ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-06-302021-06-30false32020-09-23trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.0No description of principal activitytrue 12898081 2020-09-22 12898081 2020-09-23 2021-06-30 12898081 2019-09-23 2020-09-22 12898081 2021-06-30 12898081 c:Director1 2020-09-23 2021-06-30 12898081 c:Director1 2021-06-30 12898081 c:Director2 2020-09-23 2021-06-30 12898081 c:Director2 2021-06-30 12898081 c:Director3 2020-09-23 2021-06-30 12898081 c:Director3 2021-06-30 12898081 c:RegisteredOffice 2020-09-23 2021-06-30 12898081 d:FreeholdInvestmentProperty 2020-09-23 2021-06-30 12898081 d:FreeholdInvestmentProperty 2021-06-30 12898081 d:CurrentFinancialInstruments 2021-06-30 12898081 d:Non-currentFinancialInstruments 2021-06-30 12898081 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 12898081 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 12898081 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-06-30 12898081 d:ShareCapital 2021-06-30 12898081 d:RetainedEarningsAccumulatedLosses 2021-06-30 12898081 c:OrdinaryShareClass1 2020-09-23 2021-06-30 12898081 c:OrdinaryShareClass1 2021-06-30 12898081 c:OrdinaryShareClass2 2020-09-23 2021-06-30 12898081 c:OrdinaryShareClass2 2021-06-30 12898081 c:OrdinaryShareClass3 2020-09-23 2021-06-30 12898081 c:OrdinaryShareClass3 2021-06-30 12898081 c:FRS102 2020-09-23 2021-06-30 12898081 c:AuditExempt-NoAccountantsReport 2020-09-23 2021-06-30 12898081 c:FullAccounts 2020-09-23 2021-06-30 12898081 c:PrivateLimitedCompanyLtd 2020-09-23 2021-06-30 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 12898081












PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

 

PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 8

 

PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED
 
COMPANY INFORMATION


Directors
Mr J Dunner (appointed 23 September 2020)
Mr B Ditkovsky (appointed 23 September 2020)
Mr M Amitai (appointed 23 September 2020)




Registered number
12898081



Registered office
16 Great Queen Street
Covent Garden

London

WC2B 5AH




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:12898081
PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED

BALANCE SHEET
AS AT 30 JUNE 2021

2021
Note
£

Fixed assets
  

Investment property
 4 
28,123,867

Current assets
  

Debtors: amounts falling due within one year
 5 
77,618

Cash at bank and in hand
  
80

  
77,698

Creditors: amounts falling due within one year
 6 
(26,560,998)

Net current liabilities
  
 
 
(26,483,300)

Total assets less current liabilities
  
1,640,567

Creditors: amounts falling due after more than one year
 7 
(1,650,801)

Net liabilities
  
(10,234)


Capital and reserves
  

Called up share capital 
 9 
120

Profit and loss account
  
(10,354)

Total equity
  
(10,234)


Page 2


 
REGISTERED NUMBER:12898081
PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr M Amitai
Director

Date: 24 March 2022

The notes on pages 4 to 8 form part of these financial statements.

Page 3

 

PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

1.


General information

Permitted Developments Investments No 18 Limited is a private company limited by shares incorporated in England and Wales. Its registered office is 16 Great Queen Street, Covent Garden, London, United Kingdom, WC2B 5AH. 

The financial statements are presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis notwithstanding the fact that the company has a deficiency on shareholders' funds at the end of the year. The directors consider this basis to be appropriate as the company has sufficient facilities available from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 

PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.7

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 

The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
 
Financial assets
Basic financial assets, including trade and other debtors, and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Financial liabilities
Basic financial liabilities, including trade and other creditors, and bank loans are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
 
Page 5

 

PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

2.Accounting policies (continued)




Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.8

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.


3.


Employees

The average monthly number of employees, including directors, during the period was 3.

Page 6

 

PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

4.


Investment property


Freehold investment property

£



Valuation


Additions at cost
28,123,867



At 30 June 2021
28,123,867

The company acquired the above property at the period end and the property is stated at cost which the directors consider to be materially equivalent to open market value.




5.


Debtors

2021
£

Other debtors
48,621

Prepayments and accrued income
28,997

77,618



6.


Creditors: Amounts falling due within one year

2021
£

Trade creditors
69,706

Other creditors
1,101,171

Accruals and deferred income
25,390,121

26,560,998



7.


Creditors: Amounts falling due after more than one year

2021
£

Other loans
1,650,801


Loans shown above are secured against the company's investment property.

Page 7

 

PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

8.


Loans


Analysis of the maturity of loans is given below:


2021
£

Amounts falling due 1-2 years

Other loans
1,650,801



9.


Share capital

2021
£
Allotted, called up and fully paid


40 Ordinary A shares of £1.00 each
40
40 Ordinary B shares of £1.00 each
40
40 Ordinary C shares of £1.00 each
40

120


40 Ordinary A £1.00 shares, 40 Ordinary B £1.00 shares and 40 Ordinary C £1.00 shares were issued and fully paid up on incorporation.

 
Page 8