ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-04-292022-04-2932021-04-30falseNo description of principal activity1truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11532619 2021-04-30 2022-04-29 11532619 2020-04-30 2021-04-29 11532619 2022-04-29 11532619 2021-04-29 11532619 c:Director1 2021-04-30 2022-04-29 11532619 d:PlantMachinery 2021-04-30 2022-04-29 11532619 d:PlantMachinery 2022-04-29 11532619 d:PlantMachinery 2021-04-29 11532619 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-30 2022-04-29 11532619 d:MotorVehicles 2021-04-30 2022-04-29 11532619 d:MotorVehicles 2022-04-29 11532619 d:MotorVehicles 2021-04-29 11532619 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-30 2022-04-29 11532619 d:OwnedOrFreeholdAssets 2021-04-30 2022-04-29 11532619 d:LeaseholdInvestmentProperty 2021-04-30 2022-04-29 11532619 d:LeaseholdInvestmentProperty 2022-04-29 11532619 d:LeaseholdInvestmentProperty 2021-04-29 11532619 d:LeaseholdInvestmentProperty 2 2021-04-30 2022-04-29 11532619 d:CurrentFinancialInstruments 2022-04-29 11532619 d:CurrentFinancialInstruments 2021-04-29 11532619 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-29 11532619 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-29 11532619 d:ShareCapital 2022-04-29 11532619 d:ShareCapital 2021-04-29 11532619 d:RetainedEarningsAccumulatedLosses 2022-04-29 11532619 d:RetainedEarningsAccumulatedLosses 2021-04-29 11532619 c:FRS102 2021-04-30 2022-04-29 11532619 c:AuditExempt-NoAccountantsReport 2021-04-30 2022-04-29 11532619 c:FullAccounts 2021-04-30 2022-04-29 11532619 c:PrivateLimitedCompanyLtd 2021-04-30 2022-04-29 11532619 6 2021-04-30 2022-04-29 iso4217:GBP xbrli:pure

Registered number: 11532619










AYLESBURY MAINS (HOLDINGS) LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 29 APRIL 2022

 
AYLESBURY MAINS (HOLDINGS) LTD
REGISTERED NUMBER: 11532619

BALANCE SHEET
AS AT 29 APRIL 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
37,547
-

Investment property
 5 
155,000
1,260,901

  
192,547
1,260,901

Current assets
  

Debtors: amounts falling due within one year
 6 
266,797
30,402

Cash at bank and in hand
 7 
1,164,419
3,587

  
1,431,216
33,989

Creditors: amounts falling due within one year
 8 
(69,220)
(1,303)

Net current assets
  
 
 
1,361,996
 
 
32,686

Total assets less current liabilities
  
1,554,543
1,293,587

  

Net assets
  
1,554,543
1,293,587


Capital and reserves
  

Called up share capital 
  
50,000
50,000

Profit and loss account
  
1,504,543
1,243,587

  
1,554,543
1,293,587


Page 1

 
AYLESBURY MAINS (HOLDINGS) LTD
REGISTERED NUMBER: 11532619
    
BALANCE SHEET (CONTINUED)
AS AT 29 APRIL 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr William David Moore
Director

Date: 27 January 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
AYLESBURY MAINS (HOLDINGS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 APRIL 2022

1.


Company information

Aylesbury Mains (Holdings) Ltd is a private company limited by shares incorporated in England and Wales. The principal place of business and registered office is Six Oaks Farm, Church Way, Whittlebury, Northamptonshire, NN12 8XS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
AYLESBURY MAINS (HOLDINGS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 APRIL 2022

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Motor vehicles
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
AYLESBURY MAINS (HOLDINGS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 APRIL 2022

2.Accounting policies (continued)

 
2.6

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially
Page 5

 
AYLESBURY MAINS (HOLDINGS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 APRIL 2022

2.Accounting policies (continued)


2.12
Financial instruments (continued)

and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 1).

Page 6

 
AYLESBURY MAINS (HOLDINGS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 APRIL 2022

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


Additions
17,753
23,250
41,003



At 29 April 2022

17,753
23,250
41,003



Depreciation


Charge for the year on owned assets
1,518
1,938
3,456



At 29 April 2022

1,518
1,938
3,456



Net book value



At 29 April 2022
16,235
21,312
37,547



At 29 April 2021
-
-
-


5.


Investment property


Long term leasehold investment property

£



Valuation


At 30 April 2021
1,260,901


Disposals
(1,075,717)


Surplus on revaluation
(30,184)



At 29 April 2022
155,000

The 2022 valuations were made by the director, on an open market value for existing use basis.




Page 7

 
AYLESBURY MAINS (HOLDINGS) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 APRIL 2022

6.


Debtors

2022
2021
£
£


Trade debtors
435
-

Amounts owed by group undertakings
-
30,402

Other debtors
266,362
-

266,797
30,402



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
1,164,419
3,587



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
319
-

Corporation tax
64,161
-

Other taxation and social security
1,141
-

Other creditors
29
1,303

Accruals and deferred income
3,570
-

69,220
1,303



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. Contributions totalling £29 (2021 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


10.


Related party transactions

Included within other debtors is £197,419 owed from the director (2021: £1,303 owed to the director).

 
Page 8