Expressions Dental Care Limited - Accounts to registrar (filleted) - small 22.3

Expressions Dental Care Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 07260898 Board of Directors 1.9.21 31.8.22 31.8.22 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure072608982021-08-31072608982022-08-31072608982021-09-012022-08-31072608982020-08-31072608982020-09-012021-08-31072608982021-08-3107260898ns16:EnglandWales2021-09-012022-08-3107260898ns15:PoundSterling2021-09-012022-08-3107260898ns11:Director12021-09-012022-08-3107260898ns11:PrivateLimitedCompanyLtd2021-09-012022-08-3107260898ns11:SmallEntities2021-09-012022-08-3107260898ns11:AuditExempt-NoAccountantsReport2021-09-012022-08-3107260898ns11:SmallCompaniesRegimeForDirectorsReport2021-09-012022-08-3107260898ns11:SmallCompaniesRegimeForAccounts2021-09-012022-08-3107260898ns11:FullAccounts2021-09-012022-08-310726089812021-09-012022-08-3107260898ns11:OrdinaryShareClass12021-09-012022-08-3107260898ns11:Director22021-09-012022-08-3107260898ns11:CompanySecretary12021-09-012022-08-3107260898ns11:RegisteredOffice2021-09-012022-08-3107260898ns6:CurrentFinancialInstruments2022-08-3107260898ns6:CurrentFinancialInstruments2021-08-3107260898ns6:Non-currentFinancialInstruments2022-08-3107260898ns6:Non-currentFinancialInstruments2021-08-3107260898ns6:ShareCapital2022-08-3107260898ns6:ShareCapital2021-08-3107260898ns6:SharePremium2022-08-3107260898ns6:SharePremium2021-08-3107260898ns6:RetainedEarningsAccumulatedLosses2022-08-3107260898ns6:RetainedEarningsAccumulatedLosses2021-08-3107260898ns6:NetGoodwill2021-09-012022-08-3107260898ns6:IntangibleAssetsOtherThanGoodwill2021-09-012022-08-3107260898ns6:LeaseholdImprovements2021-09-012022-08-3107260898ns6:PlantMachinery2021-09-012022-08-3107260898ns6:FurnitureFittings2021-09-012022-08-3107260898ns6:ComputerEquipment2021-09-012022-08-3107260898ns6:NetGoodwill2021-08-3107260898ns6:NetGoodwill2022-08-3107260898ns6:NetGoodwill2021-08-3107260898ns6:LeaseholdImprovements2021-08-3107260898ns6:PlantMachinery2021-08-3107260898ns6:FurnitureFittings2021-08-3107260898ns6:ComputerEquipment2021-08-3107260898ns6:LeaseholdImprovements2022-08-3107260898ns6:PlantMachinery2022-08-3107260898ns6:FurnitureFittings2022-08-3107260898ns6:ComputerEquipment2022-08-3107260898ns6:LeaseholdImprovements2021-08-3107260898ns6:PlantMachinery2021-08-3107260898ns6:FurnitureFittings2021-08-3107260898ns6:ComputerEquipment2021-08-3107260898ns6:CostValuation2021-08-3107260898ns6:WithinOneYearns6:CurrentFinancialInstruments2022-08-3107260898ns6:WithinOneYearns6:CurrentFinancialInstruments2021-08-3107260898ns6:DeferredTaxation2021-08-3107260898ns6:DeferredTaxation2021-09-012022-08-3107260898ns6:DeferredTaxation2022-08-3107260898ns11:OrdinaryShareClass12022-08-31
















EXPRESSIONS DENTAL CARE LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2022






EXPRESSIONS DENTAL CARE LIMITED (REGISTERED NUMBER: 07260898)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EXPRESSIONS DENTAL CARE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2022







DIRECTORS: Dr J A Gregory
Mrs S D Taylor





SECRETARY: Mrs S D Taylor





REGISTERED OFFICE: Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS





REGISTERED NUMBER: 07260898 (England and Wales)





ACCOUNTANTS: Sibbalds Limited
Chartered Accountants and Business Advisers
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS

EXPRESSIONS DENTAL CARE LIMITED (REGISTERED NUMBER: 07260898)

BALANCE SHEET
31 AUGUST 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 8,996 12,443
Tangible assets 5 160,730 73,426
Investments 6 72,088 72,088
241,814 157,957

CURRENT ASSETS
Stocks 8,000 7,238
Debtors 7 30,791 26,540
Cash at bank and in hand 47,737 57,169
86,528 90,947
CREDITORS
Amounts falling due within one year 8 145,363 138,057
NET CURRENT LIABILITIES (58,835 ) (47,110 )
TOTAL ASSETS LESS CURRENT LIABILITIES 182,979 110,847

CREDITORS
Amounts falling due after more than one year 9 (110,780 ) (39,483 )

PROVISIONS FOR LIABILITIES 11 (7,300 ) (14,000 )
NET ASSETS 64,899 57,364

EXPRESSIONS DENTAL CARE LIMITED (REGISTERED NUMBER: 07260898)

BALANCE SHEET - continued
31 AUGUST 2022

2022 2021
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 12 10 10
Share premium 44,993 44,993
Retained earnings 19,896 12,361
SHAREHOLDERS' FUNDS 64,899 57,364

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 January 2023 and were signed on its behalf by:





Mrs S D Taylor - Director


EXPRESSIONS DENTAL CARE LIMITED (REGISTERED NUMBER: 07260898)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022


1. STATUTORY INFORMATION

Expressions Dental Care Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on reducing balance
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.


EXPRESSIONS DENTAL CARE LIMITED (REGISTERED NUMBER: 07260898)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2021 - 10 ) .

EXPRESSIONS DENTAL CARE LIMITED (REGISTERED NUMBER: 07260898)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2021
and 31 August 2022 177,002
AMORTISATION
At 1 September 2021 164,559
Amortisation for year 3,447
At 31 August 2022 168,006
NET BOOK VALUE
At 31 August 2022 8,996
At 31 August 2021 12,443

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 September 2021 19,002 127,868 24,893 8,819 180,582
Additions - 110,956 1,374 836 113,166
Disposals - (5,004 ) - - (5,004 )
At 31 August 2022 19,002 233,820 26,267 9,655 288,744
DEPRECIATION
At 1 September 2021 3,633 78,578 18,470 6,475 107,156
Charge for year 160 19,479 1,777 636 22,052
Eliminated on disposal - (1,194 ) - - (1,194 )
At 31 August 2022 3,793 96,863 20,247 7,111 128,014
NET BOOK VALUE
At 31 August 2022 15,209 136,957 6,020 2,544 160,730
At 31 August 2021 15,369 49,290 6,423 2,344 73,426

EXPRESSIONS DENTAL CARE LIMITED (REGISTERED NUMBER: 07260898)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022


6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 September 2021
and 31 August 2022 72,088
NET BOOK VALUE
At 31 August 2022 72,088
At 31 August 2021 72,088

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 22,667 20,316
Amounts owed by group undertakings 7,900 -
Other debtors 224 6,224
30,791 26,540

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,823 11,073
Hire purchase contracts 22,830 1,499
Trade creditors 18,968 7,364
Amounts owed to group undertakings 28,839 47,439
Taxation and social security 4,160 17,793
Other creditors 59,743 52,889
145,363 138,057

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 26,677 36,427
Hire purchase contracts 84,103 3,056
110,780 39,483

EXPRESSIONS DENTAL CARE LIMITED (REGISTERED NUMBER: 07260898)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022


10. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 106,933 4,555

Liabilities under hire purchase agreements are secured on the individual assets concerned.

11. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 7,300 14,000

Deferred
tax
£   
Balance at 1 September 2021 14,000
Provided during year (6,700 )
Balance at 31 August 2022 7,300

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
10 Ordinary £1 10 10