PLAY_VALLEY_PROPERTY_LIMI - Accounts


Company Registration No. 09876005 (England and Wales)
PLAY VALLEY PROPERTY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
PAGES FOR FILING WITH REGISTRAR
PLAY VALLEY PROPERTY LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
PLAY VALLEY PROPERTY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2021
31 October 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Property, plant and equipment
4
22,851
26,274
Investment properties
5
993,522
993,522
1,016,373
1,019,796
Current assets
Trade and other receivables
6
74,215
3,192
Cash and cash equivalents
258
299
74,473
3,491
Current liabilities
7
(834,866)
(831,110)
Net current liabilities
(760,393)
(827,619)
Total assets less current liabilities
255,980
192,177
Provisions for liabilities
(403)
(430)
Net assets
255,577
191,747
Equity
Called up share capital
100
100
Other reserves
1,834
1,834
Retained earnings
9
253,643
189,813
Total equity
255,577
191,747

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PLAY VALLEY PROPERTY LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 OCTOBER 2021
31 October 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 April 2022 and are signed on its behalf by:
J. Jesson
Director
Company Registration No. 09876005
PLAY VALLEY PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
- 3 -
1
Accounting policies
Company information

Play Valley Property Limited is a private company limited by shares incorporated in England and Wales. The registered office is 83-85 Shambles Street, Barnsley, South Yorkshire, S70 2SB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from property leases is recognised by reference to the period for which rentals fall due under the terms of the lease, when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

The company's income is derived from the property it rents. Income is recognised over the period of occupancy.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10 years on straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

PLAY VALLEY PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PLAY VALLEY PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PLAY VALLEY PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 November 2020 and 31 October 2021
34,234
Depreciation and impairment
At 1 November 2020
7,960
Depreciation charged in the year
3,423
At 31 October 2021
11,383
Carrying amount
At 31 October 2021
22,851
At 31 October 2020
26,274
5
Investment property
2021
£
Fair value
At 1 November 2020 and 31 October 2021
993,522
PLAY VALLEY PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
5
Investment property
(Continued)
- 7 -

Investment property comprises a commercial property constructed by the company. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Trade and other receivables
2021
2020
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
74,215
-
0
Other receivables
-
0
3,192
74,215
3,192
7
Current liabilities
2021
2020
£
£
Amounts owed to group undertakings
649
12,915
Taxation and social security
25,514
9,592
Other payables
808,703
808,603
834,866
831,110
8
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
403
430
9
Retained earnings
2021
2020
£
£
At the beginning of the year
189,813
169,412
Profit for the year
63,830
20,401
At the end of the year
253,643
189,813
10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

PLAY VALLEY PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
10
Related party transactions
(Continued)
- 8 -
Rental income
2021
2020
£
£
Group undertakings
84,000
28,000

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Group undertakings
649
12,915
Key management personnel
807,303
807,303

Amounts owed to related parties are unsecured, interest-free and will be settled in cash.

2021
2020
Amounts due from related parties
£
£
Group undertakings
74,215
-
11
Parent company

The parent company of Play Valley Property Limited is Play Valley Holdings Limited, whose registered office is Old Linen Court, 83-85 Shambles Street, Barnsley S70 2SB.

The ultimate controlling party is considered to be Mr J and Mrs L Jesson by virtue of a controlling interest in the parent company.

2021-10-312020-11-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityJ. JessonS.L. Jesson098760052020-11-012021-10-31098760052021-10-31098760052020-10-3109876005core:OtherPropertyPlantEquipment2021-10-3109876005core:OtherPropertyPlantEquipment2020-10-3109876005core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3109876005core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3109876005core:CurrentFinancialInstruments2021-10-3109876005core:CurrentFinancialInstruments2020-10-3109876005core:ShareCapital2021-10-3109876005core:ShareCapital2020-10-3109876005core:OtherMiscellaneousReserve2021-10-3109876005core:OtherMiscellaneousReserve2020-10-3109876005core:RetainedEarningsAccumulatedLosses2021-10-3109876005core:RetainedEarningsAccumulatedLosses2020-10-3109876005core:RetainedEarningsAccumulatedLosses2020-10-3109876005core:RetainedEarningsAccumulatedLosses2019-10-3109876005bus:Director12020-11-012021-10-3109876005core:FurnitureFittings2020-11-012021-10-31098760052019-11-012020-10-3109876005core:OtherPropertyPlantEquipment2020-10-3109876005core:OtherPropertyPlantEquipment2020-11-012021-10-31098760052020-10-3109876005bus:PrivateLimitedCompanyLtd2020-11-012021-10-3109876005bus:SmallCompaniesRegimeForAccounts2020-11-012021-10-3109876005bus:FRS1022020-11-012021-10-3109876005bus:AuditExemptWithAccountantsReport2020-11-012021-10-3109876005bus:Director22020-11-012021-10-3109876005bus:FullAccounts2020-11-012021-10-31xbrli:purexbrli:sharesiso4217:GBP