H_B_PEARCE_(CONTRACTORS)_ - Accounts


Company Registration No. 00396856 (England and Wales)
H B PEARCE (CONTRACTORS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
PAGES FOR FILING WITH REGISTRAR
H B PEARCE (CONTRACTORS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
H B PEARCE (CONTRACTORS) LIMITED
BALANCE SHEET
AS AT
31 JULY 2021
31 July 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
64,109
24,054
Investment properties
5
9,217,500
9,217,500
9,281,610
9,241,555
Current assets
Debtors
6
190,394
668,760
Cash at bank and in hand
208,868
491,548
399,262
1,160,308
Creditors: amounts falling due within one year
7
(573,209)
(1,268,561)
Net current liabilities
(173,947)
(108,253)
Total assets less current liabilities
9,107,663
9,133,302
Creditors: amounts falling due after more than one year
8
(6,057,500)
(6,147,500)
Provisions for liabilities
(245,621)
(186,672)
Net assets
2,804,542
2,799,130
Capital and reserves
Called up share capital
9
50,000
50,000
Revaluation reserve
10
1,887,234
1,946,183
Profit and loss reserves
867,308
802,947
Total equity
2,804,542
2,799,130

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

H B PEARCE (CONTRACTORS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2021
31 July 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 February 2022 and are signed on its behalf by:
Mr T B Pearce
Director
Company Registration No. 00396856
H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
- 3 -
1
Accounting policies
Company information

H B Pearce (Contractors) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Thorpe House, 93 Headlands, Kettering, Northamptonshire, United Kingdom, NN15 6BL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. Turnover represents rents received in respect of the company's investment properties in accordance with operating lease agreements and is recognised as the company's right to receive payment is established. This is when invoices are raised as stipulated by those lease agreements and income is therefore recognised on a straight line basis over the period of the lease.

1.3
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery
33 1/3 % on cost
Fixtures and fittings
20% on cost
Computer equipment
33 1/3 % on cost
Motor vehicles
20% on cost and 10% on cost
1.4
Investment properties

Investment properties for which fair value can be measured reliably without undue cost or effort are measured at far value at each reporting date with changes in fair value recognised in profit or loss. The fair value is based on market valuations provided by professional valuers on a regular basis and reviewed each year by the directors.

1.5
Financial instruments

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.7
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.8

Hire purchase

The cost of assets held under hire purchase contracts are included in tangible fixed assets and depreciated at the appropriate rates. The capital element of future repayments is included in creditors, whilst the finance charge element is written off to the profit and loss account.

1.9

Debtors and creditors receivable / payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
4
H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 5 -
3
Intangible fixed assets
Timeshare
£
Cost
At 1 August 2020 and 31 July 2021
1
Amortisation and impairment
At 1 August 2020 and 31 July 2021
-
0
Carrying amount
At 31 July 2021
1
At 31 July 2020
1
4
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2020
346
3,724
10,704
121,198
135,972
Additions
1,759
57,633
3,304
-
0
62,696
At 31 July 2021
2,105
61,357
14,008
121,198
198,668
Depreciation and impairment
At 1 August 2020
346
124
8,088
103,360
111,918
Depreciation charged in the year
195
2,352
2,256
17,838
22,641
At 31 July 2021
541
2,476
10,344
121,198
134,559
Carrying amount
At 31 July 2021
1,564
58,881
3,664
-
0
64,109
At 31 July 2020
-
0
3,600
2,616
17,838
24,054
5
Investment property
2021
£
Fair value
At 1 August 2020 and 31 July 2021
9,217,500
H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
5
Investment property
(Continued)
- 6 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2021
2020
£
£
Cost
7,116,172
7,116,172
Accumulated depreciation
-
-
Carrying amount
7,116,172
7,116,172
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
17,122
47,298
Corporation tax recoverable
71,558
71,558
Other debtors
83,047
520,037
171,727
638,893
2021
2020
Amounts falling due after more than one year:
£
£
Other debtors
18,667
29,867
Total debtors
190,394
668,760
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
90,000
90,000
Trade creditors
657
5,896
Corporation tax
23,441
107,454
Other taxation and social security
51,641
82,555
Other creditors
407,470
982,656
573,209
1,268,561
H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 7 -
8
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
6,057,500
6,147,500

Long-term bank loans are secured by fixed charges over the company's various investment properties. Hire purchase contracts are secured by fixed charges over the individual assets subject to those agreements.

Amounts included above which fall due after five years are as follows:
Payable by instalments
5,697,500
5,787,500
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
10
Revaluation reserve
2021
2020
£
£
At the beginning of the year
1,946,183
3,004,499
Deferred tax on revaluation of tangible assets
(58,949)
166,516
Transfer to retained earnings
-
0
(1,224,832)
At the end of the year
1,887,234
1,946,183
11
Related party transactions

Creditors at 31st July 2021 includes £nil (2020; £24,527) in respect of loan payable to H B Pearce (Developments) Limited, a company controlled by the directors. The loan is interest free and repayable on demand.

 

H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 8 -
12
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors
2.50
500,555
186,807
7,202
(625,248)
69,316
500,555
186,807
7,202
(625,248)
69,316

The directors loans are repayable on demand.

2021-07-312020-08-01false01 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr T B PearceMrs R L PearceMrs L Gill003968562020-08-012021-07-31003968562021-07-3100396856core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-07-3100396856core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-07-31003968562019-08-012020-07-31003968562020-07-3100396856core:PlantMachinery2021-07-3100396856core:FurnitureFittings2021-07-3100396856core:ComputerEquipment2021-07-3100396856core:MotorVehicles2021-07-3100396856core:PlantMachinery2020-07-3100396856core:FurnitureFittings2020-07-3100396856core:ComputerEquipment2020-07-3100396856core:MotorVehicles2020-07-3100396856core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3100396856core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-3100396856core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3100396856core:Non-currentFinancialInstrumentscore:AfterOneYear2020-07-3100396856core:CurrentFinancialInstruments2021-07-3100396856core:CurrentFinancialInstruments2020-07-3100396856core:ShareCapital2021-07-3100396856core:ShareCapital2020-07-3100396856core:RevaluationReserve2021-07-3100396856core:RevaluationReserve2020-07-3100396856core:RetainedEarningsAccumulatedLosses2021-07-3100396856core:RetainedEarningsAccumulatedLosses2020-07-3100396856core:RevaluationReserve2020-07-3100396856core:RevaluationReserve2019-07-3100396856bus:Director22020-08-012021-07-3100396856core:PlantMachinery2020-08-012021-07-3100396856core:FurnitureFittings2020-08-012021-07-3100396856core:ComputerEquipment2020-08-012021-07-3100396856core:MotorVehicles2020-08-012021-07-3100396856core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-07-3100396856core:PlantMachinery2020-07-3100396856core:FurnitureFittings2020-07-3100396856core:ComputerEquipment2020-07-3100396856core:MotorVehicles2020-07-31003968562020-07-3100396856core:WithinOneYear2021-07-3100396856core:WithinOneYear2020-07-3100396856core:AfterOneYear2021-07-3100396856core:AfterOneYear2020-07-3100396856core:Non-currentFinancialInstruments2021-07-3100396856core:Non-currentFinancialInstruments2020-07-3100396856core:RevaluationReserve2020-08-012021-07-3100396856core:RevaluationReserve2019-08-012020-07-3100396856bus:PrivateLimitedCompanyLtd2020-08-012021-07-3100396856bus:SmallCompaniesRegimeForAccounts2020-08-012021-07-3100396856bus:FRS1022020-08-012021-07-3100396856bus:AuditExemptWithAccountantsReport2020-08-012021-07-3100396856bus:Director12020-08-012021-07-3100396856bus:Director32020-08-012021-07-3100396856bus:FullAccounts2020-08-012021-07-31xbrli:purexbrli:sharesiso4217:GBP