EDINBURGH_SOCIETY_OF_MUSI - Accounts


Charity Registration No. SC003525 (Scotland)
Company Registration No. SC014648 (Scotland)
EDINBURGH SOCIETY OF MUSICIANS LIMITED
(A Company Limited by Guarantee)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
PAGES FOR FILING WITH REGISTRAR
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Legal And Administrative Information
Trustees
Mr S Tomasino
Mr P B Hutton
Ms S Bainbridge
Mrs E Scott
Mr P F Scott
Ms N Crook
Professor T Daintith
Mr D Wilson
(Appointed 21 November 2020)
Mrs C A Daintith
(Appointed 21 November 2020)
Mr L Slade
(Appointed 21 November 2020)
Secretary
Professor T Daintith
Charity number (Scotland)
SC003525
Company number
SC014648
Registered office
3 Belford Road
Edinburgh
Midlothian
EH4 3BL
Independent examiner
Condie & Co Limited
10 Abbey Park Place
Dunfermline
Fife
KY12 7NZ
Bankers
Clydesdale Bank
20 Hanover Street
Edinburgh
EH2 2QW
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Contents
Page
Trustees' report
1 - 5
Independent examiner's report
6
Statement of financial activities
7
Statement of financial position
8 - 9
Notes to the financial statements
10 - 18
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Trustees' Report (Including Directors' Report)
For The Year Ended 31 July 2021
- 1 -

The Trustees present their annual report and financial statements for the year ended 31 July 2021.

The accounts have been prepared in accordance with the accounting policies set out in note 1.1 to the accounts and comply with the Charity's Memorandum and Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and Accounting and Reporting by Charities [Statement of Recommended Practice] applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Objectives and activities

In accordance with its Memorandum and Articles, the main objective of the Society is to promote the study and practice of music in Edinburgh and the surrounding district. To achieve this, it organises and promotes concerts and recitals of music, and makes its premises available for musical education and performance.

In addition, financial support is offered, at the discretion of the Council, with a view to affording relief to members of the musical profession resident in Scotland and to immediate family dependants - either as a result of emergency or for their continued musical development.

The Society has no employees, and depends principally on the voluntary work of its Council Members to maintain its activities.

The Trustees have referred to the guidance contained in OSCR's general guidance on public benefit when reviewing their aims and objectives and in planning their future activities.

Achievements and performance

The Society continues to support music scholars and provides young musicians with a concert platform.

The Society does not pay fees to performers but has a realistic budget to meet the reasonable expenses of emerging and established talent based both within and outwith Scotland. This includes the cost of travel as well as accommodation in some cases.

The Society continues to recognise the needs of members and others who have mobility problems and has a full suite of relevant policies covering Safeguarding, Health & Safety and Data Protection and these are kept under review.

In general, the Council believes that the Society continues to offer first class musical facilities to its members and the wider public and continues to invest in the provision and maintenance of instruments and associated resources. Room hire rates for members and amateur groups are set at affordable rates so as to encourage and support both amateur performers and aspiring professionals.

EDINBURGH SOCIETY OF MUSICIANS LIMITED
Trustees' Report (Continued)(Including Directors' Report)
For The Year Ended 31 July 2021
- 2 -
Financial review

As expected, in a year mostly impacted by COVID restrictions, income from room hire has plummeted (a fall of 80%; £9k) and so has income from memberships (a 99% fall as existing membership renewal fees were waived). Financial support has thankfully been available in the form of COVID grants (£25k).

 

We were able to make a large donation of £15k to Help Musicians in the year, which will have provided them with support in a time of need. This donation was made from our restricted reserves. Reference was made to this in the prior year’s Trustee Report and this use of restricted reserves was the subject of a special application to OSCR and a Members’ Special Resolution.

 

Our energy expense has fallen substantially (68%, £4k) and this is mainly due to taking account of the large credit balance we have with our energy provider. The monthly payments have been drastically reduced to utilise this balance.

 

Our repairs expense has almost halved (a fall of £900). A number of COVID safety items fell into the prior year’s expense figure.

 

The main asset purchase in the year was a collection of new chairs (17 sets of 4 chairs plus a free chair) at a cost of £2.4k. It is also noted that our investment portfolio value has recovered slightly after the fall in value experienced in the prior year.

 

Our cash position remains strong and is sufficient to meet our operational needs for the foreseeable future and support current and future renewal projects, as required.

 

The prepayments balance comprises the credit balance of £1.8k with our energy provider and an advance payment for refurbishment of the Mezzanine room which takes place post-year end.

 

All other balances are in order, with amounts receivable at a low level.

 

We close the year with total reserves of £300k, comprising £300k unrestricted funds and under £1k restricted funds.

Reserves Policy

The Council aims to maintain unrestricted reserves at a level sufficient to meet any significant property repairs or other operational needs which might arise.

The restricted income fund is a benevolent fund, which is available, at the discretion of Council, for relief of members of the musical profession resident in Scotland. As previously mentioned, much of this has already been distributed by way of donation.

Investment Policy

It is the Council's policy to achieve as high a rate of interest as possible from its funds in order to contribute to current income. The Society's premises are rented out to suitable tenants, subject to COVID restrictions; this ordinarily provides a significant income stream which is applied to running costs.

 

EDINBURGH SOCIETY OF MUSICIANS LIMITED
Trustees' Report (Continued)(Including Directors' Report)
For The Year Ended 31 July 2021
- 3 -

Risk Management

The Council has assessed the major risks to which the Society is exposed, and is satisfied that systems are in place or being planned to mitigate exposure to them.

 

COVID-19, continued uncertainty and the possibility of further waves and restrictions together form a key risk area. The charity is in a strong enough financial position to be able to see itself through any reasonable period of restrictions.

 

Health and safety procedures have been put in place to protect visitors and the Council continually monitors the latest official announcements to update these as necessary.

 

Property maintenance continues to be monitored and action is taken where appropriate.

 

Plans for Future Periods

The Society aims to continue its programme of concerts and related musical activities whenever possible and will continue to align itself with local community needs.

 

The Society continues to establish closer links with providers of Further and Higher Musical Education in Edinburgh and the surrounding District with a view to encouraging involvement of staff and students – as part of an ongoing Outreach Policy

 

 

EDINBURGH SOCIETY OF MUSICIANS LIMITED
Trustees' Report (Continued)(Including Directors' Report)
For The Year Ended 31 July 2021
- 4 -
Structure, governance and management

The Society is a company limited by guarantee and is governed by its Memorandum and Articles of Association and by an executive committee known as the Council.

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr P Bolland
(Resigned 21 November 2020)
Mrs I Brodzinska
(Resigned 21 November 2020)
Mr S Tomasino
Mr P B Hutton
Ms S Bainbridge
Mrs E Scott
Mr P F Scott
Ms N Crook
Professor T Daintith
Mr D Wilson
(Appointed 21 November 2020)
Mrs C A Daintith
(Appointed 21 November 2020)
Mr L Slade
(Appointed 21 November 2020)

Recruitment and appointment of Council Members

The Council Members are directors of the Society and are elected each year at the annual general meeting of the Society's membership. When vacancies arise in-year, new Council members are appointed by the existing Council members. Their duties are explained to them, and they are provided with a copy of the OSCR guidance for charity trustees.

Operational decisions are made at monthly Council meetings, and are carried out by relevant members of the Council. Strategic direction is set in consultation with the general membership at the Annual General Meeting.

Council members induction and training

New Council members undergo an orientation process to brief them on their legal obligations under charity and company law and on the Scottish Charity Regulator's guidance on Council member duties, and also to inform them of the content of the Memorandum and Articles of Association, the Council and decision-making processes, the business plan and recent financial performance of the Society. During the induction process they meet other Council members. Council members are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role

 

EDINBURGH SOCIETY OF MUSICIANS LIMITED
Trustees' Report (Continued)(Including Directors' Report)
For The Year Ended 31 July 2021
- 5 -
Statement of Trustees' responsibilities

The Trustees, who are also the directors of Edinburgh Society of Musicians Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the Trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.

 

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees' report was approved by the Board of Trustees.

Mr L Slade
Director
Dated: 8 March 2022
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Independent Examiner's Report
To The Trustees Of Edinburgh Society Of Musicians Limited
- 6 -

I report on the financial statements of the Charity for the year ended 31 July 2021, which are set out on pages 7 to 18.

Respective responsibilities of Trustees and examiner

The Charity’s Trustees, who are also the directors of Edinburgh Society of Musicians Limited for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The Trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(a)
which gives me reasonable cause to believe that in any material respect the requirements:
(i)

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and

(ii)

to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations;

have not been met or
(b)

to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Graham Parker
Independent Examiner
For and on behalf of Condie & Co Limited
10 Abbey Park Place
Dunfermline
Fife
KY12 7NZ
Dated: 8 March 2022
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Statement Of Financial Activities
Including Income And Expenditure Account
For The Year Ended 31 July 2021
- 7 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2021
2021
2021
2020
2020
2020
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
25,150
-
25,150
10,655
-
10,655
Charitable activities
4
10
-
10
1,425
-
1,425
Other trading activities
5
2,250
-
2,250
11,391
-
11,391
Investments
6
490
-
490
1,169
120
1,289
Total income
27,900
-
27,900
24,640
120
24,760
Expenditure on:
Raising funds
7
2,641
-
2,641
4,914
-
4,914
Charitable activities
8
8,968
15,000
23,968
14,722
-
14,722
Total resources expended
11,609
15,000
26,609
19,636
-
19,636
Net gains/(losses) on investments
12
1,470
-
1,470
(8,685)
-
(8,685)
Net movement in funds
17,761
(15,000)
2,761
(3,681)
120
(3,561)
Fund balances at 1 August 2020
281,426
16,025
297,451
285,108
15,905
301,013
Fund balances at 31 July 2021
299,187
1,025
300,212
281,427
16,025
297,452

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Statement Of Financial Position
As At 31 July 2021
- 8 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
14
152,815
152,465
Investments
15
12,008
10,538
164,823
163,003
Current assets
Stocks
16
150
150
Debtors
17
3,414
405
Cash at bank and in hand
133,550
135,329
137,114
135,884
Creditors: amounts falling due within one year
18
(1,725)
(1,435)
Net current assets
135,389
134,449
Total assets less current liabilities
300,212
297,452
Income funds
Restricted funds
19
1,025
16,025
General unrestricted funds
20
299,187
281,427
299,187
281,427
300,212
297,452
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Statement Of Financial Position (Continued)
As At 31 July 2021
- 9 -

For the financial year ended 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

 

  •     The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  •     The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 8 March 2022
Mrs E Scott
Mr L Slade
Trustee
Trustee
Company Registration No. SC014648
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Notes To The  Financial Statements
For The Year Ended 31 July 2021
- 10 -
1
Accounting policies
Charity information

Edinburgh Society of Musicians Limited is a private company limited by guarantee incorporated in Scotland. The registered office is 3 Belford Road, Edinburgh, Midlothian, EH4 3BL.

1.1
Accounting convention

The accounts have been prepared in accordance with the Charity's Memorandum and Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The Charity is a Public Benefit Entity as defined by FRS 102.

 

The Charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Charitable funds

Unrestricted funds are expendable at the discretion of the Council members in furtherance of the objectives of the Society. If parts of the unrestricted funds are earmarked at the discretion of the members for a particular purpose, they are designated as a separate fund. This designation has an administrative purpose only and does not legally restrict the members' discretion to apply the fund.

 

Restricted funds are funds subject to specific requirements as to their use which may be declared by the donor or with their authority or created through legal processes, but still within the wider objects of the Society.

1.3
Incoming resources
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Notes To The  Financial Statements (Continued)
For The Year Ended 31 July 2021
1
Accounting policies
(Continued)
- 11 -
1.4
Resources expended

All expenditure is included on an accruals basis and is recognised when there is a legal or constructive obligation to pay expenditure. All costs have been directly attributed to one of the functional categories or resources expenses in the SOFA.

 

Resources expended are included in the SOFA on an accruals basis, inclusive of any VAT which cannot be recovered. Certain expenditure is directly attributable to specific activities and has been included in those cost categories.

 

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Heritable property
Nil
Musical instruments
Nil
Fixtures, fittings & equipment
15% p.a. Reducing balance

Depreciation has not been provided on Heritable Property or Musical Instruments as FRS 102 requires. In the opinion of the Council members these assets have a useful life in excess of fifty years and the market value is considered to be in excess of the net book value. To provide depreciation would conflict with the objective of the financial statements to provide information about the financial position, performance and cash flows of the Society.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.6
Fixed asset investments

Investments are included at market value as of the date of the balance sheet and are held in order to provide an investment return for the Society.

 

Gains and losses on the disposal of, or increase or decrease in market value of investments are credited or charged to the general income fund.

 

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

EDINBURGH SOCIETY OF MUSICIANS LIMITED
Notes To The  Financial Statements (Continued)
For The Year Ended 31 July 2021
1
Accounting policies
(Continued)
- 12 -
1.9
Financial instruments

The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Taxation
The Society is exempt from tax on income and gains fully within Section 505 of the Tax Act 1988 or Section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to charitable objectives.
1.11

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered.

1.12

Creditors and provisions

Creditors and provisions are recognised where there is a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

2
Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Donations and legacies
Unrestricted
Unrestricted
funds
funds
2021
2020
£
£
Donations and gifts
150
655

Government grants

25,000
10,000
25,150
10,655
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Notes To The  Financial Statements (Continued)
For The Year Ended 31 July 2021
- 13 -
4
Charitable activities
2021
2020
£
£

Membership subscriptions (including gift aid)

10
1,425
Unrestricted funds
10
1,425
5
Other trading activities
Total
Total
2021
2020
£
£

Charges for use of room

2,250
11,391
Unrestricted funds
2,250
11,391
6
Investments
Unrestricted
Restricted
Total
Total
funds
funds
2021
2020
£
£
£
£

Income from UK listed investments

490
-
490
837

Bank interest receivable

-
-
-
452
490
-
490
1,289
For the year ended 31 July 2020
1,169
120
1,289
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Notes To The  Financial Statements (Continued)
For The Year Ended 31 July 2021
- 14 -
7
Raising funds
Total
Total
2021
2020
£
£
Rates and insurance
1,224
1,083
Repairs and renewals
494
933
Heat and light
923
2,898
2,641
4,914
8
Charitable activities
2021
2020
£
£
Depreciation
2,522
2,854
Rates and insurance
16,224
1,083

Repairs and renewals

494
933

Heat and light

923
2,898

Printing, stationery and postage

147
-

Miscellaneous

-
3,210

Cleaning

1,957
2,236
22,267
13,214
Share of governance costs (see note 9)
1,701
1,508
23,968
14,722
Analysis by fund
Unrestricted funds
8,968
14,722
All expenditure for charitable activity relates to music recitals and education.
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Notes To The  Financial Statements (Continued)
For The Year Ended 31 July 2021
- 15 -
9
Support costs
Support costs
Governance costs
2021
2020
Basis of allocation
£
£
£
£
Accountancy
-
1,701
1,701
1,508
OSCR Independent Examination compliance
-
1,701
1,701
1,508
Analysed between
Charitable activities
-
1,701
1,701
1,508
10
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
11
Employees

The average monthly number of persons employed by the company during the year was 0 (2020 - 0).

 

 

12
Net gains/(losses) on investments
2021
2020
£
£
Revaluation of investments
1,470
(8,685)
13
Corporation Tax

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988.

EDINBURGH SOCIETY OF MUSICIANS LIMITED
Notes To The  Financial Statements (Continued)
For The Year Ended 31 July 2021
- 16 -
14
Tangible fixed assets
Heritable property
Musical instruments
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 August 2020
12,000
124,290
35,344
171,634
Additions
-
-
2,873
2,873
At 31 July 2021
12,000
124,290
38,217
174,507
Depreciation and impairment
At 1 August 2020
-
-
19,170
19,170
Depreciation charged in the year
-
-
2,522
2,522
At 31 July 2021
-
-
21,692
21,692
Carrying amount
At 31 July 2021
12,000
124,290
16,525
152,815
At 31 July 2020
12,000
124,290
16,175
152,465

Heritable Property at 3 Belford Road, Edinburgh was valued by the District Valuer on 28 January 1970 at £12,000. In the Council members opinion the current market value of the property is over £1,000,000 but no formal assessment has been carried out. The building is a category B listed building (defined as a building of special architectural or historic interest which is a major example of a particular period, style or building type.

15
Fixed asset investments
Listed investments
£
Cost or valuation
At 01 August 2015
10,538
Valuation changes
1,470
At 31 July 2021
12,008
Carrying amount
At 31 July 2021
12,008
At 31 July 2020
10,538
EDINBURGH SOCIETY OF MUSICIANS LIMITED
Notes To The  Financial Statements (Continued)
For The Year Ended 31 July 2021
- 17 -
16
Stocks
2021
2020
£
£
Raw materials and consumables
150
150
17
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
95
375
Other debtors
1,867
30
Prepayments and accrued income
1,452
-
3,414
405
18
Creditors: amounts falling due within one year
2021
2020
£
£
Accruals
1,725
1,435
19
Analysis of movement in charitable funds - restricted
Movement in funds
Balance at 1 August 2020
Incoming resources
Resources expended
Balance at 31 July 2021
£
£
£
£
Benevolent Fund
16,025
-
(15,000)
1,025

The Benevolent Income Fund shall be applied for the purpose of affording temporary relief to members, widows, orphans or adherents of the musical society resident in Scotland.

EDINBURGH SOCIETY OF MUSICIANS LIMITED
Notes To The  Financial Statements (Continued)
For The Year Ended 31 July 2021
- 18 -
20
Analysis of charitable funds - unrestricted
Movement in funds
Balance at 1 August 2020
Incoming resources
Resources expended
Revaluations, gains and losses
Balance at 31 July 2021
£
£
£
£
£
General funds - Investment reserve
-
-
-
1,470
1,470
General funds
281,427
27,900
(11,610)
-
297,717
281,427
27,900
(11,610)
1,470
299,187
21
Analysis of net assets between funds

Unrestricted Income Funds

Benevolent Fund

Total
£
£
£
Fund balances at 31 July 2021 are represented by:
Tangible assets
152,815
-
152,815
Investments
12,008
-
12,008
Current assets/(liabilities)
134,364
1,025
135,389
299,187
1,025
300,212
22
Related party transactions

There were no disclosable related party transactions during the year (2020 - none).

23
Company Limited by Guarantee

The Society is a company limited by guarantee and therefore has no share capital.

2021-07-312020-08-01falseCCH SoftwareiXBRL Review & Tag 2021.3SC0146482020-08-012021-07-31SC014648bus:Director52020-08-012021-07-31SC014648bus:Director62020-08-012021-07-31SC014648bus:Director112020-08-012021-07-31SC014648bus:Director132020-08-012021-07-31SC014648bus:Director142020-08-012021-07-31SC014648bus:Director152020-08-012021-07-31SC014648bus:CompanySecretary12020-08-012021-07-31SC014648bus:Director172020-08-012021-07-31SC014648bus:Director182020-08-012021-07-31SC014648bus:Director192020-08-012021-07-31SC014648bus:Director32020-08-012021-07-31SC014648bus:Director42020-08-012021-07-31SC0146482021-07-31SC0146482020-07-31SC0146482019-08-012020-07-31SC014648bus:FRS1022020-08-012021-07-31SC014648bus:SmallCompaniesRegimeForAccounts2020-08-012021-07-31SC014648bus:IndependentExaminationCharity2020-08-012021-07-31SC014648bus:FullAccounts2020-08-012021-07-31xbrli:purexbrli:sharesiso4217:GBP