for the foreseeable future.
The Directors confirm that the amounts due to group undertakings have no fixed repayment terms and therefore will be paid when the company has sufficient funds to do so.

Page 3

 
UNIVERSAL CLOSURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
UNIVERSAL CLOSURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
the life of the lease
Plant & machinery
-
5 years
Development moulds
-
3-5 years
Fixtures & fittings
-
5 years
Office equipment
-
3-5 years
Assets under construction
-
not depreciated

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Development costs

Development costs expenditure is recognised as an expense in the Statement of comprehensive income when it is incurred, no development costs are capitalised. 

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
UNIVERSAL CLOSURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 6

 
UNIVERSAL CLOSURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 7

 
UNIVERSAL CLOSURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.14

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.15

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.17

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 8

 
UNIVERSAL CLOSURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.18

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2020 - 10).

Page 9

 


 
UNIVERSAL CLOSURES LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021


4.


Tangible fixed assets






Leasehold Property
Plant & machinery
Office equipment
Fixtures & fittings
Development moulds
Assets under construction
Total

£
£
£
£
£
£
£



Cost or valuation


At 1 April 2020
67,241
231,065
116,271
10,478
644,100
-
1,069,155


Additions
-
31,246
6,250
-
132,998
66,241
236,735


Disposals
-
(12,000)
-
-
-
-
(12,000)



At 31 March 2021

67,241
250,311
122,521
10,478
777,098
66,241
1,293,890



Depreciation


At 1 April 2020
52,400
169,884
94,101
8,446
402,317
-
727,148


Charge for the year on owned assets
9,894
20,716
11,852
750
75,904
-
119,116


Disposals
-
(12,000)
-
-
-
-
(12,000)



At 31 March 2021

62,294
178,600
105,953
9,196
478,221
-
834,264



Net book value



At 31 March 2021
4,947
71,711
16,568
1,282
298,877
66,241
459,626



At 31 March 2020
14,841
61,181
22,171
2,032
241,782
-
342,007

Page 10

 
UNIVERSAL CLOSURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Debtors

2021
2020
£
£

Due after more than one year

Other debtors
-
10,500

-
10,500


2021
2020
£
£

Due within one year

Trade debtors
102,031
99,187

Other debtors
204
3,260

Prepayments and accrued income
263,541
246,550

365,776
348,997



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
15,997
10,581

Bank loans
41,667
-

Trade creditors
699,222
495,536

Amounts owed to group undertakings
845,705
952,081

Other taxation and social security
201,154
16,970

Other creditors
5,301
-

Accruals and deferred income
39,803
70,157

1,848,849
1,545,325


Amounts owed to group undertakings consists of one loan from Creanova Universal Closures Limited which is unsecured, interest free and repayable on demand, one loan from Creanova AG which is unsecured, repayalbe on demand and interest is paid at a rate of 0.25%, and intercompany trade creditors which have no fixed repayment terms.

Page 11

 
UNIVERSAL CLOSURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
41,667
-


41,667
-


Amounts falling due 2-5 years

Bank loans
200,000
-


200,000
-

Amounts falling due after more than 5 years

Bank loans
8,333
-

8,333
-

250,000
-



8.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



500,000 (2020 - 500,000) Class A ordinary shares of £1 each  -
500,000
500,000



9.


Reserves

Profit & loss account

This reserve represents the cumulative profits and losses of the company after the payment of dividends. 

Page 12

 
UNIVERSAL CLOSURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

10.


Capital commitments


At 31 March 2021 the Company had capital commitments as follows:

2021
2020
£
£


Contracted for but not provided in these financial statements
41,618
-

41,618
-


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £23,624 (2020 - £22,837). Contributions totalling £Nil (2020 - £Nil) were payable to the fund at the balance sheet date.


12.


Related party transactions

During the year the company made sales of £25,000 relating to management charges (2020: £25,000) to Creanova AG, a Swiss company under common control. At the balance sheet date an amount of £Nil was owed to Creanova AG (2020: £Nil).
During the year the company made purchases of £97,730 relating to royalties paid for the access to patented technology (2020: £212,055) from Creanova Universal Closures Limited, the parent                                                                                                                                                                                                                                                                                                                                                                                                               undertaking, At the balance sheet date an amount of £732,457 (2020: £782,727) was owed to that company. 
During a previous year, the company received a loan of £27,544 from Creanova AG, a Swiss company under common control. During the year, interest payments totalling £349 (2020: £375) were paid. At the balance sheet date an amount of £112,434 (2020: £169,354) was owed to that company. 


13.


Ultimate parent undertaking and controlling party

The immediate and ultimate holding company is Creanova Universal Closures Limited, a company incorporated in England and Wales. The registered office is Unit 5, Shannon Point, Oakfield Close, Tewkesbury Business Park, Tewkesbury, GL20 8PF.
The ultimate controlling party is Rodney Druitt who holds 35% of the share capital in Creanova Universal Closures Limited. 
The financial statements of Universal Closures Limited have not been consolidated into the larger group at the year end 31 March 2019 under s402(2) of the Companies Act 2006.

Page 13