MONKEY_BARS_(ABERDEEN)_LI - Accounts


Company Registration No. SC357128 (Scotland)
MONKEY BARS (ABERDEEN) LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
MONKEY BARS (ABERDEEN) LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Balance sheet
3 - 4
Notes to the financial statements
5 - 11
MONKEY BARS (ABERDEEN) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2021
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2021.

Principal activities

The principal activity of the company continued to be that of the provision of leisure activities.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr B Iravani
Mr K A Charlton
Mr M Farmer
Mr A J Porter
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr B Iravani
Director
20 December 2021
MONKEY BARS (ABERDEEN) LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MONKEY BARS (ABERDEEN) LIMITED FOR THE YEAR ENDED 31 MARCH 2021
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Monkey Bars (Aberdeen) Limited for the year ended 31 March 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Monkey Bars (Aberdeen) Limited, as a body, in accordance with the terms of our engagement letter dated 28 October 2020. Our work has been undertaken solely to prepare for your approval the financial statements of Monkey Bars (Aberdeen) Limited and state those matters that we have agreed to state to the Board of Directors of Monkey Bars (Aberdeen) Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Monkey Bars (Aberdeen) Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Monkey Bars (Aberdeen) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Monkey Bars (Aberdeen) Limited. You consider that Monkey Bars (Aberdeen) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Monkey Bars (Aberdeen) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Azets
20 December 2021
37 Albyn Place
Aberdeen
United Kingdom
AB10 1JB
MONKEY BARS (ABERDEEN) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 3 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
166,156
179,449
Tangible assets
5
397,940
413,687
564,096
593,136
Current assets
Stocks
15,660
25,345
Debtors
6
184,076
59,790
Cash at bank and in hand
5,308
10,926
205,044
96,061
Creditors: amounts falling due within one year
7
(316,624)
(192,897)
Net current liabilities
(111,580)
(96,836)
Total assets less current liabilities
452,516
496,300
Creditors: amounts falling due after more than one year
8
(232,385)
(183,896)
Provisions for liabilities
(4,387)
(5,363)
Net assets
215,744
307,041
Capital and reserves
Called up share capital
47,575
47,575
Capital redemption reserve
30
30
Profit and loss reserves
168,139
259,436
Total equity
215,744
307,041

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MONKEY BARS (ABERDEEN) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 4 -
The financial statements were approved by the board of directors and authorised for issue on 2 March 2022 and are signed on its behalf by:
Mr B Iravani
Director
Company Registration No. SC357128
MONKEY BARS (ABERDEEN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
1
Accounting policies
Company information

Monkey Bars (Aberdeen) Limited is a private company limited by shares incorporated in Scotland (SC357128). The registered office is 1 East Craibstone Place, Aberdeen, United Kingdom, AB11 6YQ. The Business address is C/O Orchid, 51 Langstane Place, Aberdeen, United Kingdom, AB11 6EN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company has taken early action making use of government support in order to counteract the negative impact of COVID-19. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

MONKEY BARS (ABERDEEN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Lease premium
5% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
Reviewed annually
Bar refurbishment
10% straight line
Fixtures and fittings
25% reducing balance
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

MONKEY BARS (ABERDEEN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MONKEY BARS (ABERDEEN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 8 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Exceptional item
2021
2020
£
£
Expenditure
Loan Written Off
-
75,000
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
27
29
MONKEY BARS (ABERDEEN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
4
Intangible fixed assets
Lease premium
£
Cost
At 1 April 2020 and 31 March 2021
265,851
Amortisation and impairment
At 1 April 2020
86,402
Amortisation charged for the year
13,293
At 31 March 2021
99,695
Carrying amount
At 31 March 2021
166,156
At 31 March 2020
179,449
5
Tangible fixed assets
Freehold property
Bar refurbishment
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2020
337,241
167,312
130,893
8,782
644,228
Additions
-
0
-
0
1,418
1,364
2,782
At 31 March 2021
337,241
167,312
132,311
10,146
647,010
Depreciation and impairment
At 1 April 2020
-
0
119,091
103,050
8,400
230,541
Depreciation charged in the year
-
0
10,611
7,272
646
18,529
At 31 March 2021
-
0
129,702
110,322
9,046
249,070
Carrying amount
At 31 March 2021
337,241
37,610
21,989
1,100
397,940
At 31 March 2020
337,241
48,221
27,843
382
413,687
MONKEY BARS (ABERDEEN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
52,185
2,293
Corporation tax recoverable
2,693
-
0
Other debtors
80
80
Prepayments and accrued income
14,248
28,169
69,206
30,542
2021
2020
Amounts falling due after more than one year:
£
£
Amounts owed by undertakings in which the company has a participating interest
114,870
29,248
Total debtors
184,076
59,790
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
59,112
37,940
Trade creditors
97,589
72,818
Taxation and social security
127,787
48,293
Other creditors
32,136
33,846
316,624
192,897
8
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
232,385
183,896

The Royal Bank of Scotland holds standard security & a floating charge over the whole of the property or undertaking of the company in respect of all present and future obligations and liabilities.

 

MONKEY BARS (ABERDEEN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 11 -
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Name of related party
Nature of relationship
Langstane Liquor Company Limited
Associated company
Description of
Income
Payments
transaction
2021
2020
2021
2020
£
£
£
£
Langstane Liquor Company Limited
Inter Company Loan
153,714
319,855
239,336
271,705

All transactions between the companies are carried out on normal commercial terms.

Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2021
2020
2021
2020
£
£
£
£
Langstane Liquor Company Limited
114,870
29,248
-
-
2021-03-312020-04-01false20 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr B IravaniMr K A CharltonMr M FarmerMr A J PorterJames & George Collie LLPSC3571282020-04-012021-03-31SC357128bus:Director12020-04-012021-03-31SC357128bus:Director22020-04-012021-03-31SC357128bus:Director32020-04-012021-03-31SC357128bus:Director42020-04-012021-03-31SC357128bus:CompanySecretary12020-04-012021-03-31SC3571282021-03-31SC357128core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-03-31SC357128core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-03-31SC3571282019-04-012020-03-31SC3571282020-03-31SC357128core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-31SC357128core:PlantMachinery2021-03-31SC357128core:FurnitureFittings2021-03-31SC357128core:ComputerEquipment2021-03-31SC357128core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-31SC357128core:PlantMachinery2020-03-31SC357128core:FurnitureFittings2020-03-31SC357128core:ComputerEquipment2020-03-31SC357128core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC357128core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC357128core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC357128core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31SC357128core:CurrentFinancialInstruments2021-03-31SC357128core:CurrentFinancialInstruments2020-03-31SC357128core:ShareCapital2021-03-31SC357128core:ShareCapital2020-03-31SC357128core:CapitalRedemptionReserve2021-03-31SC357128core:CapitalRedemptionReserve2020-03-31SC357128core:RetainedEarningsAccumulatedLosses2021-03-31SC357128core:RetainedEarningsAccumulatedLosses2020-03-31SC357128core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-31SC357128core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-04-012021-03-31SC357128core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-012021-03-31SC357128core:PlantMachinery2020-04-012021-03-31SC357128core:FurnitureFittings2020-04-012021-03-31SC357128core:ComputerEquipment2020-04-012021-03-31SC357128core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-03-31SC357128core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-31SC357128core:PlantMachinery2020-03-31SC357128core:FurnitureFittings2020-03-31SC357128core:ComputerEquipment2020-03-31SC3571282020-03-31SC357128core:AfterOneYear2020-03-31SC357128core:Non-currentFinancialInstruments2021-03-31SC357128core:Non-currentFinancialInstruments2020-03-31SC357128bus:PrivateLimitedCompanyLtd2020-04-012021-03-31SC357128bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC357128bus:FRS1022020-04-012021-03-31SC357128bus:AuditExemptWithAccountantsReport2020-04-012021-03-31SC357128bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP