BUSINESS_MANAGEMENT_SOFTW - Accounts


Company registration number 02554007 (England and Wales)
BUSINESS MANAGEMENT SOFTWARE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
BUSINESS MANAGEMENT SOFTWARE LIMITED
COMPANY INFORMATION
Directors
V Magliulo
(Appointed 28 November 2022)
D Kwon
(Appointed 28 November 2022)
Secretary
TMF Corporate Administration Services Limited
Company number
02554007
Registered office
2 Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
Auditor
Moore
Rutland House
Minerva Business Park
Lynch Wood
Peterborough
PE2 6PZ
BUSINESS MANAGEMENT SOFTWARE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
BUSINESS MANAGEMENT SOFTWARE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2022
- 1 -

The directors present the strategic report for the year ended 30 June 2022.

Fair review of the business

There have not been any significant changes in the Company's principal activity in the year under review. The sole product is called RUN and it is specifically for the US market. As a strategic and evolving project it is likely there will be an increase in the R & D costs in future years to ensure the product specifications are in line with the client and the legal requirements relating to that country, but the Company will continue to utilise offshore resources whenever possible in order to minimise costs.

 

Next year the Company will continue to develop and maintain the same product (RUN) for the US market with a focus on consumerisation of human capital management space for the small business owner.

 

Further, the Company works solely for ADP Inc. group and the product developed is for the use of the US Market only. Therefore there is no impact on the Company and no need to implement any mitigation controls.

 

The Directors believe that there are no further principal risks and uncertainties facing the business other than the financial risks discussed below.

Principal risks and uncertainties

The Company's activities expose it to a number of financial risks, including foreign exchange risk and credit risk. The use of financial derivatives is governed by the Company's policies approved by the Directors, who provides written principles on the use of financial derivatives to manage these risks. The Company does not use derivative financial instruments for speculative purposes.

 

 

Foreign exchange risk

The Company's activities expose it primarily to the financial risks of changes in foreign currency exchange rates. Management considers that the foreign exchange risk primarily relates to intercompany transactions and, as this does not have any impact from ADP Inc. group perspective, it does not consider it necessary to implement any mitigating controls.

 

Further the Brexit impact was considered and it was assessed that there will be no impact on the entity. No risk was identified, therefore no further controls were implemented.

 

 

Credit risk

The Company's principal financial assets are cash at bank and other debtors.

 

The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies.

Key performance indicators
  • Turnover growth is up by 10% from an decrease of 5% in 2021.

  • Operating profit margin remains consistent at 9.09% compared to 9.09% in 2021.

  • Cash held at year end of £15.3m, an increase of £1.2m (8%) from 2021.

On behalf of the board

V Magliulo
Director
9 February 2023
BUSINESS MANAGEMENT SOFTWARE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2022
- 2 -

The directors present their annual report and financial statements for the year ended 30 June 2022.

Principal activities

The principal activity of the company is to maintain and develop the R&D function for ADP Inc. in the UK, a leading payroll service and human resources software company.

 

The Company develops human resources (HR) and Payroll software, solutions which are solely for the use in US Markets. The research and development expenditure is charged to the Statement of Comprehensive Income as it is incurred.

 

The Company is a wholly owned subsidiary of ADP Inc.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D McGuire
(Resigned 28 November 2022)
M Bonarti
(Resigned 28 November 2022)
V Magliulo
(Appointed 28 November 2022)
D Kwon
(Appointed 28 November 2022)
Auditor

Moore were appointed as auditors to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Matters covered in the strategic report

See the Strategic Report for review of developments and future prospects and details to financial risk management objectives and policy.

BUSINESS MANAGEMENT SOFTWARE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
V Magliulo
Director
9 February 2023
BUSINESS MANAGEMENT SOFTWARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BUSINESS MANAGEMENT SOFTWARE LIMITED
- 4 -
Opinion

We have audited the financial statements of Business Management Software Limited (the 'company') for the year ended 30 June 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 June 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

BUSINESS MANAGEMENT SOFTWARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BUSINESS MANAGEMENT SOFTWARE LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

We obtained an understanding of the legal and regulatory requirements applicable to the Company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.

We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.

We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

BUSINESS MANAGEMENT SOFTWARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BUSINESS MANAGEMENT SOFTWARE LIMITED
- 6 -

Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mohamedraza Mavani
Senior Statutory Auditor
for and on behalf of
16 February 2023
Chartered Accountants
Statutory Auditor
Rutland House
Minerva Business Park
Lynch Wood
Peterborough
PE2 6PZ
BUSINESS MANAGEMENT SOFTWARE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
2022
2021
Notes
£
£
Turnover
3
13,907,410
12,584,868
Cost of sales
(12,143,332)
(10,842,588)
Gross profit
1,764,078
1,742,280
Administrative expenses
(499,767)
(598,275)
Operating profit
4
1,264,311
1,144,005
Interest receivable and similar income
6
-
0
74
Profit before taxation
1,264,311
1,144,079
Tax on profit
7
234,782
509,692
Profit for the financial year
1,499,093
1,653,771
BUSINESS MANAGEMENT SOFTWARE LIMITED
BALANCE SHEET
AS AT 30 JUNE 2022
30 June 2022
- 8 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
8
247,342
170,229
Current assets
Debtors falling due after more than one year
9
253,033
303,099
Debtors falling due within one year
9
1,383,140
1,038,354
Cash at bank and in hand
15,300,765
14,117,444
16,936,938
15,458,897
Creditors: amounts falling due within one year
10
(2,059,012)
(2,002,951)
Net current assets
14,877,926
13,455,946
Total assets less current liabilities
15,125,268
13,626,175
Provisions for liabilities
Provisions
11
128,833
128,833
(128,833)
(128,833)
Net assets
14,996,435
13,497,342
Capital and reserves
Called up share capital
14
26,040
26,040
Share premium account
741,372
741,372
Profit and loss reserves
14,229,023
12,729,930
Total equity
14,996,435
13,497,342
The financial statements were approved by the board of directors and authorised for issue on 9 February 2023 and are signed on its behalf by:
V Magliulo
Director
Company Registration No. 02554007
BUSINESS MANAGEMENT SOFTWARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2022
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2020
26,040
741,372
11,076,159
11,843,571
Year ended 30 June 2021:
Profit and total comprehensive income for the year
-
-
1,653,771
1,653,771
Balance at 30 June 2021
26,040
741,372
12,729,930
13,497,342
Year ended 30 June 2022:
Profit and total comprehensive income for the year
-
-
1,499,093
1,499,093
Balance at 30 June 2022
26,040
741,372
14,229,023
14,996,435
BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 10 -
1
Accounting policies
Company information

Business Management Software Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Peterborough Business Park, Lynch Wood, Peterborough, PE2 6FZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Automatic Data Processing Inc. (incorporated in the USA). These consolidated financial statements are available from its registered office, 1 ADP Boulevard, Roseland, NJ 07068, USA.

1.2
Going concern

Whilst the impact of coronavirus has dissipated to some degree, the legacy of its effect continues to be felt throughout most sectors of the economy. Other matters such as supply chain issues and rising prices, particularly fuel and energy, are impacting across all businesses. Going concern is therefore an important area that the directors are keeping under close scrutiny. No immediate concerns in relation to the company’s long term future have been identified, but this area continues to be monitored. The directors are satisfied that the steps they have taken in the short term are appropriate and effective.true

1.3
Turnover

Turnover represents amounts earned by the Company in respect of services provided during the year, excluding value added tax. Services are recognised to match the associated costs which can be contractually recharged, at an agreed mark up.

Other operating income relates to bank interest received.

1.4
Research and development expenditure

Research and development expenditure is charged to the statement of comprehensive income as it is incurred.

BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 11 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the life of the lease
Fixtures and fittings
14%-25% per annum on cost
Computers
33%-50% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 12 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 13 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 14 -
1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Share-based payments

For cash-settled share-based payments, a liability is recognised for the goods and services acquired, measured initially at the fair value of the liability. At the balance sheet date until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the year.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Dilapidation provision

The dilapidation provision is made for an obligation, to restore the lease premises to their original condition upon the termination of the lease. The cash flows are expected to arise in March 2023. This provision is an estimated amount based on experience and historical information, which should arise when the lease terminates in March 2023.

BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 15 -
3
Turnover and other revenue

All income arises from the development and sale of human resources software to the USA.

 

 

2022
2021
£
£
Other revenue
Interest income
-
74
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
221
(359)
Fees payable to the company's auditor for the audit of the company's financial statements
19,500
19,500
Depreciation of owned tangible fixed assets
118,924
99,554
Share-based payments
198,348
229,582
Operating lease charges
176,437
177,896
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Management
3
3
Administration
2
2
Production and sales
61
57
Total
66
62

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
4,504,302
4,245,513
Social security costs
601,752
513,693
Pension costs
348,453
345,255
5,454,507
5,104,461

The directors did not receive any remuneration in the current or preceding year.

BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 16 -
6
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
-
0
74
BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 17 -
7
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
(284,848)
(304,927)
Adjustments in respect of prior periods
-
0
(184,831)
Total current tax
(284,848)
(489,758)
Deferred tax
Origination and reversal of timing differences
50,066
(19,934)
Total tax credit
(234,782)
(509,692)

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
1,264,311
1,144,079
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
240,219
217,375
Effect of change in corporation tax rate
12,016
(37,205)
Group relief
-
0
(200,105)
Permanent capital allowances in excess of depreciation
(11,175)
-
0
Research and development tax credit
(475,842)
(304,926)
Under/(over) provided in prior years
-
0
(184,831)
Taxation credit for the year
(234,782)
(509,692)

On the 3 March 2021 Budget it was announced that the UK tax rate will increase to 25% from 1 April 2023. This will have a consequential effect on the company’s future tax charge. Deferred tax has therefore been calculated at 25%.

BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 18 -
8
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 July 2021
533,972
264,608
828,188
1,626,768
Additions
17,437
38,021
140,579
196,037
Disposals
-
0
-
0
(171,961)
(171,961)
At 30 June 2022
551,409
302,629
796,806
1,650,844
Depreciation and impairment
At 1 July 2021
465,790
254,127
736,622
1,456,539
Depreciation charged in the year
13,051
4,425
101,448
118,924
Eliminated in respect of disposals
-
0
-
0
(171,961)
(171,961)
At 30 June 2022
478,841
258,552
666,109
1,403,502
Carrying amount
At 30 June 2022
72,568
44,077
130,697
247,342
At 30 June 2021
68,182
10,481
91,566
170,229
9
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
284,848
354,927
Amounts owed by group undertakings
37,735
21,003
Other debtors
255,609
193,697
Prepayments and accrued income
804,948
468,727
1,383,140
1,038,354
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
148,080
148,080
Deferred tax asset (note 12)
104,953
155,019
253,033
303,099
Total debtors
1,636,173
1,341,453

Amounts owed by group undertakings are interest free, repayable on demand and unsecured.

BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 19 -
10
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
422,560
356,489
Amounts owed to group undertakings
240,938
119,190
Taxation and social security
212,350
191,420
Accruals and deferred income
1,183,164
1,335,852
2,059,012
2,002,951

Amounts owed to group undertakings are interest free, repayable on demand and unsecured.

11
Provisions for liabilities
2022
2021
£
£
Dilapidation provision
128,833
128,833
Movements on provisions:
Dilapidation provision
£
At 1 July 2021 and 30 June 2022
128,833

Provisions for liabilities relate to a dilapidation provision made for an obligation to restore the lease premises to their original condition upon the termination of the lease. The cash flows are expected to arise in March 2023.

12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2022
2021
Balances:
£
£
Accelerated capital allowances
104,134
154,200
Tax losses
819
819
104,953
155,019
BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
12
Deferred taxation
(Continued)
- 20 -
2022
Movements in the year:
£
Asset at 1 July 2021
(155,019)
Charge to profit or loss
50,066
Asset at 30 June 2022
(104,953)

No significant changes to the deferred tax asset are expected within the next 12 months.

13
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
348,453
345,255

The company operates a defined contribution pension scheme for all qualifying employees. Contributions outstanding at the balance sheet date totalled £50,439 (2021 - £39,175).

14
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 10p each
260,402
260,402
26,040
26,040
15
Share based payments

The Company has a cash settled share based payment scheme for all employees, eligibility is dependent on term of service. The vesting period is four years. Units are granted to employees on 1 September and settled once a year over the vesting period at a price equal to the estimated fair value of the Company's shares on the payment date. Settlement is forfeited if the employee leaves the Company before the end of the vesting period.

16
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
107,712
141,000
Between two and five years
-
0
101,712
107,712
242,712
BUSINESS MANAGEMENT SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 21 -
17
Related party transactions

The Company has taken advantage of the exemption allowed by FRS 102 Section 33.1A, not to disclose any transactions with group undertakings provided that is a wholly owned subsidiary of Automatic Data Processing Inc. for which consolidated financial statements are publicly available.

18
Ultimate controlling party

The ultimate parent company, for which group financial statements are prepared is Automatic Data Processing Inc. (incorporated in the USA). Copies of these financial statements can be obtained from the company's registered office at 1 ADP Boulevard, Roseland, NJ 07068, USA. ADP Inc. is the largest and smallest level at which consolidated financial statements are prepared.

 

The immediate parent company is ADP Netherlands Holding B.V, a company incorporated in the Netherlands, which is part of the Automatic Data Processing Inc. group, and owns 100% of the share capital of Business Management Software Limited.

 

The financial statements are also publicly available on adp.com https://investors.adp.com/overview/default/aspx/

 

By virtue of its majority shareholding, Automatic Data Processing Inc. is the ultimate controlling party.

2022-06-302021-07-01falseCCH SoftwareCCH Accounts Production 2022.300D McGuireM BonartiV MagliuloV MagliuloTMF Corporate Administration Services Limited025540072021-07-012022-06-3002554007bus:Director42021-07-012022-06-3002554007bus:Director52021-07-012022-06-3002554007bus:CompanySecretary12021-07-012022-06-3002554007bus:Director12021-07-012022-06-3002554007bus:Director22021-07-012022-06-3002554007bus:Director32021-07-012022-06-3002554007bus:RegisteredOffice2021-07-012022-06-30025540072022-06-30025540072020-07-012021-06-3002554007core:RetainedEarningsAccumulatedLosses2020-07-012021-06-3002554007core:RetainedEarningsAccumulatedLosses2021-07-012022-06-30025540072021-06-3002554007core:LeaseholdImprovements2022-06-3002554007core:FurnitureFittings2022-06-3002554007core:ComputerEquipment2022-06-3002554007core:LeaseholdImprovements2021-06-3002554007core:FurnitureFittings2021-06-3002554007core:ComputerEquipment2021-06-3002554007core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3002554007core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3002554007core:CurrentFinancialInstruments2022-06-3002554007core:CurrentFinancialInstruments2021-06-3002554007core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3002554007core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3002554007core:ShareCapital2022-06-3002554007core:ShareCapital2021-06-3002554007core:SharePremium2022-06-3002554007core:SharePremium2021-06-3002554007core:RetainedEarningsAccumulatedLosses2022-06-3002554007core:RetainedEarningsAccumulatedLosses2021-06-3002554007core:ShareCapital2020-06-3002554007core:SharePremium2020-06-3002554007core:RetainedEarningsAccumulatedLosses2020-06-30025540072020-06-3002554007core:LeaseholdImprovements2021-07-012022-06-3002554007core:FurnitureFittings2021-07-012022-06-3002554007core:ComputerEquipment2021-07-012022-06-3002554007core:UKTax2021-07-012022-06-3002554007core:UKTax2020-07-012021-06-300255400712021-07-012022-06-300255400712020-07-012021-06-3002554007core:LeaseholdImprovements2021-06-3002554007core:FurnitureFittings2021-06-3002554007core:ComputerEquipment2021-06-30025540072021-06-3002554007core:Non-currentFinancialInstruments2022-06-3002554007core:Non-currentFinancialInstruments2021-06-3002554007core:WithinOneYear2022-06-3002554007core:WithinOneYear2021-06-3002554007core:BetweenTwoFiveYears2022-06-3002554007core:BetweenTwoFiveYears2021-06-3002554007bus:PrivateLimitedCompanyLtd2021-07-012022-06-3002554007bus:FRS1022021-07-012022-06-3002554007bus:Audited2021-07-012022-06-3002554007bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP