Display Logistics Manufacturing Limited - Accounts to registrar (filleted) - small 18.2

Display Logistics Manufacturing Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 04944781 Board of Directors Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049447812020-12-31049447812021-12-31049447812021-01-012021-12-31049447812019-12-31049447812020-01-012020-12-31049447812020-12-3104944781ns16:EnglandWales2021-01-012021-12-3104944781ns15:PoundSterling2021-01-012021-12-3104944781ns11:Director12021-01-012021-12-3104944781ns11:Director22021-01-012021-12-3104944781ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3104944781ns11:SmallEntities2021-01-012021-12-3104944781ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3104944781ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3104944781ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104944781ns11:FullAccounts2021-01-012021-12-3104944781ns11:Director32021-01-012021-12-3104944781ns11:CompanySecretary12021-01-012021-12-3104944781ns11:RegisteredOffice2021-01-012021-12-3104944781ns6:CurrentFinancialInstruments2021-12-3104944781ns6:CurrentFinancialInstruments2020-12-3104944781ns6:Non-currentFinancialInstruments2021-12-3104944781ns6:Non-currentFinancialInstruments2020-12-3104944781ns6:ShareCapital2021-12-3104944781ns6:ShareCapital2020-12-3104944781ns6:RetainedEarningsAccumulatedLosses2021-12-3104944781ns6:RetainedEarningsAccumulatedLosses2020-12-3104944781ns6:PlantMachinery2021-01-012021-12-3104944781ns6:FurnitureFittings2021-01-012021-12-3104944781ns6:MotorVehicles2021-01-012021-12-3104944781ns6:ComputerEquipment2021-01-012021-12-3104944781ns6:PlantMachinery2020-12-3104944781ns6:FurnitureFittings2020-12-3104944781ns6:MotorVehicles2020-12-3104944781ns6:ComputerEquipment2020-12-3104944781ns6:PlantMachinery2021-12-3104944781ns6:FurnitureFittings2021-12-3104944781ns6:MotorVehicles2021-12-3104944781ns6:ComputerEquipment2021-12-3104944781ns6:PlantMachinery2020-12-3104944781ns6:FurnitureFittings2020-12-3104944781ns6:MotorVehicles2020-12-3104944781ns6:ComputerEquipment2020-12-3104944781ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-3104944781ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-3104944781ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2020-12-3104944781ns6:LeasedAssetsHeldAsLessee2020-12-3104944781ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-3104944781ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3104944781ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2021-12-3104944781ns6:LeasedAssetsHeldAsLessee2021-12-3104944781ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3104944781ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3104944781ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3104944781ns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3104944781ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-3104944781ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-3104944781ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2020-12-3104944781ns6:LeasedAssetsHeldAsLessee2020-12-3104944781ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3104944781ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31
REGISTERED NUMBER: 04944781 (England and Wales)






























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

FOR

DISPLAY LOGISTICS
MANUFACTURING LIMITED

DISPLAY LOGISTICS
MANUFACTURING LIMITED (REGISTERED NUMBER: 04944781)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DISPLAY LOGISTICS
MANUFACTURING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2021







DIRECTORS: Mr SR Jacques
Mrs SM Jacques
Mr DL Jacques





SECRETARY: Mr SR Jacques





REGISTERED OFFICE: 20 Centurion Way
Meridian Business Park
Leicester
Leicestershire
LE19 1WH





REGISTERED NUMBER: 04944781 (England and Wales)

DISPLAY LOGISTICS
MANUFACTURING LIMITED (REGISTERED NUMBER: 04944781)

BALANCE SHEET
31 DECEMBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 37,671 44,622

CURRENT ASSETS
Stocks 3,176 12,277
Debtors 5 519,039 456,895
Cash at bank 88,467 148,455
610,682 617,627
CREDITORS
Amounts falling due within one year 6 207,067 202,266
NET CURRENT ASSETS 403,615 415,361
TOTAL ASSETS LESS CURRENT
LIABILITIES

441,286

459,983

CREDITORS
Amounts falling due after more than one year 7 (111,589 ) (148,114 )

PROVISIONS FOR LIABILITIES (5,606 ) (6,724 )
NET ASSETS 324,091 305,145

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 323,991 305,045
SHAREHOLDERS' FUNDS 324,091 305,145

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DISPLAY LOGISTICS
MANUFACTURING LIMITED (REGISTERED NUMBER: 04944781)

BALANCE SHEET - continued
31 DECEMBER 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 April 2022 and were signed on its behalf by:




Mr SR Jacques - Director



Mrs SM Jacques - Director


DISPLAY LOGISTICS
MANUFACTURING LIMITED (REGISTERED NUMBER: 04944781)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021


1. STATUTORY INFORMATION

Display Logistics Manufacturing Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax, except in respect of service contracts where turnover is recognised when the company obtains the right to consideration and on completion of work.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


DISPLAY LOGISTICS
MANUFACTURING LIMITED (REGISTERED NUMBER: 04944781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2020 - 7 ) .

DISPLAY LOGISTICS
MANUFACTURING LIMITED (REGISTERED NUMBER: 04944781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2021
and 31 December 2021 67,722 14,834 28,315 16,783 127,654
DEPRECIATION
At 1 January 2021 38,900 9,686 25,733 8,713 83,032
Charge for year 4,324 772 645 1,210 6,951
At 31 December 2021 43,224 10,458 26,378 9,923 89,983
NET BOOK VALUE
At 31 December 2021 24,498 4,376 1,937 6,860 37,671
At 31 December 2020 28,822 5,148 2,582 8,070 44,622

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2021 61,075 17,365 11,378 89,818
Transfer to ownership (61,075 ) (17,365 ) (11,378 ) (89,818 )
At 31 December 2021 - - - -
DEPRECIATION
At 1 January 2021 34,647 15,481 6,107 56,235
Charge for year 3,965 471 791 5,227
Transfer to ownership (38,612 ) (15,952 ) (6,898 ) (61,462 )
At 31 December 2021 - - - -
NET BOOK VALUE
At 31 December 2021 - - - -
At 31 December 2020 26,428 1,884 5,271 33,583

DISPLAY LOGISTICS
MANUFACTURING LIMITED (REGISTERED NUMBER: 04944781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 76,969 177,061
Amounts owed by group undertakings 397,825 262,730
Amounts recoverable on contract 13,141 -
Other debtors 31,104 17,104
519,039 456,895

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 41,846 18,448
Trade creditors 12,893 8,879
Amounts owed to group undertakings 118,820 104,924
Taxation and social security 18,465 34,130
Other creditors 15,043 35,885
207,067 202,266

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 111,589 148,114

8. RELATED PARTY DISCLOSURES

At the end of the period £16,452 (31 December 2020: £16,452) was owed by related parties.

9. ULTIMATE CONTROLLING PARTY

The company's ultimate parent company is Melita Group Limited which is registered in England and Wales. Melita Group Limited is under the control of Mr SR Jacques and Mrs SM Jacques by virtue of their directorship and shareholdings.