GLENEVAN_MILL_LIMITED - Accounts


Company Registration No. SC064199 (Scotland)
GLENEVAN MILL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
PAGES FOR FILING WITH REGISTRAR
GLENEVAN MILL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GLENEVAN MILL LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2021
28 February 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
91,550
21,258
Investments
5
-
0
20,941
91,550
42,199
Current assets
Stocks
137,200
76,745
Debtors
6
247,515
52,488
Cash at bank and in hand
356,557
150,504
741,272
279,737
Creditors: amounts falling due within one year
7
(280,778)
(121,877)
Net current assets
460,494
157,860
Total assets less current liabilities
552,044
200,059
Creditors: amounts falling due after more than one year
8
(70,778)
-
0
Provisions for liabilities
(3,771)
-
0
Net assets
477,495
200,059
Capital and reserves
Called up share capital
23,477
23,477
Profit and loss reserves
454,018
176,582
Total equity
477,495
200,059
GLENEVAN MILL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2021
28 February 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 February 2022 and are signed on its behalf by:
Mr A Gunn
Director
Company Registration No. SC064199
GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
- 3 -
1
Accounting policies
Company information

Glenevan Mill Limited is a private company limited by shares incorporated in Scotland. The registered office is 4 Traquair Road, Innerleithen, United Kingdom, EH44 6PD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance
Computers
25% reducing balance
Land & buildings
No charge

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans, hire purchase and directors' loans.

 

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

 

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of Income and Retained Earnings.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
4
Tangible fixed assets
Fixtures, fittings & equipment
Computers
Land & buildings
Total
£
£
£
£
Cost
At 1 March 2020
12,415
15,669
10,000
38,084
Additions
15,208
-
0
61,701
76,909
At 28 February 2021
27,623
15,669
71,701
114,993
Depreciation and impairment
At 1 March 2020
7,867
8,959
-
0
16,826
Depreciation charged in the year
4,939
1,678
-
0
6,617
At 28 February 2021
12,806
10,637
-
0
23,443
Carrying amount
At 28 February 2021
14,817
5,032
71,701
91,550
At 29 February 2020
4,548
6,710
10,000
21,258
5
Fixed asset investments
2021
2020
£
£
Other investments other than loans
-
0
20,941
GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 March 2020
20,941
Disposals
(20,941)
At 28 February 2021
-
Carrying amount
At 28 February 2021
-
At 29 February 2020
20,941
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
242,991
35,915
Corporation tax recoverable
565
565
Other debtors
3,447
10,226
Prepayments and accrued income
512
5,782
247,515
52,488
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
21,778
-
0
Trade creditors
169,753
93,620
Corporation tax
64,674
-
0
Other creditors
20,573
24,222
Accruals and deferred income
4,000
4,035
280,778
121,877
8
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
70,778
-
0
2021-02-282020-03-01false28 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr A GunnMr S GunnMr S GunnSC0641992020-03-012021-02-28SC0641992021-02-28SC0641992020-02-29SC064199core:FurnitureFittings2021-02-28SC064199core:ComputerEquipment2021-02-28SC064199core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-02-28SC064199core:FurnitureFittings2020-02-29SC064199core:ComputerEquipment2020-02-29SC064199core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-02-29SC064199core:CurrentFinancialInstrumentscore:WithinOneYear2021-02-28SC064199core:CurrentFinancialInstrumentscore:WithinOneYear2020-02-29SC064199core:Non-currentFinancialInstrumentscore:AfterOneYear2021-02-28SC064199core:Non-currentFinancialInstrumentscore:AfterOneYear2020-02-29SC064199core:CurrentFinancialInstruments2021-02-28SC064199core:CurrentFinancialInstruments2020-02-29SC064199core:ShareCapital2021-02-28SC064199core:ShareCapital2020-02-29SC064199core:RetainedEarningsAccumulatedLosses2021-02-28SC064199core:RetainedEarningsAccumulatedLosses2020-02-29SC064199bus:Director12020-03-012021-02-28SC064199core:FurnitureFittings2020-03-012021-02-28SC064199core:ComputerEquipment2020-03-012021-02-28SC064199core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-03-012021-02-28SC0641992019-03-012020-02-29SC064199core:FurnitureFittings2020-02-29SC064199core:ComputerEquipment2020-02-29SC064199core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-02-29SC0641992020-02-29SC064199core:Non-currentFinancialInstruments2021-02-28SC064199core:Non-currentFinancialInstruments2020-02-29SC064199bus:PrivateLimitedCompanyLtd2020-03-012021-02-28SC064199bus:SmallCompaniesRegimeForAccounts2020-03-012021-02-28SC064199bus:FRS1022020-03-012021-02-28SC064199bus:AuditExemptWithAccountantsReport2020-03-012021-02-28SC064199bus:Director22020-03-012021-02-28SC064199bus:CompanySecretary12020-03-012021-02-28SC064199bus:FullAccounts2020-03-012021-02-28xbrli:purexbrli:sharesiso4217:GBP