HEPHER_GRINCELL_LIMITED - Accounts


Company registration number 09340687 (England and Wales)
HEPHER GRINCELL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
HEPHER GRINCELL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
HEPHER GRINCELL LIMITED
BALANCE SHEET
AS AT 30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,992
2,343
Tangible assets
4
41,135
27,991
43,127
30,334
Current assets
Debtors
5
692,104
1,110,222
Cash at bank and in hand
137,392
745,795
829,496
1,856,017
Creditors: amounts falling due within one year
6
(465,051)
(624,321)
Net current assets
364,445
1,231,696
Net assets
407,572
1,262,030
Capital and reserves
Called up share capital
7
101
101
Equity reserve
(1,121,741)
-
0
Profit and loss reserves
1,529,212
1,261,929
Total equity
407,572
1,262,030

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 January 2023 and are signed on its behalf by:
R Hepher
R Henley
Director
Director
Company Registration No. 09340687
HEPHER GRINCELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 2 -
1
Accounting policies
Company information

Hepher Grincell Limited is a private company limited by shares incorporated in England and Wales. The registered office is 45 Welbeck Street, London, W1G 8DZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised when the goods and services have been provided and the right to receive payment is established. Turnover is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangible assets
over 10 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HEPHER GRINCELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HEPHER GRINCELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HEPHER GRINCELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
29
25
3
Intangible fixed assets
Other intangible assets
£
Cost
At 1 May 2021 and 30 April 2022
3,513
Amortisation and impairment
At 1 May 2021
1,170
Amortisation charged for the year
351
At 30 April 2022
1,521
Carrying amount
At 30 April 2022
1,992
At 30 April 2021
2,343
HEPHER GRINCELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2021
85,964
Additions
37,143
At 30 April 2022
123,107
Depreciation and impairment
At 1 May 2021
57,973
Depreciation charged in the year
23,999
At 30 April 2022
81,972
Carrying amount
At 30 April 2022
41,135
At 30 April 2021
27,991
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
641,566
666,017
Other debtors
50,538
444,205
692,104
1,110,222
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
35,588
50,582
Corporation tax
123,663
177,410
Other taxation and social security
188,810
279,469
Other creditors
116,990
116,860
465,051
624,321
HEPHER GRINCELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
4,250
4,250
42.50
42.50
Ordinary B shares of 1p each
4,250
4,250
42.50
42.50
Ordinary C shares of 1p each
1,500
1,500
15.00
15.00
10,000
10,000
100
100

All shares are ranked pari-passu.

8
Ultimate parent undertaking

The immediate controlling entity of the company is HGH Trustees Limited, an employee ownership trust company registered in England and Wales.

2022-04-302021-05-01false26 January 2023CCH SoftwareCCH Accounts Production 2022.100No description of principal activityP GrincellR HepherRichard Henley093406872021-05-012022-04-30093406872022-04-30093406872021-04-3009340687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-04-3009340687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-04-3009340687core:OtherPropertyPlantEquipment2022-04-3009340687core:OtherPropertyPlantEquipment2021-04-3009340687core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3009340687core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3009340687core:CurrentFinancialInstruments2022-04-3009340687core:CurrentFinancialInstruments2021-04-3009340687core:ShareCapital2022-04-3009340687core:ShareCapital2021-04-3009340687core:OtherReservesSubtotal2022-04-3009340687core:OtherReservesSubtotal2021-04-3009340687core:RetainedEarningsAccumulatedLosses2022-04-3009340687core:RetainedEarningsAccumulatedLosses2021-04-3009340687bus:Director22021-05-012022-04-3009340687bus:Director32021-05-012022-04-3009340687core:IntangibleAssetsOtherThanGoodwill2021-05-012022-04-3009340687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-05-012022-04-3009340687core:FurnitureFittings2021-05-012022-04-30093406872020-05-012021-04-3009340687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-04-3009340687core:OtherPropertyPlantEquipment2021-04-3009340687core:OtherPropertyPlantEquipment2021-05-012022-04-3009340687core:WithinOneYear2022-04-3009340687core:WithinOneYear2021-04-3009340687bus:PrivateLimitedCompanyLtd2021-05-012022-04-3009340687bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3009340687bus:FRS1022021-05-012022-04-3009340687bus:AuditExemptWithAccountantsReport2021-05-012022-04-3009340687bus:Director12021-05-012022-04-3009340687bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP