GLENEVAN_MILL_LIMITED - Accounts


Company registration number SC064199 (Scotland)
GLENEVAN MILL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022
PAGES FOR FILING WITH REGISTRAR
GLENEVAN MILL LIMITED
CONTENTS
Page
Balance sheet
4 - 5
Notes to the financial statements
6 - 11
GLENEVAN MILL LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2022
28 February 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
81,592
91,550
Current assets
Stocks
14,701
34,944
Debtors
5
480,821
247,515
Cash at bank and in hand
142,975
356,557
638,497
639,016
Creditors: amounts falling due within one year
6
(317,799)
(280,778)
Net current assets
320,698
358,238
Total assets less current liabilities
402,290
449,788
Creditors: amounts falling due after more than one year
7
(49,000)
(70,778)
Provisions for liabilities
(1,879)
(3,771)
Net assets
351,411
375,239
Capital and reserves
Called up share capital
8
23,477
23,477
Profit and loss reserves
327,934
351,762
Total equity
351,411
375,239
GLENEVAN MILL LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2022
28 February 2022
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 February 2023 and are signed on its behalf by:
A Gunn
Director
Company Registration No. SC064199
GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 3 -
1
Accounting policies
Company information

Glenevan Mill Limited is a private company limited by shares incorporated in Scotland. The registered office is 4 Traquair Road, Innerleithen, United Kingdom, EH44 6PD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the trading of Scottish whisky and manufacturing of cashmere wool garments.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
Land & buildings
No charge

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Land & buildings
Total
£
£
£
£
Cost
At 1 March 2021
27,623
15,669
71,701
114,993
Disposals
(8,883)
-
0
-
0
(8,883)
At 28 February 2022
18,740
15,669
71,701
106,110
Depreciation and impairment
At 1 March 2021
12,806
10,637
-
0
23,443
Depreciation charged in the year
2,038
1,258
-
0
3,296
Eliminated in respect of disposals
(2,221)
-
0
-
0
(2,221)
At 28 February 2022
12,623
11,895
-
0
24,518
Carrying amount
At 28 February 2022
6,117
3,774
71,701
81,592
At 28 February 2021
14,817
5,032
71,701
91,550
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
359,172
242,991
Corporation tax recoverable
565
565
Other debtors
120,454
3,447
Prepayments and accrued income
630
512
480,821
247,515
GLENEVAN MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 7 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
21,778
21,778
Trade creditors
195,897
169,753
Corporation tax
65,504
64,674
Other taxation and social security
1,295
-
0
Other creditors
30,125
20,573
Accruals and deferred income
3,200
4,000
317,799
280,778
7
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
49,000
70,778
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
23,477
23,477
23,477
23,477
9
Related party transactions

The sole director of Glenevan Mill Limited is also the sole shareholder of Glenevan Spirits Italia Srl.

During the year to 28 February 2022, Glenevan Mill Limited loaned moneis to Glenevan Spirits Italia Srl totalling £120,454.

2022-02-282021-03-01false02 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityA GunnS GunnSC0641992021-03-012022-02-28SC0641992022-02-28SC0641992021-02-28SC064199core:FurnitureFittings2022-02-28SC064199core:ComputerEquipment2022-02-28SC064199core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-02-28SC064199core:FurnitureFittings2021-02-28SC064199core:ComputerEquipment2021-02-28SC064199core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-02-28SC064199core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-28SC064199core:CurrentFinancialInstrumentscore:WithinOneYear2021-02-28SC064199core:Non-currentFinancialInstrumentscore:AfterOneYear2022-02-28SC064199core:Non-currentFinancialInstrumentscore:AfterOneYear2021-02-28SC064199core:CurrentFinancialInstruments2022-02-28SC064199core:CurrentFinancialInstruments2021-02-28SC064199core:ShareCapital2022-02-28SC064199core:ShareCapital2021-02-28SC064199core:RetainedEarningsAccumulatedLosses2022-02-28SC064199core:RetainedEarningsAccumulatedLosses2021-02-28SC064199bus:Director12021-03-012022-02-28SC064199core:FurnitureFittings2021-03-012022-02-28SC064199core:ComputerEquipment2021-03-012022-02-28SC064199core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-012022-02-28SC0641992020-03-012021-02-28SC064199core:FurnitureFittings2021-02-28SC064199core:ComputerEquipment2021-02-28SC064199core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-02-28SC0641992021-02-28SC064199core:Non-currentFinancialInstruments2022-02-28SC064199core:Non-currentFinancialInstruments2021-02-28SC064199bus:PrivateLimitedCompanyLtd2021-03-012022-02-28SC064199bus:SmallCompaniesRegimeForAccounts2021-03-012022-02-28SC064199bus:FRS1022021-03-012022-02-28SC064199bus:AuditExemptWithAccountantsReport2021-03-012022-02-28SC064199bus:Director22021-03-012022-02-28SC064199bus:FullAccounts2021-03-012022-02-28xbrli:purexbrli:sharesiso4217:GBP